grid & distribution professionals ltd

grid & distribution professionals ltd Company Information

Share GRID & DISTRIBUTION PROFESSIONALS LTD
Dissolved 

Company Number

08378565

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Shareholders

jessica louise johnson

mick hickling

Group Structure

View All

Contact

Registered Address

the old town hall, 71 christchurch road, ringwood, BH24 1DH

grid & distribution professionals ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GRID & DISTRIBUTION PROFESSIONALS LTD at £2.1m based on a Turnover of £3.6m and 0.57x industry multiple (adjusted for size and gross margin).

grid & distribution professionals ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GRID & DISTRIBUTION PROFESSIONALS LTD at £0 based on an EBITDA of £-235k and a 4.96x industry multiple (adjusted for size and gross margin).

grid & distribution professionals ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GRID & DISTRIBUTION PROFESSIONALS LTD at £2.1m based on Net Assets of £746.9k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grid & Distribution Professionals Ltd Overview

Grid & Distribution Professionals Ltd is a dissolved company that was located in ringwood, BH24 1DH with a Companies House number of 08378565. It operated in the other engineering activities sector, SIC Code 71129. Founded in January 2013, it's largest shareholder was jessica louise johnson with a 80% stake. The last turnover for Grid & Distribution Professionals Ltd was estimated at £3.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grid & Distribution Professionals Ltd Health Check

Pomanda's financial health check has awarded Grid & Distribution Professionals Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£1.7m)

£3.6m - Grid & Distribution Professionals Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.7%)

6% - Grid & Distribution Professionals Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)

31.4% - Grid & Distribution Professionals Ltd

31.4% - Industry AVG

profitability

Profitability

an operating margin of -6.5% make it less profitable than the average company (6.1%)

-6.5% - Grid & Distribution Professionals Ltd

6.1% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (20)

35 - Grid & Distribution Professionals Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Grid & Distribution Professionals Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.9k, this is equally as efficient (£103.9k)

£103.9k - Grid & Distribution Professionals Ltd

£103.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Grid & Distribution Professionals Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Grid & Distribution Professionals Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grid & Distribution Professionals Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grid & Distribution Professionals Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Grid & Distribution Professionals Ltd

- - Industry AVG

GRID & DISTRIBUTION PROFESSIONALS LTD financials

EXPORTms excel logo

Grid & Distribution Professionals Ltd's latest turnover from May 2020 is estimated at £3.6 million and the company has net assets of £746.9 thousand. According to their latest financial statements, Grid & Distribution Professionals Ltd has 35 employees and maintains cash reserves of £700.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover3,635,0002,628,1322,715,5523,067,7484,351,4123,241,0313,775,806
Other Income Or Grants0000000
Cost Of Sales2,493,7511,794,0671,762,3951,975,9562,747,2652,018,0872,410,028
Gross Profit1,141,249834,064953,1571,091,7921,604,1471,222,9431,365,778
Admin Expenses1,376,255672,498678,664917,9231,227,8561,005,9231,355,436
Operating Profit-235,006161,566274,493173,869376,291217,02010,342
Interest Payable2847471,6301,167000
Interest Receivable6714,6761,97836642321965
Pre-Tax Profit-234,619165,495274,841173,068376,714217,23910,406
Tax0-31,444-52,220-32,883-75,343-43,448-2,185
Profit After Tax-234,619134,051222,621140,185301,371173,7918,221
Dividends Paid0000000
Retained Profit-234,619134,051222,621140,185301,371173,7918,221
Employee Costs1,542,0801,971,7712,297,8562,232,6622,216,7811,216,4971,337,802
Number Of Employees35425052482629
EBITDA*-235,006234,168344,298238,960442,837274,03539,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets035,49673,92497,783120,782145,0675,451
Intangible Assets0100,114125,278150,442175,606200,695225,781
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0135,610199,202248,225296,388345,762231,232
Stock & work in progress019,85022,28722,50021,10021,62523,564
Trade Debtors0577,985478,637665,441641,320460,516522,770
Group Debtors0000000
Misc Debtors46,59433,65938,36737,274000
Cash700,327640,815606,014185,176107,63161,51325,926
misc current assets0000000
total current assets746,9211,272,3091,145,305910,391770,051543,654572,260
total assets746,9211,407,9191,344,5071,158,6161,066,439889,416803,492
Bank overdraft09,31212,81237,347000
Bank loan0000000
Trade Creditors 068,45654,61046,513565,994681,936794,271
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0348,611429,776442,533000
total current liabilities0426,379497,198526,393565,994681,936794,271
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0007,65516,06224,4680
provisions0000000
total long term liabilities0007,65516,06224,4680
total liabilities0426,379497,198534,048582,056706,404794,271
net assets746,921981,540847,309624,568484,383183,0129,221
total shareholders funds746,921981,540847,309624,568484,383183,0129,221
May 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-235,006161,566274,493173,869376,291217,02010,342
Depreciation047,43844,64139,92741,45731,9294,118
Amortisation025,16425,16425,16425,08925,08625,109
Tax0-31,444-52,220-32,883-75,343-43,448-2,185
Stock-19,850-2,437-2131,400-525-1,93923,564
Debtors-565,05094,640-185,71161,395180,804-62,254522,770
Creditors-68,45613,8468,097-519,481-115,942-112,335794,271
Accruals and Deferred Income-348,611-81,165-12,757442,533000
Deferred Taxes & Provisions0000000
Cash flow from operations-67,17343,202473,34266,33471,273182,445285,321
Investing Activities
capital expenditure135,610-9,010-20,782-16,928-17,172-171,545-260,459
Change in Investments0000000
cash flow from investments135,610-9,010-20,782-16,928-17,172-171,545-260,459
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-7,655-8,407-8,40624,4680
share issue01801200001,000
interest3873,929348-80142321965
cash flow from financing3874,109-7,187-9,208-7,98324,6871,065
cash and cash equivalents
cash59,51234,801420,83877,54546,11835,58725,926
overdraft-9,312-3,500-24,53537,347000
change in cash68,82438,301445,37340,19846,11835,58725,926

grid & distribution professionals ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grid & distribution professionals ltd. Get real-time insights into grid & distribution professionals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grid & Distribution Professionals Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grid & distribution professionals ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BH24 area or any other competitors across 12 key performance metrics.

grid & distribution professionals ltd Ownership

GRID & DISTRIBUTION PROFESSIONALS LTD group structure

Grid & Distribution Professionals Ltd has no subsidiary companies.

Ultimate parent company

GRID & DISTRIBUTION PROFESSIONALS LTD

08378565

GRID & DISTRIBUTION PROFESSIONALS LTD Shareholders

jessica louise johnson 80%
mick hickling 20%

grid & distribution professionals ltd directors

Grid & Distribution Professionals Ltd currently has 1 director, Miss Jessica Johnson serving since Sep 2016.

officercountryagestartendrole
Miss Jessica Johnson31 years Sep 2016- Director

P&L

May 2020

turnover

3.6m

+38%

operating profit

-235k

0%

gross margin

31.4%

-1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

746.9k

-0.24%

total assets

746.9k

-0.47%

cash

700.3k

+0.09%

net assets

Total assets minus all liabilities

grid & distribution professionals ltd company details

company number

08378565

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2020

previous names

N/A

accountant

-

auditor

-

address

the old town hall, 71 christchurch road, ringwood, BH24 1DH

Bank

-

Legal Advisor

-

grid & distribution professionals ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to grid & distribution professionals ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

grid & distribution professionals ltd Companies House Filings - See Documents

datedescriptionview/download