first class traveller limited

Live EstablishedMicroHealthy

first class traveller limited Company Information

Share FIRST CLASS TRAVELLER LIMITED

Company Number

08414983

Shareholders

blue & gold holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

80 grove lane, holt, norfolk, NR25 6ED

first class traveller limited Estimated Valuation

£675.9k

Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £675.9k based on a Turnover of £208.2k and 3.25x industry multiple (adjusted for size and gross margin).

first class traveller limited Estimated Valuation

£711.4k

Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £711.4k based on an EBITDA of £109.1k and a 6.52x industry multiple (adjusted for size and gross margin).

first class traveller limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £1.3m based on Net Assets of £746.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Class Traveller Limited Overview

First Class Traveller Limited is a live company located in norfolk, NR25 6ED with a Companies House number of 08414983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2013, it's largest shareholder is blue & gold holdings limited with a 100% stake. First Class Traveller Limited is a established, micro sized company, Pomanda has estimated its turnover at £208.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Class Traveller Limited Health Check

Pomanda's financial health check has awarded First Class Traveller Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £208.2k, make it smaller than the average company (£853k)

£208.2k - First Class Traveller Limited

£853k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - First Class Traveller Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - First Class Traveller Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 50.8% make it more profitable than the average company (27.3%)

50.8% - First Class Traveller Limited

27.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - First Class Traveller Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - First Class Traveller Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is less efficient (£181.7k)

£104.1k - First Class Traveller Limited

£181.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - First Class Traveller Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (34 days)

12 days - First Class Traveller Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Class Traveller Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - First Class Traveller Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (67.9%)

