wei xin (uk) limited

wei xin (uk) limited Company Information

Share WEI XIN (UK) LIMITED
Live 
EstablishedMicroHigh

Company Number

08397277

Industry

Event catering activities

 

Directors

Wei Yuan

Shareholders

wei yuan

Group Structure

View All

Contact

Registered Address

28 ashwood, bowdon, altrincham, WA14 3DN

Website

-

wei xin (uk) limited Estimated Valuation

£75.8k

Pomanda estimates the enterprise value of WEI XIN (UK) LIMITED at £75.8k based on a Turnover of £125.3k and 0.61x industry multiple (adjusted for size and gross margin).

wei xin (uk) limited Estimated Valuation

£140.3k

Pomanda estimates the enterprise value of WEI XIN (UK) LIMITED at £140.3k based on an EBITDA of £29.1k and a 4.82x industry multiple (adjusted for size and gross margin).

wei xin (uk) limited Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of WEI XIN (UK) LIMITED at £19.2k based on Net Assets of £6.2k and 3.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wei Xin (uk) Limited Overview

Wei Xin (uk) Limited is a live company located in altrincham, WA14 3DN with a Companies House number of 08397277. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2013, it's largest shareholder is wei yuan with a 100% stake. Wei Xin (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wei Xin (uk) Limited Health Check

Pomanda's financial health check has awarded Wei Xin (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £125.3k, make it smaller than the average company (£584.8k)

£125.3k - Wei Xin (uk) Limited

£584.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (15.4%)

21% - Wei Xin (uk) Limited

15.4% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Wei Xin (uk) Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of 23% make it more profitable than the average company (5.8%)

23% - Wei Xin (uk) Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Wei Xin (uk) Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Wei Xin (uk) Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is equally as efficient (£62.6k)

£62.6k - Wei Xin (uk) Limited

£62.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wei Xin (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wei Xin (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wei Xin (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (28 weeks)

60 weeks - Wei Xin (uk) Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.7%, this is a similar level of debt than the average (83.5%)

75.7% - Wei Xin (uk) Limited

83.5% - Industry AVG

WEI XIN (UK) LIMITED financials

EXPORTms excel logo

Wei Xin (Uk) Limited's latest turnover from March 2024 is estimated at £125.3 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Wei Xin (Uk) Limited has 2 employees and maintains cash reserves of £22.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover125,294100,92167,86971,45795,386110,266111,665139,687096,44126,5450
Other Income Or Grants000000000000
Cost Of Sales72,13457,43338,81746,87356,23564,49262,33775,023053,68214,9830
Gross Profit53,16043,48829,05124,58439,15145,77449,32864,664042,75911,5620
Admin Expenses24,31444,58937,87327,58743,43641,93543,87646,8608,50854,16912,5630
Operating Profit28,846-1,101-8,822-3,003-4,2853,8395,45217,804-8,508-11,410-1,0010
Interest Payable000000000000
Interest Receivable61252121122441763781070
Pre-Tax Profit29,459-1,049-8,810-3,002-4,2734,0835,62817,841-8,500-11,400-9940
Tax-7,3650000-776-1,069-3,5680000
Profit After Tax22,094-1,049-8,810-3,002-4,2733,3074,55914,273-8,500-11,400-9940
Dividends Paid000000000000
Retained Profit22,094-1,049-8,810-3,002-4,2733,3074,55914,273-8,500-11,400-9940
Employee Costs38,39136,59734,17132,78133,69834,81436,57136,723037,57918,2690
Number Of Employees222222220210
EBITDA*29,111-837-8,491-2,590-3,7684,3855,84918,033-8,223-11,053-9850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,6611,0581,3221,6532,0662,1842,7301,4451,1421,4276260
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,6611,0581,3221,6532,0662,1842,7301,4451,1421,4276260
Stock & work in progress000000000000
Trade Debtors000000012,0120000
Group Debtors000000000000
Misc Debtors55465874007800880000
Cash22,3399881,4441,6571,18422,41942,61727,9271,6271,4912,6480
misc current assets000000000000
total current assets22,8931,6462,1841,6571,26222,41942,61740,0271,6271,4912,6480
total assets25,5542,7043,5063,3103,32824,60345,34741,4722,7692,9183,2740
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0000015,62616,81216,476015,3024,2580
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities19,33918,58318,3369,3306,3467,72230,58731,60723,653000
total current liabilities19,33918,58318,3369,3306,34623,34847,39948,08323,65315,3024,2580
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities19,33918,58318,3369,3306,34623,34847,39948,08323,65315,3024,2580
net assets6,215-15,879-14,830-6,020-3,0181,255-2,052-6,611-20,884-12,384-9840
total shareholders funds6,215-15,879-14,830-6,020-3,0181,255-2,052-6,611-20,884-12,384-9840
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit28,846-1,101-8,822-3,003-4,2853,8395,45217,804-8,508-11,410-1,0010
Depreciation265264331413517546397229285357160
Amortisation000000000000
Tax-7,3650000-776-1,069-3,5680000
Stock000000000000
Debtors-104-82740-78780-12,10012,1000000
Creditors0000-15,626-1,18633616,476-15,30211,0444,2580
Accruals and Deferred Income7562479,0062,984-1,376-22,865-1,0207,95423,653000
Deferred Taxes & Provisions000000000000
Cash flow from operations22,606-508-225472-20,848-20,44216,19626,795128-93,2730
Investing Activities
capital expenditure-1,868000-3990-1,682-5320-1,158-6420
Change in Investments000000000000
cash flow from investments-1,868000-3990-1,682-5320-1,158-6420
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000000100
interest61252121122441763781070
cash flow from financing612521211224417637810170
cash and cash equivalents
cash21,351-456-213473-21,235-20,19814,69026,300136-1,1572,6480
overdraft000000000000
change in cash21,351-456-213473-21,235-20,19814,69026,300136-1,1572,6480

wei xin (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wei xin (uk) limited. Get real-time insights into wei xin (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wei Xin (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wei xin (uk) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.

wei xin (uk) limited Ownership

WEI XIN (UK) LIMITED group structure

Wei Xin (Uk) Limited has no subsidiary companies.

Ultimate parent company

WEI XIN (UK) LIMITED

08397277

WEI XIN (UK) LIMITED Shareholders

wei yuan 100%

wei xin (uk) limited directors

Wei Xin (Uk) Limited currently has 1 director, Mr Wei Yuan serving since Feb 2013.

officercountryagestartendrole
Mr Wei YuanEngland43 years Feb 2013- Director

P&L

March 2024

turnover

125.3k

+24%

operating profit

28.8k

0%

gross margin

42.5%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.2k

-1.39%

total assets

25.6k

+8.45%

cash

22.3k

+21.61%

net assets

Total assets minus all liabilities

wei xin (uk) limited company details

company number

08397277

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

28 ashwood, bowdon, altrincham, WA14 3DN

Bank

-

Legal Advisor

-

wei xin (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wei xin (uk) limited.

wei xin (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEI XIN (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

wei xin (uk) limited Companies House Filings - See Documents

datedescriptionview/download