first class traveller limited Company Information
Company Number
08414983
Next Accounts
Jun 2025
Shareholders
blue & gold holdings limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
80 grove lane, holt, norfolk, NR25 6ED
Website
www.firstclasstraveller.comfirst class traveller limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £675.9k based on a Turnover of £208.2k and 3.25x industry multiple (adjusted for size and gross margin).
first class traveller limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £711.4k based on an EBITDA of £109.1k and a 6.52x industry multiple (adjusted for size and gross margin).
first class traveller limited Estimated Valuation
Pomanda estimates the enterprise value of FIRST CLASS TRAVELLER LIMITED at £1.3m based on Net Assets of £746.2k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
First Class Traveller Limited Overview
First Class Traveller Limited is a live company located in norfolk, NR25 6ED with a Companies House number of 08414983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2013, it's largest shareholder is blue & gold holdings limited with a 100% stake. First Class Traveller Limited is a established, micro sized company, Pomanda has estimated its turnover at £208.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
First Class Traveller Limited Health Check
Pomanda's financial health check has awarded First Class Traveller Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £208.2k, make it smaller than the average company (£853k)
- First Class Traveller Limited
£853k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)
- First Class Traveller Limited
2.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
- First Class Traveller Limited
72.4% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 50.8% make it more profitable than the average company (27.3%)
- First Class Traveller Limited
27.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (4)
2 - First Class Traveller Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- First Class Traveller Limited
£31.9k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £104.1k, this is less efficient (£181.7k)
- First Class Traveller Limited
£181.7k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- First Class Traveller Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (34 days)
- First Class Traveller Limited
34 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- First Class Traveller Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)
2 weeks - First Class Traveller Limited
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (67.9%)
6.8% - First Class Traveller Limited
67.9% - Industry AVG
FIRST CLASS TRAVELLER LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
First Class Traveller Limited's latest turnover from September 2023 is estimated at £208.2 thousand and the company has net assets of £746.2 thousand. According to their latest financial statements, First Class Traveller Limited has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | 0 | 0 | 0 | 0 | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,403 | 5,694 | 6,786 | 78,490 | 13,107 | 16,695 | 20,698 | 25,252 | 30,542 | 34,779 | 5,278 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,403 | 5,694 | 6,786 | 78,490 | 13,107 | 16,695 | 20,798 | 25,252 | 30,542 | 34,779 | 5,278 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,256 | 79,517 | 8,908 |
Group Debtors | 794,937 | 732,047 | 631,371 | 550,792 | 427,833 | 245,589 | 360,379 | 244,256 | 0 | 0 | 0 |
Misc Debtors | 1,705 | 1,319 | 2,112 | 0 | 560 | 0 | 0 | 30,300 | 0 | 0 | 571 |
Cash | 1,758 | 816 | 2,484 | 892 | 1,884 | 1,293 | 538 | 29,156 | 484 | 39,492 | 20,006 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 798,400 | 734,182 | 635,967 | 551,684 | 430,277 | 246,882 | 360,917 | 303,712 | 215,740 | 119,009 | 29,485 |
total assets | 800,803 | 739,876 | 642,753 | 630,174 | 443,384 | 263,577 | 381,715 | 328,964 | 246,282 | 153,788 | 34,763 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 10,000 | 10,000 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,034 | 6,534 | 6,706 | 2,183 | 2,185 | 0 | 1,238 | 1,183 | 53,303 | 23,870 | 13,114 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 24,495 | 25,255 | 34,718 | 36,977 | 41,078 | 19,727 | 24,850 | 53,453 | 0 | 0 | 0 |
total current liabilities | 36,529 | 41,789 | 51,424 | 41,660 | 43,263 | 19,727 | 26,088 | 54,636 | 53,303 | 23,870 | 13,114 |
loans | 17,500 | 27,500 | 38,333 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 601 | 1,113 | 1,110 | 1,199 | 1,430 | 1,841 | 2,732 | 3,408 | 4,231 | 2,732 | 1,056 |
total long term liabilities | 18,101 | 28,613 | 39,443 | 48,699 | 1,430 | 1,841 | 2,732 | 3,408 | 4,231 | 2,732 | 1,056 |
total liabilities | 54,630 | 70,402 | 90,867 | 90,359 | 44,693 | 21,568 | 28,820 | 58,044 | 57,534 | 26,602 | 14,170 |
net assets | 746,173 | 669,474 | 551,886 | 539,815 | 398,691 | 242,009 | 352,895 | 270,920 | 188,748 | 127,186 | 20,593 |
total shareholders funds | 746,173 | 669,474 | 551,886 | 539,815 | 398,691 | 242,009 | 352,895 | 270,920 | 188,748 | 127,186 | 20,593 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 3,291 | 3,416 | 3,043 | 3,278 | 3,588 | 4,003 | 4,554 | 5,290 | 6,269 | 6,208 | 951 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 63,276 | 99,883 | 82,691 | 122,399 | 182,804 | -114,790 | 85,823 | 59,300 | 135,739 | 70,038 | 9,479 |
Creditors | -4,500 | -172 | 4,523 | -2 | 2,185 | -1,238 | 55 | -52,120 | 29,433 | 10,756 | 13,114 |
Accruals and Deferred Income | -760 | -9,463 | -2,259 | -4,101 | 21,351 | -5,123 | -28,603 | 53,453 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -512 | 3 | -89 | -231 | -411 | -891 | -676 | -823 | 1,499 | 1,676 | 1,056 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 7,500 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,833 | -9,167 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 942 | -1,668 | 1,592 | -992 | 591 | 755 | -28,618 | 28,672 | -39,008 | 19,486 | 20,006 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 942 | -1,668 | 1,592 | -992 | 591 | 755 | -28,618 | 28,672 | -39,008 | 19,486 | 20,006 |
first class traveller limited Credit Report and Business Information
First Class Traveller Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for first class traveller limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR25 area or any other competitors across 12 key performance metrics.
first class traveller limited Ownership
FIRST CLASS TRAVELLER LIMITED group structure
First Class Traveller Limited has 1 subsidiary company.
Ultimate parent company
1 parent
FIRST CLASS TRAVELLER LIMITED
08414983
1 subsidiary
first class traveller limited directors
First Class Traveller Limited currently has 2 directors. The longest serving directors include Mr Stephen Cleeve (Feb 2013) and Mrs Polina Cleeve (Sep 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Cleeve | United Kingdom | 58 years | Feb 2013 | - | Director |
Mrs Polina Cleeve | United Kingdom | 40 years | Sep 2019 | - | Director |
P&L
September 2023turnover
208.2k
+10%
operating profit
105.9k
0%
gross margin
72.4%
+1.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
746.2k
+0.11%
total assets
800.8k
+0.08%
cash
1.8k
+1.15%
net assets
Total assets minus all liabilities
first class traveller limited company details
company number
08414983
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
LARKING GOWEN LLP
auditor
-
address
80 grove lane, holt, norfolk, NR25 6ED
Bank
-
Legal Advisor
-
first class traveller limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to first class traveller limited.
first class traveller limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIRST CLASS TRAVELLER LIMITED. This can take several minutes, an email will notify you when this has completed.
first class traveller limited Companies House Filings - See Documents
date | description | view/download |
---|