rugby pigs limited
rugby pigs limited Company Information
Group Structure
View All
Industry
Web portals
Registered Address
suite e10 joseph's well, westgate, leeds, LS3 1AB
Website
www.potbelliesrfc.comrugby pigs limited Estimated Valuation
Pomanda estimates the enterprise value of RUGBY PIGS LIMITED at £3.7k based on a Turnover of £6.8k and 0.55x industry multiple (adjusted for size and gross margin).
rugby pigs limited Estimated Valuation
Pomanda estimates the enterprise value of RUGBY PIGS LIMITED at £0 based on an EBITDA of £-26.4k and a 3.27x industry multiple (adjusted for size and gross margin).
rugby pigs limited Estimated Valuation
Pomanda estimates the enterprise value of RUGBY PIGS LIMITED at £0 based on Net Assets of £-26.4k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rugby Pigs Limited Overview
Rugby Pigs Limited is a dissolved company that was located in leeds, LS3 1AB with a Companies House number of 08403206. It operated in the web portals sector, SIC Code 63120. Founded in February 2013, it's largest shareholder was kate balshaw with a 100% stake. The last turnover for Rugby Pigs Limited was estimated at £6.8k.
Upgrade for unlimited company reports & a free credit check
Rugby Pigs Limited Health Check
Pomanda's financial health check has awarded Rugby Pigs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £6.8k, make it smaller than the average company (£1.4m)
- Rugby Pigs Limited
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rugby Pigs Limited
- - Industry AVG
Production
with a gross margin of 24.1%, this company has a higher cost of product (52.4%)
- Rugby Pigs Limited
52.4% - Industry AVG
Profitability
an operating margin of -387.5% make it less profitable than the average company (5.6%)
- Rugby Pigs Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (55)
- Rugby Pigs Limited
55 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Rugby Pigs Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £6.8k, this is less efficient (£133.7k)
- Rugby Pigs Limited
£133.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rugby Pigs Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 262 days, this is slower than average (49 days)
- Rugby Pigs Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rugby Pigs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (30 weeks)
44 weeks - Rugby Pigs Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 444.2%, this is a higher level of debt than the average (66.3%)
444.2% - Rugby Pigs Limited
66.3% - Industry AVG
RUGBY PIGS LIMITED financials
Rugby Pigs Limited's latest turnover from May 2014 is estimated at £6.8 thousand and the company has net assets of -£26.4 thousand. According to their latest financial statements, we estimate that Rugby Pigs Limited has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2014 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2014 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | |
| Group Debtors | |
| Misc Debtors | |
| Cash | 3,150 |
| misc current assets | 4,508 |
| total current assets | 7,658 |
| total assets | 7,658 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 3,715 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 3,715 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | 30,299 |
| provisions | |
| total long term liabilities | 30,299 |
| total liabilities | 34,014 |
| net assets | -26,356 |
| total shareholders funds | -26,356 |
| May 2014 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | |
| Creditors | 3,715 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | 30,299 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 3,150 |
| overdraft | |
| change in cash | 3,150 |
rugby pigs limited Credit Report and Business Information
Rugby Pigs Limited Competitor Analysis
Perform a competitor analysis for rugby pigs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS3 area or any other competitors across 12 key performance metrics.
rugby pigs limited Ownership
RUGBY PIGS LIMITED group structure
Rugby Pigs Limited has no subsidiary companies.
Ultimate parent company
RUGBY PIGS LIMITED
08403206
rugby pigs limited directors
Rugby Pigs Limited currently has 1 director, Mrs Kate Balshaw serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kate Balshaw | 46 years | Feb 2013 | - | Director |
P&L
May 2014turnover
6.8k
0%
operating profit
-26.4k
0%
gross margin
24.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2014net assets
-26.4k
0%
total assets
7.7k
0%
cash
3.2k
0%
net assets
Total assets minus all liabilities
Similar Companies
rugby pigs limited company details
company number
08403206
Type
Private limited with Share Capital
industry
63120 - Web portals
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
May 2014
previous names
rugby surprises limited (October 2013)
accountant
-
auditor
-
address
suite e10 joseph's well, westgate, leeds, LS3 1AB
Bank
-
Legal Advisor
-
rugby pigs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rugby pigs limited.
rugby pigs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUGBY PIGS LIMITED. This can take several minutes, an email will notify you when this has completed.
rugby pigs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
