m crawley plumbing & heating ltd

Live EstablishedMicroHigh

m crawley plumbing & heating ltd Company Information

Share M CRAWLEY PLUMBING & HEATING LTD

Company Number

08379757

Shareholders

michael edmund andrew crawley

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

193 high street, hornchurch, RM11 3XT

m crawley plumbing & heating ltd Estimated Valuation

£84.1k

Pomanda estimates the enterprise value of M CRAWLEY PLUMBING & HEATING LTD at £84.1k based on a Turnover of £203.2k and 0.41x industry multiple (adjusted for size and gross margin).

m crawley plumbing & heating ltd Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of M CRAWLEY PLUMBING & HEATING LTD at £2.7k based on an EBITDA of £768 and a 3.5x industry multiple (adjusted for size and gross margin).

m crawley plumbing & heating ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M CRAWLEY PLUMBING & HEATING LTD at £0 based on Net Assets of £-29.6k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M Crawley Plumbing & Heating Ltd Overview

M Crawley Plumbing & Heating Ltd is a live company located in hornchurch, RM11 3XT with a Companies House number of 08379757. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in January 2013, it's largest shareholder is michael edmund andrew crawley with a 100% stake. M Crawley Plumbing & Heating Ltd is a established, micro sized company, Pomanda has estimated its turnover at £203.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M Crawley Plumbing & Heating Ltd Health Check

Pomanda's financial health check has awarded M Crawley Plumbing & Heating Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £203.2k, make it smaller than the average company (£376.2k)

£203.2k - M Crawley Plumbing & Heating Ltd

£376.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (10.9%)

24% - M Crawley Plumbing & Heating Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (29.5%)

18.4% - M Crawley Plumbing & Heating Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.1%)

0.4% - M Crawley Plumbing & Heating Ltd

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - M Crawley Plumbing & Heating Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - M Crawley Plumbing & Heating Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.7k, this is less efficient (£115.5k)

£67.7k - M Crawley Plumbing & Heating Ltd

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (52 days)

66 days - M Crawley Plumbing & Heating Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (45 days)

137 days - M Crawley Plumbing & Heating Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M Crawley Plumbing & Heating Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M Crawley Plumbing & Heating Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 169.8%, this is a higher level of debt than the average (63.3%)

169.8% - M Crawley Plumbing & Heating Ltd

63.3% - Industry AVG

M CRAWLEY PLUMBING & HEATING LTD financials

EXPORTms excel logo

M Crawley Plumbing & Heating Ltd's latest turnover from January 2024 is estimated at £203.2 thousand and the company has net assets of -£29.6 thousand. According to their latest financial statements, M Crawley Plumbing & Heating Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover203,171168,41599,323106,654106,095105,17474,19066,45651,88556,31317,938
Other Income Or Grants
Cost Of Sales165,868139,53282,25987,24386,90283,83058,49951,65640,97543,69713,942
Gross Profit37,30328,88317,06419,41119,19321,34415,69114,80010,91012,6153,996
Admin Expenses36,53543,13521,65422,03215,17721,61825,83618,4448,49212,8903,490
Operating Profit768-14,252-4,590-2,6214,016-274-10,145-3,6442,418-275506
Interest Payable
Interest Receivable617115
Pre-Tax Profit768-14,252-4,590-2,6214,016-274-10,145-3,6382,435-264512
Tax-192-763-487-118
Profit After Tax576-14,252-4,590-2,6213,253-274-10,145-3,6381,948-264394
Dividends Paid
Retained Profit576-14,252-4,590-2,6213,253-274-10,145-3,6381,948-264394
Employee Costs94,18966,90967,81765,89170,06570,00333,91735,18935,81534,76235,952
Number Of Employees32222211111
EBITDA*768-14,252-4,590-2,6214,016-274-10,145-3,6442,9644431,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets5,4016,4057,92610,3109,9421,6242,0741,3471,7632,3092,650
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,4016,4057,92610,3109,9421,6242,0741,3471,7632,3092,650
Stock & work in progress2,5007001,200
Trade Debtors36,99834,43721,92725,62219,55818,30213,18414,79311,68114,1222,932
Group Debtors
Misc Debtors
Cash4,5632,0952,120
misc current assets
total current assets36,99834,43721,92725,62219,55818,30213,18414,79318,74416,9176,252
total assets42,39940,84229,85335,93229,50019,92615,25816,14020,50719,2268,902
Bank overdraft
Bank loan
Trade Creditors 62,56657,63228,43827,27931,45631,90526,96317,70017,97618,5347,878
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,56657,63228,43827,27931,45631,90526,96317,70017,97618,5347,878
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,44613,39917,35220,0006,770
provisions353462530
total long term liabilities9,44613,39917,35220,0006,770353462530
total liabilities72,01271,03145,79047,27938,22631,90526,96317,70018,32918,9968,408
net assets-29,613-30,189-15,937-11,347-8,726-11,979-11,705-1,5602,178230494
total shareholders funds-29,613-30,189-15,937-11,347-8,726-11,979-11,705-1,5602,178230494
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit768-14,252-4,590-2,6214,016-274-10,145-3,6442,418-275506
Depreciation546718850
Amortisation
Tax-192-763-487-118
Stock-2,5001,800-5001,200
Debtors2,56112,510-3,6956,0641,2565,118-1,6093,112-2,44111,1902,932
Creditors4,93429,1941,159-4,177-4494,9429,263-276-55810,6567,878
Accruals and Deferred Income
Deferred Taxes & Provisions-353-109-68530
Cash flow from operations2,9492,432264-12,8621,548-450727-4,8852,4513415,514
Investing Activities
capital expenditure1,0041,5212,384-368-8,318450-727416-377-3,500
Change in Investments
cash flow from investments1,0041,5212,384-368-8,318450-727416-377-3,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,953-3,953-2,64813,2306,770
share issue-100100
interest617115
cash flow from financing-3,953-3,953-2,64813,2306,770-941711105
cash and cash equivalents
cash-4,5632,468-252,120
overdraft
change in cash-4,5632,468-252,120

m crawley plumbing & heating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m crawley plumbing & heating ltd. Get real-time insights into m crawley plumbing & heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M Crawley Plumbing & Heating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m crawley plumbing & heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RM11 area or any other competitors across 12 key performance metrics.

m crawley plumbing & heating ltd Ownership

M CRAWLEY PLUMBING & HEATING LTD group structure

M Crawley Plumbing & Heating Ltd has no subsidiary companies.

Ultimate parent company

M CRAWLEY PLUMBING & HEATING LTD

08379757

M CRAWLEY PLUMBING & HEATING LTD Shareholders

michael edmund andrew crawley 100%

m crawley plumbing & heating ltd directors

M Crawley Plumbing & Heating Ltd currently has 1 director, Mr Michael Crawley serving since Jan 2013.

officercountryagestartendrole
Mr Michael CrawleyEngland51 years Jan 2013- Director

P&L

January 2024

turnover

203.2k

+21%

operating profit

768

0%

gross margin

18.4%

+7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-29.6k

-0.02%

total assets

42.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

m crawley plumbing & heating ltd company details

company number

08379757

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

193 high street, hornchurch, RM11 3XT

Bank

-

Legal Advisor

-

m crawley plumbing & heating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m crawley plumbing & heating ltd.

m crawley plumbing & heating ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M CRAWLEY PLUMBING & HEATING LTD. This can take several minutes, an email will notify you when this has completed.

m crawley plumbing & heating ltd Companies House Filings - See Documents

datedescriptionview/download