ludlow fringe c.i.c.
ludlow fringe c.i.c. Company Information
Company Number
08403866
Website
www.ludlowfringe.co.ukRegistered Address
57 temeside, ludlow, shropshire, SY8 1JT
Industry
Support activities to performing arts
Telephone
01584873957
Next Accounts Due
November 2025
Group Structure
View All
Directors
Anita Bigsby11 Years
Shareholders
anita bigsby 100%
ludlow fringe c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LUDLOW FRINGE C.I.C. at £34.8k based on a Turnover of £77.8k and 0.45x industry multiple (adjusted for size and gross margin).
ludlow fringe c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LUDLOW FRINGE C.I.C. at £0 based on an EBITDA of £-6.9k and a 4.39x industry multiple (adjusted for size and gross margin).
ludlow fringe c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of LUDLOW FRINGE C.I.C. at £6k based on Net Assets of £9.1k and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ludlow Fringe C.i.c. Overview
Ludlow Fringe C.i.c. is a live company located in shropshire, SY8 1JT with a Companies House number of 08403866. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in February 2013, it's largest shareholder is anita bigsby with a 100% stake. Ludlow Fringe C.i.c. is a established, micro sized company, Pomanda has estimated its turnover at £77.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ludlow Fringe C.i.c. Health Check
Pomanda's financial health check has awarded Ludlow Fringe C.I.C. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
4 Weak
Size
annual sales of £77.8k, make it smaller than the average company (£269.2k)
£77.8k - Ludlow Fringe C.i.c.
£269.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ludlow Fringe C.i.c.
- - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - Ludlow Fringe C.i.c.
38.4% - Industry AVG
Profitability
an operating margin of -13.3% make it less profitable than the average company (4.4%)
-13.3% - Ludlow Fringe C.i.c.
4.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Ludlow Fringe C.i.c.
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ludlow Fringe C.i.c.
- - Industry AVG
Efficiency
resulting in sales per employee of £38.9k, this is less efficient (£75.2k)
- Ludlow Fringe C.i.c.
£75.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ludlow Fringe C.i.c.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ludlow Fringe C.i.c.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ludlow Fringe C.i.c.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 117 weeks, this is average cash available to meet short term requirements (117 weeks)
117 weeks - Ludlow Fringe C.i.c.
117 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (28.4%)
5.5% - Ludlow Fringe C.i.c.
28.4% - Industry AVG
LUDLOW FRINGE C.I.C. financials
Ludlow Fringe C.I.C.'s latest turnover from February 2024 is £77.8 thousand and the company has net assets of £9.1 thousand. According to their latest financial statements, we estimate that Ludlow Fringe C.I.C. has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Aug 2020 | Aug 2019 | Aug 2018 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 77,795 | 111,948 | 168,350 | 26,490 | 51,019 | 57,705 | 27,986 | 26,207 | 38,299 | 17,484 | 18,839 |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | -10,355 | 6,517 | 304 | -570 | -239 | 120 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -10,355 | 6,517 | 11,211 | 516 | 1,201 | 715 | 304 | -570 | -239 | 120 | 2 |
| Tax | 0 | 0 | 0 | -133 | -214 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -10,355 | 6,517 | 11,211 | 383 | 987 | 715 | 304 | -570 | -239 | 120 | 2 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -10,355 | 6,517 | 11,211 | 383 | 987 | 715 | 304 | -570 | -239 | 120 | 2 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | |||||||||||
