z hotels management contracts ltd

z hotels management contracts ltd Company Information

Share Z HOTELS MANAGEMENT CONTRACTS LTD
Live 
EstablishedMicroDeclining

Company Number

08404357

Industry

Hotels and similar accommodation

 

Shareholders

z hotels trading wb ltd

Group Structure

View All

Contact

Registered Address

53-59 chandos place, london, WC2N 4HS

Website

-

z hotels management contracts ltd Estimated Valuation

£112.9k

Pomanda estimates the enterprise value of Z HOTELS MANAGEMENT CONTRACTS LTD at £112.9k based on a Turnover of £102.9k and 1.1x industry multiple (adjusted for size and gross margin).

z hotels management contracts ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of Z HOTELS MANAGEMENT CONTRACTS LTD at £1.8m based on an EBITDA of £389.2k and a 4.55x industry multiple (adjusted for size and gross margin).

z hotels management contracts ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of Z HOTELS MANAGEMENT CONTRACTS LTD at £2.5m based on Net Assets of £1.1m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Z Hotels Management Contracts Ltd Overview

Z Hotels Management Contracts Ltd is a live company located in london, WC2N 4HS with a Companies House number of 08404357. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 2013, it's largest shareholder is z hotels trading wb ltd with a 100% stake. Z Hotels Management Contracts Ltd is a established, micro sized company, Pomanda has estimated its turnover at £102.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Z Hotels Management Contracts Ltd Health Check

Pomanda's financial health check has awarded Z Hotels Management Contracts Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £102.9k, make it smaller than the average company (£4.7m)

£102.9k - Z Hotels Management Contracts Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (1.6%)

-32% - Z Hotels Management Contracts Ltd

1.6% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - Z Hotels Management Contracts Ltd

63.5% - Industry AVG

profitability

Profitability

an operating margin of 378.3% make it more profitable than the average company (9.5%)

378.3% - Z Hotels Management Contracts Ltd

9.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (77)

2 - Z Hotels Management Contracts Ltd

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Z Hotels Management Contracts Ltd

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.4k, this is less efficient (£65.2k)

£51.4k - Z Hotels Management Contracts Ltd

£65.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Z Hotels Management Contracts Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 378 days, this is slower than average (50 days)

378 days - Z Hotels Management Contracts Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Z Hotels Management Contracts Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Z Hotels Management Contracts Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (75%)

