my phone company (uk) ltd

Live EstablishedMicroHealthy

my phone company (uk) ltd Company Information

Share MY PHONE COMPANY (UK) LTD

Company Number

08392400

Shareholders

neil best

steven smith

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

1 oakwood square oakwood square, cheadle royal business park, cheadle, SK8 3SB

my phone company (uk) ltd Estimated Valuation

£136.9k

Pomanda estimates the enterprise value of MY PHONE COMPANY (UK) LTD at £136.9k based on a Turnover of £228.6k and 0.6x industry multiple (adjusted for size and gross margin).

my phone company (uk) ltd Estimated Valuation

£26.9k

Pomanda estimates the enterprise value of MY PHONE COMPANY (UK) LTD at £26.9k based on an EBITDA of £10.8k and a 2.49x industry multiple (adjusted for size and gross margin).

my phone company (uk) ltd Estimated Valuation

£76.2k

Pomanda estimates the enterprise value of MY PHONE COMPANY (UK) LTD at £76.2k based on Net Assets of £29.3k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Phone Company (uk) Ltd Overview

My Phone Company (uk) Ltd is a live company located in cheadle, SK8 3SB with a Companies House number of 08392400. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2013, it's largest shareholder is neil best with a 50% stake. My Phone Company (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £228.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

My Phone Company (uk) Ltd Health Check

Pomanda's financial health check has awarded My Phone Company (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £228.6k, make it smaller than the average company (£13.8m)

£228.6k - My Phone Company (uk) Ltd

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)

12% - My Phone Company (uk) Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (40.7%)

19.2% - My Phone Company (uk) Ltd

40.7% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (5.1%)

4.7% - My Phone Company (uk) Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

1 - My Phone Company (uk) Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.8k, the company has an equivalent pay structure (£63.8k)

£63.8k - My Phone Company (uk) Ltd

£63.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.6k, this is equally as efficient (£230.8k)

£228.6k - My Phone Company (uk) Ltd

£230.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (39 days)

92 days - My Phone Company (uk) Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (44 days)

52 days - My Phone Company (uk) Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - My Phone Company (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - My Phone Company (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.6%, this is a lower level of debt than the average (66.1%)

51.6% - My Phone Company (uk) Ltd

66.1% - Industry AVG

MY PHONE COMPANY (UK) LTD financials

EXPORTms excel logo

My Phone Company (Uk) Ltd's latest turnover from June 2024 is estimated at £228.6 thousand and the company has net assets of £29.3 thousand. According to their latest financial statements, we estimate that My Phone Company (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Feb 2014
Turnover228,633178,763180,815162,11385,56054,69853,86440,53117,08200
Other Income Or Grants00000000000
Cost Of Sales184,647144,074145,588132,58868,70443,93843,34431,96513,40200
Gross Profit43,98634,68935,22629,52516,85610,75910,5208,5653,68100
Admin Expenses33,15833,45330,14924,26014,26212,3721,05313,629-7,27200
Operating Profit10,8281,2365,0775,2652,594-1,6139,467-5,06410,95300
Interest Payable00000008900
Interest Receivable0000000193700
Pre-Tax Profit10,8281,2365,0775,2652,594-1,6139,467-5,05410,98100
Tax-2,707-309-965-1,000-4930-1,7990-2,19600
Profit After Tax8,1219274,1124,2652,101-1,6137,668-5,0548,78500
Dividends Paid00000000000
Retained Profit8,1219274,1124,2652,101-1,6137,668-5,0548,78500
Employee Costs63,75961,22060,34054,68855,87356,31955,82253,66851,25500
Number Of Employees11111111100
EBITDA*10,8281,2365,0775,2652,594-1,6139,467-5,06411,11600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Feb 2014
Tangible Assets2,9574,225949487851,2951,91332548700
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,9574,225949487851,2951,91332548700
Stock & work in progress00000000000
Trade Debtors57,64148,53749,73444,42822,64015,18515,47511,0294,48500
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000014,85500
misc current assets00000000000
total current assets57,64148,53749,73444,42822,64015,18515,47511,02919,34000
total assets60,59852,76250,68344,91522,72516,48017,38811,35419,82700
Bank overdraft0000000026900
Bank loan00000000000
Trade Creditors 26,48623,57119,21914,36310,8386,6945,9897,6232,67600
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000000008,09100
total current liabilities26,48623,57119,21914,36310,8386,6945,9897,62311,03600
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities4,8008,00011,20014,4000000000
provisions00000000000
total long term liabilities4,8008,00011,20014,4000000000
total liabilities31,28631,57130,41928,76310,8386,6945,9897,62311,03600
net assets29,31221,19120,26416,15211,8879,78611,3993,7318,79100
total shareholders funds29,31221,19120,26416,15211,8879,78611,3993,7318,79100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Feb 2014
Operating Activities
Operating Profit10,8281,2365,0775,2652,594-1,6139,467-5,06410,95300
Depreciation0000000016300
Amortisation00000000000
Tax-2,707-309-965-1,000-4930-1,7990-2,19600
Stock00000000000
Debtors9,104-1,1975,30621,7887,455-2904,4466,5444,48500
Creditors2,9154,3524,8563,5254,144705-1,6344,9472,67600
Accruals and Deferred Income0000000-8,0918,09100
Deferred Taxes & Provisions00000000000
Cash flow from operations1,9326,4763,662-13,998-1,210-6181,588-14,75215,20200
Investing Activities
capital expenditure1,268-3,276-462-4021,210618-1,588162-65000
Change in Investments00000000000
cash flow from investments1,268-3,276-462-4021,210618-1,588162-65000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-3,200-3,200-3,20014,4000000000
share issue0000000-6600
interest0000000112800
cash flow from financing-3,200-3,200-3,20014,40000053400
cash and cash equivalents
cash0000000-14,85514,85500
overdraft0000000-26926900
change in cash0000000-14,58614,58600

my phone company (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my phone company (uk) ltd. Get real-time insights into my phone company (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

My Phone Company (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for my phone company (uk) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

my phone company (uk) ltd Ownership

MY PHONE COMPANY (UK) LTD group structure

My Phone Company (Uk) Ltd has no subsidiary companies.

Ultimate parent company

MY PHONE COMPANY (UK) LTD

08392400

MY PHONE COMPANY (UK) LTD Shareholders

neil best 50%
steven smith 50%

my phone company (uk) ltd directors

My Phone Company (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Neil Best (Feb 2013) and Mr Steven Smith (Feb 2013).

officercountryagestartendrole
Mr Neil BestEngland59 years Feb 2013- Director
Mr Steven SmithEngland59 years Feb 2013- Director

P&L

June 2024

turnover

228.6k

+28%

operating profit

10.8k

0%

gross margin

19.3%

-0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

29.3k

+0.38%

total assets

60.6k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

my phone company (uk) ltd company details

company number

08392400

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

nas communications ltd (October 2015)

accountant

CASTLETREE CONSULTANTS LTD

auditor

-

address

1 oakwood square oakwood square, cheadle royal business park, cheadle, SK8 3SB

Bank

-

Legal Advisor

-

my phone company (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my phone company (uk) ltd.

my phone company (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MY PHONE COMPANY (UK) LTD. This can take several minutes, an email will notify you when this has completed.

my phone company (uk) ltd Companies House Filings - See Documents

datedescriptionview/download