high st developments ltd

Live EstablishedMicroDeclining

high st developments ltd Company Information

Share HIGH ST DEVELOPMENTS LTD

Company Number

08387177

Shareholders

mohammed ajaz khan

jaine goodwin

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

mikar business park, northolt drive, bolton, lancashire, BL3 6NJ

high st developments ltd Estimated Valuation

£177.1k

Pomanda estimates the enterprise value of HIGH ST DEVELOPMENTS LTD at £177.1k based on a Turnover of £353.1k and 0.5x industry multiple (adjusted for size and gross margin).

high st developments ltd Estimated Valuation

£156.3k

Pomanda estimates the enterprise value of HIGH ST DEVELOPMENTS LTD at £156.3k based on an EBITDA of £43k and a 3.63x industry multiple (adjusted for size and gross margin).

high st developments ltd Estimated Valuation

£275.9k

Pomanda estimates the enterprise value of HIGH ST DEVELOPMENTS LTD at £275.9k based on Net Assets of £200.4k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

High St Developments Ltd Overview

High St Developments Ltd is a live company located in bolton, BL3 6NJ with a Companies House number of 08387177. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2013, it's largest shareholder is mohammed ajaz khan with a 25% stake. High St Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £353.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

High St Developments Ltd Health Check

Pomanda's financial health check has awarded High St Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £353.1k, make it smaller than the average company (£2.2m)

£353.1k - High St Developments Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.5%)

-4% - High St Developments Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - High St Developments Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (7.4%)

11.3% - High St Developments Ltd

7.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - High St Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - High St Developments Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.7k, this is less efficient (£274k)

£117.7k - High St Developments Ltd

£274k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - High St Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - High St Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - High St Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - High St Developments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (72.8%)