6.8% - First Class Traveller Limited

67.9% - Industry AVG

FIRST CLASS TRAVELLER LIMITED financials

EXPORTms excel logo

First Class Traveller Limited's latest turnover from September 2023 is estimated at £208.2 thousand and the company has net assets of £746.2 thousand. According to their latest financial statements, First Class Traveller Limited has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover208,231189,614164,200167,3376,95202,8012,8142,028,319730,50088,285
Other Income Or Grants00000000000
Cost Of Sales57,53853,93550,53348,0002,1270722740682,803266,74530,698
Gross Profit150,693135,679113,667119,3374,82602,0802,0741,345,515463,75557,587
Admin Expenses44,839-12,99595,767-56,414-188,597110,893-99,087-100,6041,268,662328,97630,894
Operating Profit105,854148,67417,900175,751193,423-110,893101,167102,67876,853134,77926,693
Interest Payable3,6563,5412,9991,5250000000
Interest Receivable683721127373710014950
Pre-Tax Profit102,265145,17014,902174,227193,435-110,886101,204102,71576,953134,92826,743
Tax-25,566-27,582-2,831-33,103-36,7530-19,229-20,543-15,390-28,335-6,151
Profit After Tax76,699117,58812,071141,124156,682-110,88681,97582,17261,562106,59320,592
Dividends Paid00000000000
Retained Profit76,699117,58812,071141,124156,682-110,88681,97582,17261,562106,59320,592
Employee Costs63,84061,15756,88455,4130000344,500126,70724,176
Number Of Employees222210111351
EBITDA*109,145152,09020,943179,029197,011-106,890105,721107,96883,122140,98727,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets2,4035,6946,78678,49013,10716,69520,69825,25230,54234,7795,278
Intangible Assets00000000000
Investments & Other0000001000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,4035,6946,78678,49013,10716,69520,79825,25230,54234,7795,278
Stock & work in progress00000000000
Trade Debtors00000000215,25679,5178,908
Group Debtors794,937732,047631,371550,792427,833245,589360,379244,256000
Misc Debtors1,7051,3192,11205600030,30000571
Cash1,7588162,4848921,8841,29353829,15648439,49220,006
misc current assets00000000000
total current assets798,400734,182635,967551,684430,277246,882360,917303,712215,740119,00929,485
total assets800,803739,876642,753630,174443,384263,577381,715328,964246,282153,78834,763
Bank overdraft00000000000
Bank loan10,00010,00010,0002,5000000000
Trade Creditors 2,0346,5346,7062,1832,18501,2381,18353,30323,87013,114
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities24,49525,25534,71836,97741,07819,72724,85053,453000
total current liabilities36,52941,78951,42441,66043,26319,72726,08854,63653,30323,87013,114
loans17,50027,50038,33347,5000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions6011,1131,1101,1991,4301,8412,7323,4084,2312,7321,056
total long term liabilities18,10128,61339,44348,6991,4301,8412,7323,4084,2312,7321,056
total liabilities54,63070,40290,86790,35944,69321,56828,82058,04457,53426,60214,170
net assets746,173669,474551,886539,815398,691242,009352,895270,920188,748127,18620,593
total shareholders funds746,173669,474551,886539,815398,691242,009352,895270,920188,748127,18620,593
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit105,854148,67417,900175,751193,423-110,893101,167102,67876,853134,77926,693
Depreciation3,2913,4163,0433,2783,5884,0034,5545,2906,2696,208951
Amortisation00000000000
Tax-25,566-27,582-2,831-33,103-36,7530-19,229-20,543-15,390-28,335-6,151
Stock00000000000
Debtors63,27699,88382,691122,399182,804-114,79085,82359,300135,73970,0389,479
Creditors-4,500-1724,523-22,185-1,23855-52,12029,43310,75613,114
Accruals and Deferred Income-760-9,463-2,259-4,10121,351-5,123-28,60353,453000
Deferred Taxes & Provisions-5123-89-231-411-891-676-8231,4991,6761,056
Cash flow from operations14,53114,993-62,40419,193579648-28,55528,635-37,07555,04626,184
Investing Activities
capital expenditure0-2,32468,661-68,6610000-2,032-35,709-6,229
Change in Investments00000-1001000000
cash flow from investments0-2,32468,661-68,6610100-1000-2,032-35,709-6,229
Financing Activities
Bank loans007,5002,5000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-10,000-10,833-9,16747,5000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000001
interest-3,588-3,504-2,997-1,524127373710014950
cash flow from financing-13,588-14,337-4,66448,476127373710014951
cash and cash equivalents
cash942-1,6681,592-992591755-28,61828,672-39,00819,48620,006
overdraft00000000000
change in cash942-1,6681,592-992591755-28,61828,672-39,00819,48620,006

first class traveller limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first class traveller limited. Get real-time insights into first class traveller limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Class Traveller Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first class traveller limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR25 area or any other competitors across 12 key performance metrics.

first class traveller limited Ownership

FIRST CLASS TRAVELLER LIMITED group structure

First Class Traveller Limited has 1 subsidiary company.

Ultimate parent company

1 parent

FIRST CLASS TRAVELLER LIMITED

08414983

1 subsidiary

FIRST CLASS TRAVELLER LIMITED Shareholders

blue & gold holdings limited 100%

first class traveller limited directors

First Class Traveller Limited currently has 2 directors. The longest serving directors include Mr Stephen Cleeve (Feb 2013) and Mrs Polina Cleeve (Sep 2019).

officercountryagestartendrole
Mr Stephen CleeveUnited Kingdom58 years Feb 2013- Director
Mrs Polina CleeveUnited Kingdom40 years Sep 2019- Director

P&L

September 2023

turnover

208.2k

+10%

operating profit

105.9k

0%

gross margin

72.4%

+1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

746.2k

+0.11%

total assets

800.8k

+0.08%

cash

1.8k

+1.15%

net assets

Total assets minus all liabilities

first class traveller limited company details

company number

08414983

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

LARKING GOWEN LLP

auditor

-

address

80 grove lane, holt, norfolk, NR25 6ED

Bank

-

Legal Advisor

-

first class traveller limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to first class traveller limited.

first class traveller limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST CLASS TRAVELLER LIMITED. This can take several minutes, an email will notify you when this has completed.

first class traveller limited Companies House Filings - See Documents

datedescriptionview/download