tutun hani ltd

tutun hani ltd Company Information

Share TUTUN HANI LTD
Live 
EstablishedMicroDeclining

Company Number

08399049

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Directors

Emine Osman

Shareholders

emine osman

Group Structure

View All

Contact

Registered Address

869 high road, london, N17 8EY

Website

-

tutun hani ltd Estimated Valuation

£46k

Pomanda estimates the enterprise value of TUTUN HANI LTD at £46k based on a Turnover of £105.3k and 0.44x industry multiple (adjusted for size and gross margin).

tutun hani ltd Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of TUTUN HANI LTD at £14.4k based on an EBITDA of £3.9k and a 3.7x industry multiple (adjusted for size and gross margin).

tutun hani ltd Estimated Valuation

£52.3k

Pomanda estimates the enterprise value of TUTUN HANI LTD at £52.3k based on Net Assets of £33.8k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tutun Hani Ltd Overview

Tutun Hani Ltd is a live company located in london, N17 8EY with a Companies House number of 08399049. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in February 2013, it's largest shareholder is emine osman with a 100% stake. Tutun Hani Ltd is a established, micro sized company, Pomanda has estimated its turnover at £105.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tutun Hani Ltd Health Check

Pomanda's financial health check has awarded Tutun Hani Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £105.3k, make it smaller than the average company (£12.8m)

£105.3k - Tutun Hani Ltd

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.1%)

-22% - Tutun Hani Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Tutun Hani Ltd

29.6% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (5.9%)

3.7% - Tutun Hani Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (70)

1 - Tutun Hani Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Tutun Hani Ltd

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is less efficient (£157k)

£105.3k - Tutun Hani Ltd

£157k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tutun Hani Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (37 days)

50 days - Tutun Hani Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 162 days, this is more than average (56 days)

162 days - Tutun Hani Ltd

56 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tutun Hani Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a higher level of debt than the average (47.5%)

