Pomanda estimates the enterprise value of HOWE LONDON LIMITED at £371k based on a Turnover of £950k and 0.39x industry multiple (adjusted for size and gross margin).
howe london limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of HOWE LONDON LIMITED at £1.6m based on an EBITDA of £413k and a 3.95x industry multiple (adjusted for size and gross margin).
howe london limitedEstimated Valuation
£3.8m
Pomanda estimates the enterprise value of HOWE LONDON LIMITED at £3.8m based on Net Assets of £1.7m and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howe London LimitedOverview
Howe London Limited is a live company located in london, SW18 4GQ with a Companies House number of 08421912. It operates in the retail sale of antiques including antique books in stores sector, SIC Code 47791. Founded in February 2013, it's largest shareholder is
christopher philip howe
with a 100% stake. Howe London Limited is a established,
small sized company, Pomanda has estimated its turnover at
£950k with
declining
growth in recent years.
Pomanda's financial health check has awarded Howe London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £950k, make it larger than the average company (£197k)
£950k - Howe London Limited
£197k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.4%)
-9% - Howe London Limited
7.4% - Industry AVG
Production
with a gross margin of 52.3%, this company has a comparable cost of product (52.3%)
52.3% - Howe London Limited
52.3% - Industry AVG
Profitability
an operating margin of 42.1% make it more profitable than the average company (10.4%)
42.1% - Howe London Limited
10.4% - Industry AVG
Employees
with 16 employees, this is above the industry average (3)
16 - Howe London Limited
3 - Industry AVG
Pay Structure
on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)
£31.7k - Howe London Limited
£31.7k - Industry AVG
Efficiency
resulting in sales per employee of £59.4k, this is less efficient (£82.8k)
£59.4k - Howe London Limited
£82.8k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (89 days)
160 days - Howe London Limited
89 days - Industry AVG
Creditor Days
its suppliers are paid after 182 days, this is slower than average (88 days)
182 days - Howe London Limited
88 days - Industry AVG
Stock Days
it holds stock equivalent to 1186 days, this is more than average (951 days)
1186 days - Howe London Limited
951 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (52 weeks)
7 weeks - Howe London Limited
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.3%, this is a similar level of debt than the average (50.6%)
51.3% - Howe London Limited
50.6% - Industry AVG
HOWE LONDON LIMITED financials
EXPORT
Howe London Limited's latest turnover from July 2023 is estimated at £950 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Howe London Limited has 16 employees and maintains cash reserves of £228.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Turnover
949,971
1,391,298
1,355,791
1,268,491
1,133,091
2,006,731
1,443,028
1,240,698
1,710,292
1,132,444
Other Income Or Grants
Cost Of Sales
453,624
939,720
883,463
807,996
630,443
1,237,455
930,441
694,645
961,287
626,600
Gross Profit
496,347
451,578
472,328
460,495
502,648
769,276
512,587
546,053
749,005
505,844
Admin Expenses
96,444
288,698
94,080
92,897
481,947
765,078
164,270
376,726
496,369
345,834
Operating Profit
399,903
162,880
378,248
367,598
20,701
4,198
348,317
169,327
252,636
160,010
Interest Payable
15,062
23,249
24,611
21,184
26,331
25,660
15,132
4,281
1,511
1,950
Interest Receivable
16,982
6,559
441
153
438
319
118
249
Pre-Tax Profit
401,824
146,190
354,079
346,567
-5,192
-21,143
333,304
165,295
251,125
158,060
Tax
-100,456
-27,776
-67,275
-65,848
-63,328
-33,059
-53,410
-33,954
Profit After Tax
301,368
118,414
286,804
280,719
-5,192
-21,143
269,976
132,236
197,715
124,106
Dividends Paid
27,000
Retained Profit
301,368
118,414
286,804
280,719
-5,192
-21,143
269,976
132,236
170,715
124,106
Employee Costs
507,952
476,031
413,484
281,614
387,108
342,941
380,805
420,721
226,824
167,011
Number Of Employees
16
15
13
15
10
10
10
11
4
3
EBITDA*
412,977
196,667
413,921
405,173
59,100
47,143
369,309
182,221
263,398
168,074
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Tangible Assets
946,654
540,280
539,097
561,363
593,070
622,882
621,838
32,199
20,959
9,135
Intangible Assets
1
1
1
1
583
7,564
14,545
21,526
28,508
Investments & Other
125,672
125,672
125,672
Debtors (Due After 1 year)
Total Fixed Assets
1,072,326
665,953
664,770
561,364
593,071
623,465
629,402
46,744
42,485
37,643
Stock & work in progress
1,474,017
1,147,246
1,104,872
1,022,616
1,059,689
823,220
797,412
622,416
591,546
333,737