4.8% - Z Hotels Management Contracts Ltd

75% - Industry AVG

Z HOTELS MANAGEMENT CONTRACTS LTD financials

EXPORTms excel logo

Z Hotels Management Contracts Ltd's latest turnover from March 2023 is estimated at £102.9 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Z Hotels Management Contracts Ltd has 2 employees and maintains cash reserves of £242 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover102,88053,9996,785327,286268,0951,218,3141,070,98360,01500
Other Income Or Grants0000000000
Cost Of Sales37,51622,5543,404130,791104,498473,960407,96923,32400
Gross Profit65,36431,4453,381196,495163,597744,353663,01336,69100
Admin Expenses-323,795-193,578-16,211-253,715359,565430,966414,705-26,774-41,6430
Operating Profit389,159225,02319,592450,210-195,968313,387248,30863,46541,6430
Interest Payable00000017,18859,89342,0180
Interest Receivable25141020571657168000
Pre-Tax Profit389,184225,03719,601450,230-195,397314,044231,2893,573-3750
Tax-73,945-42,757-3,724-85,5440-59,668-46,258-71400
Profit After Tax315,239182,28015,877364,686-195,397254,376185,0312,858-3750
Dividends Paid0000000000
Retained Profit315,239182,28015,877364,686-195,397254,376185,0312,858-3750
Employee Costs44,48839,81218,798115,88118,703571,692395,103000
Number Of Employees221613223200
EBITDA*389,159225,02319,592450,210-195,968313,387248,30863,46541,6430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)00000427,500570,000200,00000
Total Fixed Assets00000427,500570,000200,00000
Stock & work in progress0000000000
Trade Debtors001107,70414,28114,05923,2431,56700
Group Debtors923,215747,665617,026174,616000638,5731,300,1150
Misc Debtors257,60193,61424,888425,220595,186305,70802,33400
Cash2429142,81616,17723,791128,444134,477000
misc current assets0000000000
total current assets1,181,058842,193644,840623,717633,258448,211157,720642,4741,300,1150
total assets1,181,058842,193644,840623,717633,258875,711727,720842,4741,300,1150
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 38,87921,61600000000
Group/Directors Accounts3,84000500352,244353,616446,6163,98100
other short term finances0000000550,0001,292,8470
hp & lease commitments0000000000
other current liabilities13,76311,24017,78312,03734,52080,20493,589286,0097,6420
total current liabilities56,48232,85617,78312,537386,764433,820540,205839,9901,300,4890
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities56,48232,85617,78312,537386,764433,820540,205839,9901,300,4890
net assets1,124,576809,337627,057611,180246,494441,891187,5152,484-3740
total shareholders funds1,124,576809,337627,057611,180246,494441,891187,5152,484-3740
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit389,159225,02319,592450,210-195,968313,387248,30863,46541,6430
Depreciation0000000000
Amortisation0000000000
Tax-73,945-42,757-3,724-85,5440-59,668-46,258-71400
Stock0000000000
Debtors339,537199,25534,484-1,927-137,800154,024-249,231-457,6411,300,1150
Creditors17,26321,61600000000
Accruals and Deferred Income2,523-6,5435,746-22,483-45,684-13,385-192,420278,3677,6420
Deferred Taxes & Provisions0000000000
Cash flow from operations-4,537-1,916-12,870344,110-103,85286,310258,861798,759-1,250,8300
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts3,8400-500-351,744-1,372-93,000442,6353,98100
Other Short Term Loans 000000-550,000-742,8471,292,8470
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000010
interest25141020571657-17,020-59,893-42,0180
cash flow from financing3,86514-490-351,724-801-92,343-124,385-798,7591,250,8300
cash and cash equivalents
cash-672-1,902-13,361-7,614-104,653-6,033134,477000
overdraft0000000000
change in cash-672-1,902-13,361-7,614-104,653-6,033134,477000

z hotels management contracts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for z hotels management contracts ltd. Get real-time insights into z hotels management contracts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Z Hotels Management Contracts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for z hotels management contracts ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.

z hotels management contracts ltd Ownership

Z HOTELS MANAGEMENT CONTRACTS LTD group structure

Z Hotels Management Contracts Ltd has no subsidiary companies.

Ultimate parent company

2 parents

Z HOTELS MANAGEMENT CONTRACTS LTD

08404357

Z HOTELS MANAGEMENT CONTRACTS LTD Shareholders

z hotels trading wb ltd 100%

z hotels management contracts ltd directors

Z Hotels Management Contracts Ltd currently has 3 directors. The longest serving directors include Mr Beverly King (Feb 2013) and Mr Richard Meehan (Feb 2013).

officercountryagestartendrole
Mr Beverly KingEngland58 years Feb 2013- Director
Mr Richard MeehanEngland50 years Feb 2013- Director
Mr Patricio LeightonEngland56 years Nov 2022- Director

P&L

March 2023

turnover

102.9k

+91%

operating profit

389.2k

0%

gross margin

63.6%

+9.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

+0.39%

total assets

1.2m

+0.4%

cash

242

-0.74%

net assets

Total assets minus all liabilities

z hotels management contracts ltd company details

company number

08404357

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

53-59 chandos place, london, WC2N 4HS

Bank

SANTANDER CORPORATE BANKING

Legal Advisor

-

z hotels management contracts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to z hotels management contracts ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

z hotels management contracts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Z HOTELS MANAGEMENT CONTRACTS LTD. This can take several minutes, an email will notify you when this has completed.

z hotels management contracts ltd Companies House Filings - See Documents

datedescriptionview/download