ben pearce limited
ben pearce limited Company Information
Company Number
08383008
Website
www.benpearce.comRegistered Address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
benjamin pearce 58%
helen pearce 42%
ben pearce limited Estimated Valuation
Pomanda estimates the enterprise value of BEN PEARCE LIMITED at £16.3k based on a Turnover of £42.8k and 0.38x industry multiple (adjusted for size and gross margin).
ben pearce limited Estimated Valuation
Pomanda estimates the enterprise value of BEN PEARCE LIMITED at £0 based on an EBITDA of £-1.2k and a 3.1x industry multiple (adjusted for size and gross margin).
ben pearce limited Estimated Valuation
Pomanda estimates the enterprise value of BEN PEARCE LIMITED at £0 based on Net Assets of £-2.4k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Pearce Limited Overview
Ben Pearce Limited is a live company located in hove, BN3 7GS with a Companies House number of 08383008. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2013, it's largest shareholder is benjamin pearce with a 58% stake. Ben Pearce Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ben Pearce Limited Health Check
Pomanda's financial health check has awarded Ben Pearce Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £42.8k, make it smaller than the average company (£1.6m)
- Ben Pearce Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (5.5%)
- Ben Pearce Limited
5.5% - Industry AVG
Production
with a gross margin of 24.1%, this company has a higher cost of product (44.7%)
- Ben Pearce Limited
44.7% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (6.3%)
- Ben Pearce Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Ben Pearce Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Ben Pearce Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £21.4k, this is less efficient (£111k)
- Ben Pearce Limited
£111k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (57 days)
- Ben Pearce Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (33 days)
- Ben Pearce Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ben Pearce Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ben Pearce Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 209.1%, this is a higher level of debt than the average (52%)
209.1% - Ben Pearce Limited
52% - Industry AVG
BEN PEARCE LIMITED financials
Ben Pearce Limited's latest turnover from March 2023 is estimated at £42.8 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Ben Pearce Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,460 | 2,363 | 3,313 | 1,090 | 1,457 | 1,019 | 1,581 | 1,833 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,460 | 2,363 | 3,313 | 1,090 | 1,457 | 1,019 | 1,581 | 1,833 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 746 | 580 | 9,819 | 30,563 | 10,439 | 10,555 | 14,655 | 7,648 | 8,384 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970 | 221 | 11,374 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 746 | 580 | 9,819 | 30,563 | 10,439 | 10,555 | 14,655 | 8,618 | 8,605 | 11,374 |
| total assets | 2,206 | 2,943 | 13,132 | 31,653 | 11,896 | 11,574 | 16,236 | 10,451 | 8,605 | 11,374 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,613 | 4,120 | 12,988 | 31,552 | 11,484 | 10,554 | 8,744 | 9,856 | 8,329 | 9,435 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,613 | 4,120 | 12,988 | 31,552 | 11,484 | 10,554 | 8,744 | 9,856 | 8,329 | 9,435 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,613 | 4,120 | 12,988 | 31,552 | 11,484 | 10,554 | 8,744 | 9,856 | 8,329 | 9,435 |
| net assets | -2,407 | -1,177 | 144 | 101 | 412 | 1,020 | 7,492 | 595 | 276 | 1,939 |
| total shareholders funds | -2,407 | -1,177 | 144 | 101 | 412 | 1,020 | 7,492 | 595 | 276 | 1,939 |
| Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 166 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | |||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 166 | -9,239 | -20,744 | 20,124 | -116 | -4,100 | 7,007 | -736 | 8,384 | 0 |
| Creditors | 493 | -8,868 | -18,564 | 20,068 | 930 | 1,810 | -1,112 | 1,527 | -1,106 | 9,435 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -970 | 749 | -11,153 | 11,374 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -970 | 749 | -11,153 | 11,374 |
ben pearce limited Credit Report and Business Information
Ben Pearce Limited Competitor Analysis
Perform a competitor analysis for ben pearce limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
ben pearce limited Ownership
BEN PEARCE LIMITED group structure
Ben Pearce Limited has no subsidiary companies.
Ultimate parent company
BEN PEARCE LIMITED
08383008
ben pearce limited directors
Ben Pearce Limited currently has 2 directors. The longest serving directors include Mr Benjamin Pearce (Jan 2013) and Mrs Helen Pearce (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Pearce | England | 50 years | Jan 2013 | - | Director |
| Mrs Helen Pearce | England | 39 years | Sep 2016 | - | Director |
P&L
March 2023turnover
42.8k
+4%
operating profit
-1.2k
0%
gross margin
24.1%
+2.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-2.4k
+1.05%
total assets
2.2k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ben pearce limited company details
company number
08383008
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Bank
-
Legal Advisor
-
ben pearce limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ben pearce limited.
ben pearce limited Companies House Filings - See Documents
| date | description | view/download |
|---|
