bifold door factory ltd

5

bifold door factory ltd Company Information

Share BIFOLD DOOR FACTORY LTD
Live 
EstablishedSmallHigh

Company Number

08422158

Registered Address

donkey lane the common, west drayton, UB7 7HQ

Industry

Other manufacturing n.e.c.

 

Telephone

01895439199

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ajit Jagdev11 Years

Jaswant Jagdev11 Years

View All

Shareholders

agit singh jagdev 50%

jaswant jagdev 50%

bifold door factory ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £1.4m based on a Turnover of £2.4m and 0.6x industry multiple (adjusted for size and gross margin).

bifold door factory ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £1.9m based on an EBITDA of £481.6k and a 3.88x industry multiple (adjusted for size and gross margin).

bifold door factory ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £2.9m based on Net Assets of £1.4m and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bifold Door Factory Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bifold Door Factory Ltd Overview

Bifold Door Factory Ltd is a live company located in west drayton, UB7 7HQ with a Companies House number of 08422158. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 2013, it's largest shareholder is agit singh jagdev with a 50% stake. Bifold Door Factory Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bifold Door Factory Ltd Health Check

Pomanda's financial health check has awarded Bifold Door Factory Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£13.4m)

£2.4m - Bifold Door Factory Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4%)

19% - Bifold Door Factory Ltd

4% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (29.2%)

19.9% - Bifold Door Factory Ltd

29.2% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it more profitable than the average company (6.3%)

15.2% - Bifold Door Factory Ltd

6.3% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (74)

35 - Bifold Door Factory Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Bifold Door Factory Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.3k, this is less efficient (£170.6k)

£68.3k - Bifold Door Factory Ltd

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (57 days)

91 days - Bifold Door Factory Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (45 days)

63 days - Bifold Door Factory Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is in line with average (70 days)

79 days - Bifold Door Factory Ltd

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (13 weeks)

51 weeks - Bifold Door Factory Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (49.5%)

30.4% - Bifold Door Factory Ltd

49.5% - Industry AVG

bifold door factory ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bifold door factory ltd. Get real-time insights into bifold door factory ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bifold Door Factory Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bifold door factory ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bifold door factory ltd Ownership

BIFOLD DOOR FACTORY LTD group structure

Bifold Door Factory Ltd has no subsidiary companies.

Ultimate parent company

BIFOLD DOOR FACTORY LTD

08422158

BIFOLD DOOR FACTORY LTD Shareholders

agit singh jagdev 50%
jaswant jagdev 50%

bifold door factory ltd directors

Bifold Door Factory Ltd currently has 3 directors. The longest serving directors include Mr Ajit Jagdev (Feb 2013) and Mrs Jaswant Jagdev (Feb 2013).

officercountryagestartendrole
Mr Ajit JagdevEngland75 years Feb 2013- Director
Mrs Jaswant JagdevUnited Kingdom76 years Feb 2013- Director
Mr Harjit JagdevEngland44 years Apr 2018- Director