| EBITDA* | -6,924 | 10,842 | 304 | -470 | -138 | 221 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Aug 2020 | Aug 2019 | Aug 2018 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,416 | 11,847 | 16,172 | 273 | 456 | 639 | 0 | 0 | 100 | 201 | 302 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,416 | 11,847 | 16,172 | 273 | 456 | 639 | 0 | 0 | 100 | 201 | 302 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 155 | 1,508 | 3,675 | 0 | 15 | 125 | 10 | 10 |
| Cash | 1,197 | 8,097 | 16,497 | 6,705 | 2,102 | 9,118 | 1,891 | 2,185 | 2,768 | 2,426 | 1,140 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,197 | 8,097 | 16,497 | 6,860 | 3,610 | 12,793 | 1,891 | 2,200 | 2,893 | 2,436 | 1,150 |
| total assets | 9,613 | 19,944 | 32,669 | 7,133 | 4,066 | 13,432 | 1,891 | 2,200 | 2,993 | 2,637 | 1,452 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 528 | 504 | 19,746 | 5,421 | 2,737 | 13,090 | 2,264 | 2,877 | 3,100 | 2,505 | 1,440 |
| total current liabilities | 528 | 504 | 19,746 | 5,421 | 2,737 | 13,090 | 2,264 | 2,877 | 3,100 | 2,505 | 1,440 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 528 | 504 | 19,746 | 5,421 | 2,737 | 13,090 | 2,264 | 2,877 | 3,100 | 2,505 | 1,440 |
| net assets | 9,085 | 19,440 | 12,923 | 1,712 | 1,329 | 342 | -373 | -677 | -107 | 132 | 12 |
| total shareholders funds | 9,085 | 19,440 | 12,923 | 1,712 | 1,329 | 342 | -373 | -677 | -107 | 132 | 12 |
| Feb 2024 | Feb 2023 | Feb 2022 | Aug 2020 | Aug 2019 | Aug 2018 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -10,355 | 6,517 | 304 | -570 | -239 | 120 | |||||
| Depreciation | 3,431 | 4,325 | 9,974 | 183 | 183 | 91 | 0 | 100 | 101 | 101 | 101 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -133 | -214 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -1,353 | -2,167 | 3,660 | -15 | -110 | 115 | 0 | 10 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 24 | -19,242 | 19,746 | 2,684 | -10,353 | 10,213 | -613 | -223 | 595 | 1,065 | 1,440 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -6,900 | -8,400 | -294 | -583 | 342 | 1,286 | |||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 1,712 | 0 | 0 | 304 | 0 | 0 | 0 | 0 | 10 |
| cash and cash equivalents | |||||||||||
| cash | -6,900 | -8,400 | 16,497 | 4,603 | -7,016 | 6,933 | -294 | -583 | 342 | 1,286 | 1,140 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -6,900 | -8,400 | 16,497 | 4,603 | -7,016 | 6,933 | -294 | -583 | 342 | 1,286 | 1,140 |
ludlow fringe c.i.c. Credit Report and Business Information
Ludlow Fringe C.i.c. Competitor Analysis
Perform a competitor analysis for ludlow fringe c.i.c. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SY8 area or any other competitors across 12 key performance metrics.
ludlow fringe c.i.c. Ownership
LUDLOW FRINGE C.I.C. group structure
Ludlow Fringe C.I.C. has no subsidiary companies.
Ultimate parent company
LUDLOW FRINGE C.I.C.
08403866
ludlow fringe c.i.c. directors
Ludlow Fringe C.I.C. currently has 1 director, Ms Anita Bigsby serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Anita Bigsby | England | 63 years | Feb 2013 | - | Director |
P&L
February 2024turnover
77.8k
-31%
operating profit
-10.4k
-259%
gross margin
38.5%
-7.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
9.1k
-0.53%
total assets
9.6k
-0.52%
cash
1.2k
-0.85%
net assets
Total assets minus all liabilities
ludlow fringe c.i.c. company details
company number
08403866
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
February 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
JAMES HOLYOAK & PARKER LIMITED
auditor
-
address
57 temeside, ludlow, shropshire, SY8 1JT
Bank
-
Legal Advisor
-
ludlow fringe c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ludlow fringe c.i.c..
ludlow fringe c.i.c. Companies House Filings - See Documents
| date | description | view/download |
|---|
