iprosports limited
iprosports limited Company Information
Company Number
08400609
Next Accounts
Apr 2025
Directors
Shareholders
andrew murray
clifford james martindale
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
198 hill village road, sutton coldfield, B75 5JN
Website
www.iprosports.co.ukiprosports limited Estimated Valuation
Pomanda estimates the enterprise value of IPROSPORTS LIMITED at £66.9k based on a Turnover of £243.9k and 0.27x industry multiple (adjusted for size and gross margin).
iprosports limited Estimated Valuation
Pomanda estimates the enterprise value of IPROSPORTS LIMITED at £0 based on an EBITDA of £-13.6k and a 2.88x industry multiple (adjusted for size and gross margin).
iprosports limited Estimated Valuation
Pomanda estimates the enterprise value of IPROSPORTS LIMITED at £0 based on Net Assets of £-88.3k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iprosports Limited Overview
Iprosports Limited is a live company located in sutton coldfield, B75 5JN with a Companies House number of 08400609. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2013, it's largest shareholder is andrew murray with a 67% stake. Iprosports Limited is a established, micro sized company, Pomanda has estimated its turnover at £243.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iprosports Limited Health Check
Pomanda's financial health check has awarded Iprosports Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £243.9k, make it smaller than the average company (£1.3m)
- Iprosports Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)
- Iprosports Limited
6.5% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (31.6%)
- Iprosports Limited
31.6% - Industry AVG
Profitability
an operating margin of -5.6% make it less profitable than the average company (4.8%)
- Iprosports Limited
4.8% - Industry AVG
Employees
with 6 employees, this is below the industry average (11)
6 - Iprosports Limited
11 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Iprosports Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.6k, this is less efficient (£202.3k)
- Iprosports Limited
£202.3k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (32 days)
- Iprosports Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (38 days)
- Iprosports Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iprosports Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Iprosports Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 541.5%, this is a higher level of debt than the average (62.4%)
541.5% - Iprosports Limited
62.4% - Industry AVG
IPROSPORTS LIMITED financials
Iprosports Limited's latest turnover from July 2023 is estimated at £243.9 thousand and the company has net assets of -£88.3 thousand. According to their latest financial statements, Iprosports Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 6 | 5 | 4 | 5 | 5 | 5 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 718 | 2,136 | 2,914 | 3,943 | 426 | |||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 718 | 2,136 | 2,914 | 3,943 | 426 | |||||
| Stock & work in progress | 7,000 | 4,000 | 5,200 | |||||||
| Trade Debtors | 19,995 | 22,874 | 22,504 | 39,624 | 17,024 | 38,818 | 25,441 | 10,098 | 8,257 | 5,218 |
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 343 | 388 | 243 | |||||||
| misc current assets | ||||||||||
| total current assets | 19,995 | 22,874 | 22,504 | 39,624 | 17,024 | 38,818 | 25,441 | 17,441 | 12,645 | 10,661 |
| total assets | 19,995 | 22,874 | 22,504 | 39,624 | 17,024 | 39,536 | 27,577 | 20,355 | 16,588 | 11,087 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 66,999 | 44,590 | 26,000 | 21,158 | 8,840 | 38,649 | 27,385 | 31,238 | 18,228 | 24,589 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 66,999 | 44,590 | 26,000 | 21,158 | 8,840 | 38,649 | 27,385 | 31,238 | 18,228 | 24,589 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 1,001 | 999 | ||||||||
| other liabilities | 41,278 | 53,006 | 25,495 | 38,508 | 104 | |||||
| provisions | ||||||||||
| total long term liabilities | 41,278 | 53,006 | 25,495 | 39,509 | 1,103 | |||||
| total liabilities | 108,277 | 97,596 | 51,495 | 60,667 | 9,943 | 38,649 | 27,385 | 31,238 | 18,228 | 24,589 |
| net assets | -88,282 | -74,722 | -28,991 | -21,043 | 7,081 | 887 | 192 | -10,883 | -1,640 | -13,502 |
| total shareholders funds | -88,282 | -74,722 | -28,991 | -21,043 | 7,081 | 887 | 192 | -10,883 | -1,640 | -13,502 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 1,446 | 1,342 | 83 | |||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -7,000 | 3,000 | -1,200 | 5,200 | ||||||
| Debtors | -2,879 | 370 | -17,120 | 22,600 | -21,794 | 13,377 | 15,343 | 1,841 | 3,039 | 5,218 |
| Creditors | 22,409 | 18,590 | 4,842 | 12,318 | -29,809 | 11,264 | -3,853 | 13,010 | -6,361 | 24,589 |
| Accruals and Deferred Income | -1,001 | 2 | 999 | |||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -11,728 | 27,511 | -13,013 | 38,404 | 104 | |||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -343 | -45 | 145 | 243 | ||||||
| overdraft | ||||||||||
| change in cash | -343 | -45 | 145 | 243 |
iprosports limited Credit Report and Business Information
Iprosports Limited Competitor Analysis
Perform a competitor analysis for iprosports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B75 area or any other competitors across 12 key performance metrics.
iprosports limited Ownership
IPROSPORTS LIMITED group structure
Iprosports Limited has no subsidiary companies.
Ultimate parent company
IPROSPORTS LIMITED
08400609
iprosports limited directors
Iprosports Limited currently has 1 director, Mr Andrew Murray serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Murray | England | 57 years | Feb 2014 | - | Director |
P&L
July 2023turnover
243.9k
+25%
operating profit
-13.6k
0%
gross margin
18.2%
+2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-88.3k
+0.18%
total assets
20k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
iprosports limited company details
company number
08400609
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
i-promotional limited (January 2016)
accountant
-
auditor
-
address
198 hill village road, sutton coldfield, B75 5JN
Bank
-
Legal Advisor
-
iprosports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to iprosports limited.
iprosports limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IPROSPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
iprosports limited Companies House Filings - See Documents
| date | description | view/download |
|---|
