alex crown lettings and estate agents ltdEstimated Valuation
£690.2k
Pomanda estimates the enterprise value of ALEX CROWN LETTINGS AND ESTATE AGENTS LTD at £690.2k based on a Turnover of £440.8k and 1.57x industry multiple (adjusted for size and gross margin).
alex crown lettings and estate agents ltdEstimated Valuation
£320.7k
Pomanda estimates the enterprise value of ALEX CROWN LETTINGS AND ESTATE AGENTS LTD at £320.7k based on an EBITDA of £71.2k and a 4.5x industry multiple (adjusted for size and gross margin).
alex crown lettings and estate agents ltdEstimated Valuation
£345.6k
Pomanda estimates the enterprise value of ALEX CROWN LETTINGS AND ESTATE AGENTS LTD at £345.6k based on Net Assets of £180.3k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alex Crown Lettings And Estate Agents LtdOverview
Alex Crown Lettings And Estate Agents Ltd is a live company located in london, N19 3NL with a Companies House number of 08395831. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2013, it's largest shareholder is
mohammed jewel miah
with a 100% stake. Alex Crown Lettings And Estate Agents Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£440.8k with
healthy
growth in recent years.
Alex Crown Lettings And Estate Agents Ltd Health Check
Pomanda's financial health check has awarded Alex Crown Lettings And Estate Agents Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £440.8k, make it in line with the average company (£464.9k)
£440.8k - Alex Crown Lettings And Estate Agents Ltd
£464.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.9%)
13% - Alex Crown Lettings And Estate Agents Ltd
5.9% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (75.3%)
28.2% - Alex Crown Lettings And Estate Agents Ltd
75.3% - Industry AVG
Profitability
an operating margin of 16.2% make it more profitable than the average company (6.6%)
16.2% - Alex Crown Lettings And Estate Agents Ltd
6.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (9)
5 - Alex Crown Lettings And Estate Agents Ltd
9 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
£39.6k - Alex Crown Lettings And Estate Agents Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.2k, this is equally as efficient (£92.5k)
£88.2k - Alex Crown Lettings And Estate Agents Ltd
£92.5k - Industry AVG
Debtor Days
it gets paid by customers after 164 days, this is later than average (44 days)
164 days - Alex Crown Lettings And Estate Agents Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (34 days)
43 days - Alex Crown Lettings And Estate Agents Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Alex Crown Lettings And Estate Agents Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alex Crown Lettings And Estate Agents Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (55%)
22% - Alex Crown Lettings And Estate Agents Ltd
55% - Industry AVG
ALEX CROWN LETTINGS AND ESTATE AGENTS LTD financials
EXPORT
Alex Crown Lettings And Estate Agents Ltd's latest turnover from February 2024 is estimated at £440.8 thousand and the company has net assets of £180.3 thousand. According to their latest financial statements, Alex Crown Lettings And Estate Agents Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Turnover
440,812
375,566
332,986
306,386
186,075
799
328,381
25,958
22,779
18,502
25,144
Other Income Or Grants
Cost Of Sales
316,462
259,340
222,387
217,736
128,803
555
218,266
15,627
13,925
12,100
17,080
Gross Profit
124,350
116,225
110,600
88,650
57,272
244
110,114
10,330
8,854
6,402
8,064
Admin Expenses
53,151
41,626
65,069
78,483
36,428
-1,086
66,369
5,348
-38,235
34,293
54,351
Operating Profit
71,199
74,599
45,531
10,167
20,844
1,330
43,745
4,982
47,089
-27,891
-46,287
Interest Payable
Interest Receivable
72
72
131
111
117
36
10
Pre-Tax Profit
71,199
74,599
45,531
10,167
20,916
1,402
43,877
5,093
47,206
-27,855
-46,277
Tax
-17,800
-14,174
-8,651
-1,932
-3,974
-266
-8,337
-1,018
-9,441
Profit After Tax
53,399
60,425
36,880
8,235
16,942
1,136
35,540
4,074
37,765
-27,855
-46,277
Dividends Paid
Retained Profit
53,399
60,425
36,880
8,235
16,942
1,136
35,540
4,074
37,765
-27,855
-46,277
Employee Costs
198,200
197,722
232,256
213,957
216,939
36,599
101,452
34,041
36,688
36,057
34,968
Number Of Employees
5
5
6
6
6
1
3
1
1
1
1
EBITDA*
71,199
74,599
45,531
10,167
24,194
1,330
43,745
4,982
47,999
-26,000
-44,628