Trade Debtors
417,890
430,115
458,442
319,731
237,752
311,616
232,053
138,085
139,144
92,201
Group Debtors
Misc Debtors
212,370
238,893
219,433
106,183
164,934
132,233
104,181
100,502
5,651
4,293
Cash
228,562
450,735
598,772
283,699
22,760
93,998
33,518
61,126
38,288
42,137
misc current assets
total current assets
2,332,839
2,266,989
2,381,519
1,732,229
1,485,135
1,361,067
1,167,164
922,129
774,629
472,368
total assets
3,405,165
2,932,942
3,046,289
2,293,593
2,078,206
1,984,532
1,796,566
968,873
817,114
510,011
Bank overdraft
34,727
32,193
335,651
42,662
66,889
46,988
45,888
98,667
33,049
41,796
Bank loan
Trade Creditors
226,832
156,963
136,457
125,048
249,880
122,375
204,108
158,489
153,751
76,340
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,388,680
1,212,862
1,172,898
790,641
667,331
674,946
508,444
283,223
334,056
267,768
total current liabilities
1,650,239
1,402,018
1,645,006
958,351
984,100
844,309
758,440
540,379
520,856
385,904
loans
86,286
120,643
152,862
275,729
309,288
357,006
339,656
hp & lease commitments
Accruals and Deferred Income
other liabilities
43,221
provisions
9,200
8,988
8,763
106,659
112,683
105,890
total long term liabilities
95,486
172,852
161,625
382,388
421,971
462,896
339,656
total liabilities
1,745,725
1,574,870
1,806,631
1,340,739
1,406,071
1,307,205
1,098,096
540,379
520,856
385,904
net assets
1,659,440
1,358,072
1,239,658
952,854
672,135
677,327
698,470
428,494
296,258
124,107
total shareholders funds
1,659,440
1,358,072
1,239,658
952,854
672,135
677,327
698,470
428,494
296,258
124,107
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Operating Activities
Operating Profit
399,903
162,880
378,248
367,598
20,701
4,198
348,317
169,327
252,636
160,010
Depreciation
13,073
33,787
35,673
37,575
37,817
35,964
14,011
5,912
3,780
1,664
Amortisation
1
582
6,981
6,981
6,982
6,982
6,400
Tax
-100,456
-27,776
-67,275
-65,848
-63,328
-33,059
-53,410
-33,954
Stock
326,771
42,374
82,256
-37,073
236,469
25,808
174,996
30,870
257,809
333,737
Debtors
-38,748
-8,867
251,961
23,228
-41,163
107,615
97,647
93,792
48,301
96,494
Creditors
69,869
20,506
11,409
-124,832
127,505
-81,733
45,619
4,738
77,411
76,340
Accruals and Deferred Income
175,818
39,964
382,257
123,310
-7,615
166,502
225,221
-50,833
66,288
267,768
Deferred Taxes & Provisions
212
225
-97,896
-6,024
6,793
105,890
Cash flow from operations
270,397
196,079
308,199
345,624
-9,523
104,379
304,178
-21,595
47,577
47,997
Investing Activities
capital expenditure
-419,447
-34,970
-13,407
-5,868
-8,005
-37,008
-603,650
-17,153
-15,604
-45,707
Change in Investments
125,672
cash flow from investments
-419,447
-34,970
-139,079
-5,868
-8,005
-37,008
-603,650
-17,153
-15,604
-45,707
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-34,357
-32,219
-122,867
-33,559
-47,718
17,350
339,656
Hire Purchase and Lease Commitments
other long term liabilities
-43,221
43,221
share issue
1,436
1
interest
1,920
-16,690
-24,170
-21,031
-25,893
-25,341
-15,014
-4,032
-1,511
-1,950
cash flow from financing
-75,658
-5,688
-147,037
-54,590
-73,611
-7,991
324,642
-4,032
-75
-1,949
cash and cash equivalents
cash
-222,173
-148,037
315,073
260,939
-71,238
60,480
-27,608
22,838
-3,849
42,137
overdraft
2,534
-303,458
292,989
-24,227
19,901
1,100
-52,779
65,618
-8,747
41,796
change in cash
-224,707
155,421
22,084
285,166
-91,139
59,380
25,171
-42,780
4,898
341
howe london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howe london limited. Get real-time insights into howe london limited's credit score, group structure and payment trends.
Perform a competitor analysis for howe london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SW18 area or any other competitors across 12 key performance metrics.
howe london limited Ownership
HOWE LONDON LIMITED group structure
Howe London Limited has no subsidiary companies.
Ultimate parent company
HOWE LONDON LIMITED
08421912
HOWE LONDON LIMITED Shareholders
The sole shareholder of Howe London Limited is Christopher Philip Howe.
christopher philip howe
100%
howe london limited directors
Howe London Limited currently has 1 director, Mr Christopher Howe serving since Feb 2013.
47791 - Retail sale of antiques including antique books, in stores
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
Z GROUP
auditor
-
address
suite lu.231, the light bulb,, 1 filament walk, london, SW18 4GQ
Bank
-
Legal Advisor
-
howe london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to howe london limited. Currently there are 2 open charges and 3 have been satisfied in the past.
howe london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
howe london limitedCompanies House Filings - See Documents