62.9% - Tutun Hani Ltd

47.5% - Industry AVG

TUTUN HANI LTD financials

EXPORTms excel logo

Tutun Hani Ltd's latest turnover from February 2024 is estimated at £105.3 thousand and the company has net assets of £33.8 thousand. According to their latest financial statements, we estimate that Tutun Hani Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover105,349277,464246,009222,498189,351111,667116,900133,714137,181129,322110,097
Other Income Or Grants00000000000
Cost Of Sales74,160206,150178,819160,633134,10180,70483,16993,38499,75493,04779,841
Gross Profit31,18971,31567,19061,86555,25030,96433,73140,33037,42736,27530,256
Admin Expenses27,28669,51457,88558,88653,29221,24727,21324,26026,28720,16942,288
Operating Profit3,9031,8019,3052,9791,9589,7176,51816,07011,14016,106-12,032
Interest Payable4,1414,5993,5912,2521,0711,3842,0152,7881,64800
Interest Receivable23889820325294866322540
Pre-Tax Profit0-1,9005,9177529168,3814,56913,3149,51616,110-12,032
Tax00-1,124-143-174-1,592-868-2,663-1,903-3,3830
Profit After Tax0-1,9004,7936097426,7893,70110,6517,61312,727-12,032
Dividends Paid00000000000
Retained Profit0-1,9004,7936097426,7893,70110,6517,61312,727-12,032
Employee Costs34,902127,302123,451118,47684,75027,22354,47854,32454,36851,67925,217
Number Of Employees14443122221
EBITDA*3,9031,8019,3052,9791,9589,7176,51820,32911,14018,025-9,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets41,47541,47541,47537,87737,87737,87737,87737,87737,87711,24113,160
Intangible Assets00000000000
Investments & Other5400000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets42,01541,47541,47537,87737,87737,87737,87737,87737,87711,24113,160
Stock & work in progress33,00033,00033,00033,00037,50037,50037,50037,50040,00041,50030,000
Trade Debtors00000000000
Group Debtors00000000000
Misc Debtors00000000000
Cash09,05135,86845,5004,0973,7379,15617,1548,5001,4660
misc current assets15,97915,9799165,4420003,730000
total current assets48,97958,03069,78483,94241,59741,23746,65658,38448,50042,96630,000
total assets90,99499,505111,259121,81979,47479,11484,53396,26186,37754,20743,160
Bank overdraft32,55200328000012,22400
Bank loan00000000000
Trade Creditors 10,24610,24610,24610,24610,24610,24610,11021,05614,93514,91516,595
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00021,09824,69021,82231,68717,64912,31300
total current liabilities42,79810,24610,24631,67234,93632,06838,27638,70539,47214,91516,595
loans041,06350,91759,24714,24717,49723,49738,49738,49700
hp & lease commitments14,40314,40314,40300000000
Accruals and Deferred Income00000000000
other liabilities00000000038,49738,497
provisions00000000000
total long term liabilities14,40355,46665,32059,24714,24717,49723,49738,49738,49738,49738,497
total liabilities57,20165,71275,56690,91949,18349,56561,77377,20277,96953,41255,092
net assets33,79333,79335,69330,90030,29129,54922,76019,0598,408795-11,932
total shareholders funds33,79333,79335,69330,90030,29129,54922,76019,0598,408795-11,932
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit3,9031,8019,3052,9791,9589,7176,51816,07011,14016,106-12,032
Depreciation00000004,25901,9192,340
Amortisation00000000000
Tax00-1,124-143-174-1,592-868-2,663-1,903-3,3830
Stock000-4,500000-2,500-1,50011,50030,000
Debtors00000000000
Creditors00000136-10,9466,12120-1,68016,595
Accruals and Deferred Income00-21,098-3,5922,868-9,86514,0385,33612,31300
Deferred Taxes & Provisions00000000000
Cash flow from operations3,9031,801-12,9173,7444,652-1,6048,74231,62323,0701,462-23,097
Investing Activities
capital expenditure00-3,5980000-4,259-26,6360-15,500
Change in Investments5400000000000
cash flow from investments-5400-3,5980000-4,259-26,6360-15,500
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-41,063-9,854-8,33045,000-3,250-6,000-15,000038,49700
Hire Purchase and Lease Commitments0014,40300000000
other long term liabilities00000000-38,497038,497
share issue0000000000100
interest-3,903-3,701-3,388-2,227-1,042-1,336-1,949-2,756-1,62340
cash flow from financing-44,966-13,5552,68542,773-4,292-7,336-16,949-2,756-1,623438,597
cash and cash equivalents
cash-9,051-26,817-9,63241,403360-5,419-7,9988,6547,0341,4660
overdraft32,5520-328328000-12,22412,22400
change in cash-41,603-26,817-9,30441,075360-5,419-7,99820,878-5,1901,4660

tutun hani ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tutun hani ltd. Get real-time insights into tutun hani ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tutun Hani Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tutun hani ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.

tutun hani ltd Ownership

TUTUN HANI LTD group structure

Tutun Hani Ltd has no subsidiary companies.

Ultimate parent company

TUTUN HANI LTD

08399049

TUTUN HANI LTD Shareholders

emine osman 100%

tutun hani ltd directors

Tutun Hani Ltd currently has 1 director, Mrs Emine Osman serving since May 2014.

officercountryagestartendrole
Mrs Emine OsmanEngland67 years May 2014- Director

P&L

February 2024

turnover

105.3k

-62%

operating profit

3.9k

0%

gross margin

29.7%

+15.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

33.8k

0%

total assets

91k

-0.09%

cash

0

-1%

net assets

Total assets minus all liabilities

tutun hani ltd company details

company number

08399049

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

869 high road, london, N17 8EY

Bank

-

Legal Advisor

-

tutun hani ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tutun hani ltd.

tutun hani ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUTUN HANI LTD. This can take several minutes, an email will notify you when this has completed.

tutun hani ltd Companies House Filings - See Documents

datedescriptionview/download