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Tangible Assets
32,928
8,197
166
675
4,025
6,297
4,571
4,437
2,514
3,424
4,349
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
32,928
8,197
166
675
4,025
6,297
4,571
4,437
2,514
3,424
4,349
Stock & work in progress
Trade Debtors
198,135
177,979
133,402
118,285
31,590
131,499
8,600
Group Debtors
Misc Debtors
767
Cash
19,194
52,427
36,133
10,652
3,939
misc current assets
total current assets
198,135
177,979
134,169
118,285
31,590
19,194
131,499
61,027
36,133
10,652
3,939
total assets
231,063
186,176
134,335
118,960
35,615
25,491
136,070
65,464
38,647
14,076
8,288
Bank overdraft
Bank loan
Trade Creditors
37,466
35,978
34,562
39,400
14,290
2,616
132,823
97,756
75,013
88,207
54,564
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
18,491
total current liabilities
37,466
35,978
34,562
39,400
14,290
21,107
132,823
97,756
75,013
88,207
54,564
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
13,333
23,333
33,333
50,000
provisions
total long term liabilities
13,333
23,333
33,333
50,000
total liabilities
50,799
59,311
67,895
89,400
14,290
21,107
132,823
97,756
75,013
88,207
54,564
net assets
180,264
126,865
66,440
29,560
21,325
4,384
3,247
-32,292
-36,366
-74,131
-46,276
total shareholders funds
180,264
126,865
66,440
29,560
21,325
4,384
3,247
-32,292
-36,366
-74,131
-46,276
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Operating Activities
Operating Profit
71,199
74,599
45,531
10,167
20,844
1,330
43,745
4,982
47,089
-27,891
-46,287
Depreciation
3,350
910
1,891
1,659
Amortisation
Tax
-17,800
-14,174
-8,651
-1,932
-3,974
-266
-8,337
-1,018
-9,441
Stock
Debtors
20,156
43,810
15,884
86,695
31,590
-131,499
122,899
8,600
Creditors
1,488
1,416
-4,838
25,110
11,674
-130,207
35,067
22,743
-13,194
33,643
54,564
Accruals and Deferred Income
-18,491
18,491
Deferred Taxes & Provisions
Cash flow from operations
34,731
18,031
16,158
-53,350
-18,187
20,847
-52,424
18,107
25,364
7,643
9,936
Investing Activities
capital expenditure
-24,731
-8,031
509
3,350
-1,078
-1,726
-134
-1,923
-966
-6,008
Change in Investments
cash flow from investments
-24,731
-8,031
509
3,350
-1,078
-1,726
-134
-1,923
-966
-6,008
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,000
-10,000
-16,667
50,000
share issue
-1
1
-1
1
interest
72
72
131
111
117
36
10
cash flow from financing
-10,000
-10,000
-16,667
50,000
71
73
130
111
117
36
11
cash and cash equivalents
cash
-19,194
19,194
-52,427
16,294
25,481
6,713
3,939
overdraft
change in cash
-19,194
19,194
-52,427
16,294
25,481
6,713
3,939
alex crown lettings and estate agents ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alex crown lettings and estate agents ltd. Get real-time insights into alex crown lettings and estate agents ltd's credit score, group structure and payment trends.
Alex Crown Lettings And Estate Agents Ltd Competitor Analysis
Perform a competitor analysis for alex crown lettings and estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N19 area or any other competitors across 12 key performance metrics.
alex crown lettings and estate agents ltd Ownership
ALEX CROWN LETTINGS AND ESTATE AGENTS LTD group structure
Alex Crown Lettings And Estate Agents Ltd has no subsidiary companies.
Ultimate parent company
ALEX CROWN LETTINGS AND ESTATE AGENTS LTD
08395831
ALEX CROWN LETTINGS AND ESTATE AGENTS LTD Shareholders
The sole shareholder of Alex Crown Lettings And Estate Agents Ltd is Mohammed Jewel Miah.
mohammed jewel miah
100%
alex crown lettings and estate agents ltd directors
Alex Crown Lettings And Estate Agents Ltd currently has 1 director, Mr Mohammed Miah serving since Feb 2013.
alex crown lettings and estate agents ltd company details
company number
08395831
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68310 - Real estate agencies
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
HEIGHTEN ACCOUNTANTS
auditor
-
address
708 holloway road, london, N19 3NL
Bank
-
Legal Advisor
-
alex crown lettings and estate agents ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alex crown lettings and estate agents ltd.
alex crown lettings and estate agents ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALEX CROWN LETTINGS AND ESTATE AGENTS LTD. This can take several minutes, an email will notify you when this has completed.
alex crown lettings and estate agents ltdCompanies House Filings - See Documents