86.9% - High St Developments Ltd

72.8% - Industry AVG

HIGH ST DEVELOPMENTS LTD financials

EXPORTms excel logo

High St Developments Ltd's latest turnover from February 2024 is estimated at £353.1 thousand and the company has net assets of £200.4 thousand. According to their latest financial statements, High St Developments Ltd has 3 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover353,101421,9611,100,000403,059458,173452,506458,870449,586509,7101,022,5761,357,773
Other Income Or Grants00000000000
Cost Of Sales260,765313,090832,268300,520334,847325,741321,158310,040356,134730,499971,364
Gross Profit92,335108,870267,732102,539123,326126,764137,712139,546153,577292,077386,409
Admin Expenses52,44471,450228,30957,20973,893118,317129,864128,783147,245292,723387,178
Operating Profit39,89137,42039,42345,33049,4338,4477,84810,7636,332-646-769
Interest Payable00000000000
Interest Receivable1,3701,24259411,3812,177788922121095
Pre-Tax Profit41,26138,66239,48145,37050,81410,6238,63610,8556,544-537-764
Tax-10,315-7,346-7,501-8,620-9,655-2,018-1,641-2,171-1,30900
Profit After Tax30,94631,31631,98036,75041,1598,6056,9958,6845,235-537-764
Dividends Paid00000000000
Retained Profit30,94631,31631,98036,75041,1598,6056,9958,6845,235-537-764
Employee Costs142,635180,805176,160174,010172,684169,337168,150162,368161,650155,460186,510
Number Of Employees34444444445
EBITDA*42,99938,60441,00247,43552,24012,1898,80112,0338,025-646-769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets26,2243,5514,7356,3148,41911,2262,8573,8105,08000
Intangible Assets00000000000
Investments & Other1,496,4271,480,5601,480,5601,480,5601,453,7721,386,733673,051266,534242,851242,608237,484
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,522,6511,484,1111,485,2951,486,8741,462,1911,397,959675,908270,344247,931242,608237,484
Stock & work in progress00000000000
Trade Debtors00003,3402,8003,9001,3141,31410245,226
Group Debtors00000000000
Misc Debtors1,2301,8141,6672,6743,2296,04335,98025200
Cash5,59646,60315,4948,08473,106295,159285,26930,04543,27841,5262,026
misc current assets00000000000
total current assets6,82648,41717,16110,75879,675304,002325,14931,38444,59441,62847,252
total assets1,529,4771,532,5281,502,4561,497,6321,541,8661,701,9611,001,057301,728292,525284,236284,736
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3,38731034300000285,533285,496
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,322,2421,362,3951,363,4451,389,9581,470,8851,671,606980,895288,344287,57100
total current liabilities1,325,6291,362,4261,363,4451,390,3011,470,8851,671,606980,895288,344287,571285,533285,496
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions3,4756759001,2001,6002,1335457621,01600
total long term liabilities3,4756759001,2001,6002,1335457621,01600
total liabilities1,329,1041,363,1011,364,3451,391,5011,472,4851,673,739981,440289,106288,587285,533285,496
net assets200,373169,427138,111106,13169,38128,22219,61712,6223,938-1,297-760
total shareholders funds200,373169,427138,111106,13169,38128,22219,61712,6223,938-1,297-760
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit39,89137,42039,42345,33049,4338,4477,84810,7636,332-646-769
Depreciation3,1081,1841,5792,1052,8073,7429531,2701,69300
Amortisation00000000000
Tax-10,315-7,346-7,501-8,620-9,655-2,018-1,641-2,171-1,30900
Stock00000000000
Debtors-584147-1,007-3,895-2,274-31,03738,541231,214-45,12445,226
Creditors3,35631-3433430000-285,53337285,496
Accruals and Deferred Income-40,153-1,050-26,513-80,927-200,721690,711692,551773287,57100
Deferred Taxes & Provisions2,800-225-300-400-5331,588-217-2541,01600
Cash flow from operations-72929,8677,352-38,274-156,395733,507660,95310,3588,55644,515239,501
Investing Activities
capital expenditure-25,7810000-12,11100-6,77300
Change in Investments15,8670026,78867,039713,682406,51723,6832435,124237,484
cash flow from investments-41,64800-26,788-67,039-725,793-406,517-23,683-7,016-5,124-237,484
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000004
interest1,3701,24259411,3812,177788922121095
cash flow from financing1,3701,24259411,3812,177788922121099
cash and cash equivalents
cash-41,00731,1097,410-65,022-222,0539,890255,224-13,2331,75239,5002,026
overdraft00000000000
change in cash-41,00731,1097,410-65,022-222,0539,890255,224-13,2331,75239,5002,026

high st developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for high st developments ltd. Get real-time insights into high st developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

High St Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for high st developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BL3 area or any other competitors across 12 key performance metrics.

high st developments ltd Ownership

HIGH ST DEVELOPMENTS LTD group structure

High St Developments Ltd has no subsidiary companies.

Ultimate parent company

HIGH ST DEVELOPMENTS LTD

08387177

HIGH ST DEVELOPMENTS LTD Shareholders

mohammed ajaz khan 25%
jaine goodwin 25%
michelle khalique 25%
mohammed sayad khan 25%

high st developments ltd directors

High St Developments Ltd currently has 3 directors. The longest serving directors include Mrs Michelle Khalique (Feb 2013) and Ms Jaine Goodwin (Feb 2013).

officercountryagestartendrole
Mrs Michelle KhaliqueUnited Kingdom53 years Feb 2013- Director
Ms Jaine GoodwinEngland56 years Feb 2013- Director
Mr Mohammed KhanEngland55 years Sep 2013- Director

P&L

February 2024

turnover

353.1k

-16%

operating profit

39.9k

0%

gross margin

26.2%

+1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

200.4k

+0.18%

total assets

1.5m

0%

cash

5.6k

-0.88%

net assets

Total assets minus all liabilities

high st developments ltd company details

company number

08387177

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

HIGSONS LIMITED

auditor

-

address

mikar business park, northolt drive, bolton, lancashire, BL3 6NJ

Bank

-

Legal Advisor

-

high st developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to high st developments ltd.

high st developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGH ST DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

high st developments ltd Companies House Filings - See Documents

datedescriptionview/download