BIFOLD DOOR FACTORY LTD financials

EXPORTms excel logo

Bifold Door Factory Ltd's latest turnover from March 2023 is estimated at £2.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Bifold Door Factory Ltd has 35 employees and maintains cash reserves of £327.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover2,390,2162,048,9941,549,3311,434,1901,520,7491,047,385579,6731,653,781911,027716,536462,520
Other Income Or Grants00000000000
Cost Of Sales1,915,4721,646,7281,251,6801,143,1771,210,887828,698452,9531,279,877704,169558,330359,058
Gross Profit474,743402,266297,652291,013309,862218,687126,720373,904206,857158,205103,462
Admin Expenses111,61097,206199,115132,701174,085126,3436,219247,52730,408-67,84558,938
Operating Profit363,133305,06098,537158,312135,77792,344120,501126,377176,449226,05044,524
Interest Payable000001818173,9003,9000
Interest Receivable12,0951,7331527630041196651806213
Pre-Tax Profit375,227306,79398,689158,389136,07792,367120,679126,425172,729222,21344,536
Tax-71,293-58,291-18,751-30,094-25,855-17,550-22,929-25,285-34,546-46,665-10,243
Profit After Tax303,934248,50279,938128,295110,22274,81797,750101,140138,183175,54834,293
Dividends Paid00000000000
Retained Profit303,934248,50279,938128,295110,22274,81797,750101,140138,183175,54834,293
Employee Costs1,398,517758,907727,965724,288715,471177,394103,7631,873,400165,352130,82494,802
Number Of Employees35202020205356543
EBITDA*481,616423,543214,995309,312276,82492,344261,547236,173231,671232,88551,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets657,212458,556561,794446,82522,475163,522163,521179,567289,363152,13020,005
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)000000100,000500,000004,245
Total Fixed Assets657,212458,556561,794446,82522,475163,522263,521679,567289,363152,13024,250
Stock & work in progress418,933455,345414,830393,400313,000460,000524,580394,580400,000348,681232,454
Trade Debtors599,524657,119353,457305,413442,486242,52682,078126,418154,03390,62127,337
Group Debtors000000110,247110,247110,24700
Misc Debtors0000000083200
Cash327,411241,746220,29283,95268,98610,91378,425051,82819,9885,009
misc current assets00000000000
total current assets1,345,8681,354,210988,579782,765824,472713,439795,330631,245716,940459,290264,800
total assets2,003,0801,812,7661,550,3731,229,590846,947876,9611,058,8511,310,8121,006,303611,420289,050
Bank overdraft0000000544000
Bank loan00000000000
Trade Creditors 331,510350,908402,119310,052212,644217,53675,72147,617297,099281,479251,039
Group/Directors Accounts0000069,864296,694190,444000
other short term finances00000000000
hp & lease commitments00000017,16317,1633,61800
other current liabilities0000065,480110,997571,454283,84700
total current liabilities331,510350,908402,119310,052212,644352,880500,575827,222584,564281,479251,039
loans000000000120,0000
hp & lease commitments00000011,26234,32673,61500
Accruals and Deferred Income00000000000
other liabilities276,598370,820305,718156,9400000003,618
provisions00000000000
total long term liabilities276,598370,820305,718156,9400011,26234,32673,615120,0003,618
total liabilities608,108721,728707,837466,992212,644352,880511,837861,548658,179401,479254,657
net assets1,394,9721,091,038842,536762,598634,303524,081547,014449,264348,124209,94134,393
total shareholders funds1,394,9721,091,038842,536762,598634,303524,081547,014449,264348,124209,94134,393
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit363,133305,06098,537158,312135,77792,344120,501126,377176,449226,05044,524
Depreciation118,483118,483116,458151,000141,0470141,046109,79655,2226,8356,835
Amortisation00000000000
Tax-71,293-58,291-18,751-30,094-25,855-17,550-22,929-25,285-34,546-46,665-10,243
Stock-36,41240,51521,43080,400-147,00065,420130,000-5,42051,319116,227232,454
Debtors-57,595303,66248,044-137,073199,960-494,139-444,340471,553174,49159,03931,582
Creditors-19,398-51,21192,06797,408-4,892169,91928,104-249,48215,62030,440251,039
Accruals and Deferred Income0000-65,480-505,974-460,457287,607283,84700
Deferred Taxes & Provisions00000000000
Cash flow from operations484,932-30,136218,837433,299127,637167,458120,605-217,120270,78241,39428,119
Investing Activities
capital expenditure-317,139-15,245-231,427-575,350016,045-125,0000-192,455-138,960-26,840
Change in Investments00000000000
cash flow from investments-317,139-15,245-231,427-575,350016,045-125,0000-192,455-138,960-26,840
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-69,864-120,580106,250190,444000
Other Short Term Loans 00000000000
Long term loans00000000-120,000120,0000
Hire Purchase and Lease Commitments00000-51,489-23,064-25,74477,23300
other long term liabilities-94,22265,102148,778156,94000000-3,6183,618
share issue0000000000100
interest12,0951,733152763002317848-3,720-3,83813
cash flow from financing-82,12766,835148,930157,016-69,564-172,04683,364164,748-46,487112,5443,731
cash and cash equivalents
cash85,66521,454136,34014,96658,07310,91378,425-51,82831,84014,9795,009
overdraft00000-544-544544000
change in cash85,66521,454136,34014,96658,07311,45778,969-52,37231,84014,9795,009

P&L

March 2023

turnover

2.4m

+17%

operating profit

363.1k

0%

gross margin

19.9%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4m

+0.28%

total assets

2m

+0.1%

cash

327.4k

+0.35%

net assets

Total assets minus all liabilities

bifold door factory ltd company details

company number

08422158

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

February 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

donkey lane the common, west drayton, UB7 7HQ

last accounts submitted

March 2023

bifold door factory ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bifold door factory ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

bifold door factory ltd Companies House Filings - See Documents

datedescriptionview/download