sparc autism
sparc autism Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
autism west midlands - head offi, bristol road, birmingham, B29 6NA
sparc autism Estimated Valuation
Pomanda estimates the enterprise value of SPARC AUTISM at £847 based on a Turnover of £1.4k and 0.61x industry multiple (adjusted for size and gross margin).
sparc autism Estimated Valuation
Pomanda estimates the enterprise value of SPARC AUTISM at £0 based on an EBITDA of £-7.7k and a 4.35x industry multiple (adjusted for size and gross margin).
sparc autism Estimated Valuation
Pomanda estimates the enterprise value of SPARC AUTISM at £46.5k based on Net Assets of £20.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sparc Autism Overview
Sparc Autism is a live company located in birmingham, B29 6NA with a Companies House number of 08414424. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2013, it's largest shareholder is unknown. Sparc Autism is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sparc Autism Health Check
Pomanda's financial health check has awarded Sparc Autism a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£1.7m)
£1.4k - Sparc Autism
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (8.5%)
-69% - Sparc Autism
8.5% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
45.9% - Sparc Autism
45.9% - Industry AVG
Profitability
an operating margin of -547.6% make it less profitable than the average company (5.4%)
-547.6% - Sparc Autism
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Sparc Autism
17 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Sparc Autism
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£111.3k)
- Sparc Autism
£111.3k - Industry AVG
Debtor Days
it gets paid by customers after 2085 days, this is later than average (53 days)
2085 days - Sparc Autism
53 days - Industry AVG
Creditor Days
its suppliers are paid after 3823 days, this is slower than average (32 days)
3823 days - Sparc Autism
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sparc Autism
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (29 weeks)
111 weeks - Sparc Autism
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.1%, this is a lower level of debt than the average (51.5%)
33.1% - Sparc Autism
51.5% - Industry AVG
SPARC AUTISM financials
Sparc Autism's latest turnover from March 2024 is £1.4 thousand and the company has net assets of £20.3 thousand. According to their latest financial statements, we estimate that Sparc Autism has 1 employee and maintains cash reserves of £21.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,400 | 79,800 | 45,600 | 46,150 | 49,825 | 49,200 | 48,010 | 80,000 | 51,200 | 81,613 | |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 65 | ||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | -6,673 | 10,675 | -6,745 | -4,537 | -1,478 | -2,356 | 1,224 | 24,347 | -8,704 | 14,426 | |
| Tax | |||||||||||
| Profit After Tax | -6,673 | 10,675 | -6,745 | -4,537 | -1,478 | -2,356 | 1,224 | 24,347 | -8,704 | 14,426 | |
| Dividends Paid | |||||||||||
| Retained Profit | -6,673 | 10,675 | -6,745 | -4,537 | -1,478 | -2,356 | 1,224 | 24,347 | -8,704 | 14,426 | |
| Employee Costs | 27,495 | ||||||||||
| Number Of Employees | 5 | 6 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | |||||||||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 8,000 | 22,677 | 20,675 | 43,425 | 25,674 | 16,150 | 19,200 | 22,400 | 30,399 | 41,600 | |
| Group Debtors | |||||||||||
| Misc Debtors | 736 | 635 | 1,074 | 557 | 555 | 551 | 591 | 703 | |||
| Cash | 21,580 | 16,266 | 13,147 | 12,346 | 21,481 | 18,578 | 18,278 | 19,378 | 21,666 | 2,774 | |
| misc current assets | |||||||||||
| total current assets | 30,316 | 39,578 | 34,896 | 56,328 | 47,710 | 35,279 | 38,069 | 42,481 | 52,065 | 44,374 | |
| total assets | 30,316 | 39,578 | 34,896 | 56,328 | 47,710 | 35,279 | 38,069 | 42,481 | 52,065 | 44,374 | |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 7,936 | 10,625 | 17,218 | 31,965 | 18,810 | 4,891 | 4,485 | 8,415 | |||
| Group/Directors Accounts | 3,097 | 35,694 | 27,848 | ||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 2,100 | 2,000 | 1,400 | 1,340 | 1,340 | 1,350 | 2,190 | 800 | 10,549 | 2,000 | |
| total current liabilities | 10,036 | 12,625 | 18,618 | 33,305 | 20,150 | 6,241 | 6,675 | 12,312 | 46,243 | 29,848 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 10,036 | 12,625 | 18,618 | 33,305 | 20,150 | 6,241 | 6,675 | 12,312 | 46,243 | 29,848 | |
| net assets | 20,280 | 26,953 | 16,278 | 23,023 | 27,560 | 29,038 | 31,394 | 30,169 | 5,822 | 14,526 | |
| total shareholders funds | 20,280 | 26,953 | 16,278 | 23,023 | 27,560 | 29,038 | 31,394 | 30,169 | 5,822 | 14,526 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -14,576 | 1,563 | -22,233 | 17,753 | 9,528 | -3,090 | -3,312 | -7,296 | -11,201 | 41,600 | |
| Creditors | -2,689 | -6,593 | -14,747 | 13,155 | 13,919 | 406 | -3,930 | 8,415 | |||
| Accruals and Deferred Income | 100 | 600 | 60 | -10 | -840 | 1,390 | -9,749 | 8,549 | 2,000 | ||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -3,097 | -32,597 | 7,846 | 27,848 | |||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | -65 | ||||||||||
| cash flow from financing | -65 | -3,096 | -32,597 | 7,846 | 27,948 | ||||||
| cash and cash equivalents | |||||||||||
| cash | 5,314 | 3,119 | 801 | -9,135 | 2,903 | 300 | -1,100 | -2,288 | 18,892 | 2,774 | |
| overdraft | |||||||||||
| change in cash | 5,314 | 3,119 | 801 | -9,135 | 2,903 | 300 | -1,100 | -2,288 | 18,892 | 2,774 |
sparc autism Credit Report and Business Information
Sparc Autism Competitor Analysis
Perform a competitor analysis for sparc autism by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B29 area or any other competitors across 12 key performance metrics.
sparc autism Ownership
SPARC AUTISM group structure
Sparc Autism has no subsidiary companies.
Ultimate parent company
SPARC AUTISM
08414424
sparc autism directors
Sparc Autism currently has 4 directors. The longest serving directors include Dr Ashok Roy (Aug 2014) and Mr Gurdip Singh (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Ashok Roy | United Kingdom | 70 years | Aug 2014 | - | Director |
| Mr Gurdip Singh | United Kingdom | 67 years | Dec 2017 | - | Director |
| Ms Jacqueline Thronicker | England | 72 years | Mar 2018 | - | Director |
| Mrs Kirsty Hawkes | England | 45 years | Dec 2020 | - | Director |
P&L
March 2024turnover
1.4k
-98%
operating profit
-7.7k
0%
gross margin
45.9%
+4.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
20.3k
-0.25%
total assets
30.3k
-0.23%
cash
21.6k
+0.33%
net assets
Total assets minus all liabilities
sparc autism company details
company number
08414424
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
COOPER PARRY GROUP LIMITED
address
autism west midlands - head offi, bristol road, birmingham, B29 6NA
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
sparc autism Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sparc autism.
sparc autism Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPARC AUTISM. This can take several minutes, an email will notify you when this has completed.
sparc autism Companies House Filings - See Documents
| date | description | view/download |
|---|
