the london practice ltd

the london practice ltd Company Information

Share THE LONDON PRACTICE LTD
Live 
EstablishedSmallHigh

Company Number

08382171

Industry

Specialist medical practice activities

 

Shareholders

william john christian van niekerk

Group Structure

View All

Contact

Registered Address

ground floor southway house, 29 southway, colchester, essex, CO2 7BA

the london practice ltd Estimated Valuation

£257.5k

Pomanda estimates the enterprise value of THE LONDON PRACTICE LTD at £257.5k based on a Turnover of £570.8k and 0.45x industry multiple (adjusted for size and gross margin).

the london practice ltd Estimated Valuation

£79.4k

Pomanda estimates the enterprise value of THE LONDON PRACTICE LTD at £79.4k based on an EBITDA of £23.4k and a 3.39x industry multiple (adjusted for size and gross margin).

the london practice ltd Estimated Valuation

£335.1k

Pomanda estimates the enterprise value of THE LONDON PRACTICE LTD at £335.1k based on Net Assets of £132k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The London Practice Ltd Overview

The London Practice Ltd is a live company located in colchester, CO2 7BA with a Companies House number of 08382171. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in January 2013, it's largest shareholder is william john christian van niekerk with a 100% stake. The London Practice Ltd is a established, small sized company, Pomanda has estimated its turnover at £570.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The London Practice Ltd Health Check

Pomanda's financial health check has awarded The London Practice Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £570.8k, make it larger than the average company (£389k)

£570.8k - The London Practice Ltd

£389k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.3%)

26% - The London Practice Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (55.4%)

30.7% - The London Practice Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (14.3%)

4.1% - The London Practice Ltd

14.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - The London Practice Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - The London Practice Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £570.8k, this is more efficient (£73k)

£570.8k - The London Practice Ltd

£73k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (35 days)

169 days - The London Practice Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (38 days)

118 days - The London Practice Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The London Practice Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The London Practice Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a higher level of debt than the average (33.5%)

58.6% - The London Practice Ltd

33.5% - Industry AVG

THE LONDON PRACTICE LTD financials

EXPORTms excel logo

The London Practice Ltd's latest turnover from June 2023 is estimated at £570.8 thousand and the company has net assets of £132 thousand. According to their latest financial statements, The London Practice Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover570,783504,285419,349283,268282,870537,39049,928112,894648,322205,199
Other Income Or Grants0000000000
Cost Of Sales395,778319,022281,177174,451167,047312,57927,43559,731364,819108,178
Gross Profit175,005185,263138,173108,817115,823224,81122,49253,163283,50397,021
Admin Expenses151,592115,52866,601138,659132,719299,08839,559-27,271228,20359,772
Operating Profit23,41369,73571,572-29,842-16,896-74,277-17,06780,43455,30037,249
Interest Payable0000000000
Interest Receivable0000037241000
Pre-Tax Profit23,41369,73571,572-29,842-16,896-74,240-17,04380,44455,30037,249
Tax-5,853-13,250-13,5990000-16,089-11,060-7,822
Profit After Tax17,56056,48557,973-29,842-16,896-74,240-17,04364,35544,24029,427
Dividends Paid0000000000
Retained Profit17,56056,48557,973-29,842-16,896-74,240-17,04364,35544,24029,427
Employee Costs30,40627,47926,87525,13226,685131,58923,70729,812149,07860,601
Number Of Employees1111151152
EBITDA*23,41369,73571,572-29,842-16,896-74,277-16,76080,43455,30037,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets53,89935,46327,99525,37218,667249030700
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets53,89935,46327,99525,37218,667249030700
Stock & work in progress0000000000
Trade Debtors264,778282,809232,877132,373141,133175,32115,64223,175113,90141,584
Group Debtors0000000000
Misc Debtors000000103,644127,93900
Cash00000014,9113,99300
misc current assets00000003,49500
total current assets264,778282,809232,877132,373141,133175,321134,197158,602113,90141,584
total assets318,677318,272260,872157,745159,800175,570134,197158,909113,90141,584
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 128,580122,998109,50193,617129,957128,83169176540,23412,157
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00000012,52620,12100
total current liabilities128,580122,998109,50193,617129,957128,83113,21720,88640,23412,157
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities58,07880,81593,39764,127000000
provisions0000000000
total long term liabilities58,07880,81593,39764,127000000
total liabilities186,658203,813202,898157,744129,957128,83113,21720,88640,23412,157
net assets132,019114,45957,974129,84346,739120,980138,02373,66729,427
total shareholders funds132,019114,45957,974129,84346,739120,980138,02373,66729,427
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit23,41369,73571,572-29,842-16,896-74,277-17,06780,43455,30037,249
Depreciation000000307000
Amortisation0000000000
Tax-5,853-13,250-13,5990000-16,089-11,060-7,822
Stock0000000000
Debtors-18,03149,932100,504-8,760-34,18856,035-31,82837,21372,31741,584
Creditors5,58213,49715,884-36,3401,126128,140-74-39,46928,07712,157
Accruals and Deferred Income00000-12,526-7,59520,12100
Deferred Taxes & Provisions0000000000
Cash flow from operations41,17320,050-26,647-57,42218,418-14,6987,3997,78400
Investing Activities
capital expenditure-18,436-7,468-2,623-6,705-18,418-2490-30700
Change in Investments0000000000
cash flow from investments-18,436-7,468-2,623-6,705-18,418-2490-30700
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-22,737-12,58229,27064,127000000
share issue00000-10100
interest0000037241000
cash flow from financing-22,737-12,58229,27064,127036241100
cash and cash equivalents
cash00000-14,91110,9183,99300
overdraft0000000000
change in cash00000-14,91110,9183,99300

the london practice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the london practice ltd. Get real-time insights into the london practice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The London Practice Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the london practice ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CO2 area or any other competitors across 12 key performance metrics.

the london practice ltd Ownership

THE LONDON PRACTICE LTD group structure

The London Practice Ltd has no subsidiary companies.

Ultimate parent company

THE LONDON PRACTICE LTD

08382171

THE LONDON PRACTICE LTD Shareholders

william john christian van niekerk 100%

the london practice ltd directors

The London Practice Ltd currently has 1 director, Mr William Van Niekerk serving since Jan 2013.

officercountryagestartendrole
Mr William Van NiekerkUnited Kingdom52 years Jan 2013- Director

P&L

June 2023

turnover

570.8k

+13%

operating profit

23.4k

0%

gross margin

30.7%

-16.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

132k

+0.15%

total assets

318.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the london practice ltd company details

company number

08382171

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

January 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

vn plastic surgery limited (August 2016)

accountant

-

auditor

-

address

ground floor southway house, 29 southway, colchester, essex, CO2 7BA

Bank

-

Legal Advisor

-

the london practice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the london practice ltd.

charges

the london practice ltd Companies House Filings - See Documents

datedescriptionview/download