the riddler ltd

Dissolved 

the riddler ltd Company Information

Share THE RIDDLER LTD

Company Number

08378682

Directors

Richard Game

Shareholders

richard michael game

basil houldsworth

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

fortus recovery limited, grove h, meridians cross, southampton, SO14 3TJ

Website

-

the riddler ltd Estimated Valuation

£107.6k

Pomanda estimates the enterprise value of THE RIDDLER LTD at £107.6k based on a Turnover of £270k and 0.4x industry multiple (adjusted for size and gross margin).

the riddler ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE RIDDLER LTD at £0 based on an EBITDA of £-43.9k and a 2.87x industry multiple (adjusted for size and gross margin).

the riddler ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE RIDDLER LTD at £0 based on Net Assets of £-22.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Riddler Ltd Overview

The Riddler Ltd is a dissolved company that was located in southampton, SO14 3TJ with a Companies House number of 08378682. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2013, it's largest shareholder was richard michael game with a 75% stake. The last turnover for The Riddler Ltd was estimated at £270k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Riddler Ltd Health Check

Pomanda's financial health check has awarded The Riddler Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £270k, make it smaller than the average company (£1.7m)

£270k - The Riddler Ltd

£1.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Riddler Ltd

- - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (35.6%)

16.2% - The Riddler Ltd

35.6% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (6.9%)

-17.6% - The Riddler Ltd

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - The Riddler Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - The Riddler Ltd

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270k, this is more efficient (£135.1k)

£270k - The Riddler Ltd

£135.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (42 days)

19 days - The Riddler Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 300 days, this is slower than average (34 days)

300 days - The Riddler Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (28 days)

80 days - The Riddler Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (23 weeks)

3 weeks - The Riddler Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.4%, this is a higher level of debt than the average (69.2%)

112.4% - The Riddler Ltd

69.2% - Industry AVG

THE RIDDLER LTD financials

EXPORTms excel logo

The Riddler Ltd's latest turnover from June 2014 is estimated at £270 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, we estimate that The Riddler Ltd has 1 employee and maintains cash reserves of £11.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2014
Turnover269,974
Other Income Or Grants0
Cost Of Sales226,169
Gross Profit43,805
Admin Expenses91,425
Operating Profit-47,620
Interest Payable0
Interest Receivable29
Pre-Tax Profit-47,591
Tax0
Profit After Tax-47,591
Dividends Paid0
Retained Profit-47,591
Employee Costs38,072
Number Of Employees1
EBITDA*-43,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2014
Tangible Assets4,903
Intangible Assets62,692
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets67,595
Stock & work in progress50,055
Trade Debtors14,165
Group Debtors0
Misc Debtors38,262
Cash11,560
misc current assets0
total current assets114,042
total assets181,637
Bank overdraft0
Bank loan0
Trade Creditors 186,161
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities186,161
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities17,992
provisions0
total long term liabilities17,992
total liabilities204,153
net assets-22,516
total shareholders funds-22,516
Jun 2014
Operating Activities
Operating Profit-47,620
Depreciation1,098
Amortisation2,612
Tax0
Stock50,055
Debtors52,427
Creditors186,161
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations39,769
Investing Activities
capital expenditure-71,305
Change in Investments0
cash flow from investments-71,305
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities17,992
share issue25,075
interest29
cash flow from financing43,096
cash and cash equivalents
cash11,560
overdraft0
change in cash11,560

the riddler ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the riddler ltd. Get real-time insights into the riddler ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Riddler Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the riddler ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO14 area or any other competitors across 12 key performance metrics.

the riddler ltd Ownership

THE RIDDLER LTD group structure

The Riddler Ltd has no subsidiary companies.

Ultimate parent company

THE RIDDLER LTD

08378682

THE RIDDLER LTD Shareholders

richard michael game 75%
basil houldsworth 25%

the riddler ltd directors

The Riddler Ltd currently has 1 director, Mr Richard Game serving since Jan 2013.

officercountryagestartendrole
Mr Richard GameUnited Kingdom52 years Jan 2013- Director

P&L

June 2014

turnover

270k

0%

operating profit

-47.6k

0%

gross margin

16.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2014

net assets

-22.5k

0%

total assets

181.6k

0%

cash

11.6k

0%

net assets

Total assets minus all liabilities

the riddler ltd company details

company number

08378682

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

June 2014

previous names

N/A

accountant

-

auditor

-

address

fortus recovery limited, grove h, meridians cross, southampton, SO14 3TJ

Bank

-

Legal Advisor

-

the riddler ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the riddler ltd.

the riddler ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RIDDLER LTD. This can take several minutes, an email will notify you when this has completed.

the riddler ltd Companies House Filings - See Documents

datedescriptionview/download