bifold door factory ltd Company Information
Company Number
08422158
Website
http://jkwindows.comRegistered Address
donkey lane the common, west drayton, UB7 7HQ
Industry
Other manufacturing n.e.c.
Telephone
01895439199
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
agit singh jagdev 50%
jaswant jagdev 50%
bifold door factory ltd Estimated Valuation
Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £1.4m based on a Turnover of £2.4m and 0.6x industry multiple (adjusted for size and gross margin).
bifold door factory ltd Estimated Valuation
Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £1.9m based on an EBITDA of £481.6k and a 3.88x industry multiple (adjusted for size and gross margin).
bifold door factory ltd Estimated Valuation
Pomanda estimates the enterprise value of BIFOLD DOOR FACTORY LTD at £2.9m based on Net Assets of £1.4m and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bifold Door Factory Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bifold Door Factory Ltd Overview
Bifold Door Factory Ltd is a live company located in west drayton, UB7 7HQ with a Companies House number of 08422158. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 2013, it's largest shareholder is agit singh jagdev with a 50% stake. Bifold Door Factory Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bifold Door Factory Ltd Health Check
Pomanda's financial health check has awarded Bifold Door Factory Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£13.4m)
- Bifold Door Factory Ltd
£13.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4%)
- Bifold Door Factory Ltd
4% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (29.2%)
- Bifold Door Factory Ltd
29.2% - Industry AVG
Profitability
an operating margin of 15.2% make it more profitable than the average company (6.3%)
- Bifold Door Factory Ltd
6.3% - Industry AVG
Employees
with 35 employees, this is below the industry average (74)
35 - Bifold Door Factory Ltd
74 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Bifold Door Factory Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £68.3k, this is less efficient (£170.6k)
- Bifold Door Factory Ltd
£170.6k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (57 days)
- Bifold Door Factory Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (45 days)
- Bifold Door Factory Ltd
45 days - Industry AVG
Stock Days
it holds stock equivalent to 79 days, this is in line with average (70 days)
- Bifold Door Factory Ltd
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (13 weeks)
51 weeks - Bifold Door Factory Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (49.5%)
30.4% - Bifold Door Factory Ltd
49.5% - Industry AVG
bifold door factory ltd Credit Report and Business Information
Bifold Door Factory Ltd Competitor Analysis
Perform a competitor analysis for bifold door factory ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bifold door factory ltd Ownership
BIFOLD DOOR FACTORY LTD group structure
Bifold Door Factory Ltd has no subsidiary companies.
Ultimate parent company
BIFOLD DOOR FACTORY LTD
08422158
bifold door factory ltd directors
Bifold Door Factory Ltd currently has 3 directors. The longest serving directors include Mr Ajit Jagdev (Feb 2013) and Mrs Jaswant Jagdev (Feb 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ajit Jagdev | England | 75 years | Feb 2013 | - | Director |
Mrs Jaswant Jagdev | United Kingdom | 76 years | Feb 2013 | - | Director |
Mr Harjit Jagdev | England | 44 years | Apr 2018 | - | Director |
BIFOLD DOOR FACTORY LTD financials
Bifold Door Factory Ltd's latest turnover from March 2023 is estimated at £2.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Bifold Door Factory Ltd has 35 employees and maintains cash reserves of £327.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 35 | 20 | 20 | 20 | 20 | 56 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 657,212 | 458,556 | 561,794 | 446,825 | 22,475 | 163,522 | 163,521 | 179,567 | 289,363 | 152,130 | 20,005 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 500,000 | 0 | 0 | 4,245 |
Total Fixed Assets | 657,212 | 458,556 | 561,794 | 446,825 | 22,475 | 163,522 | 263,521 | 679,567 | 289,363 | 152,130 | 24,250 |
Stock & work in progress | 418,933 | 455,345 | 414,830 | 393,400 | 313,000 | 460,000 | 524,580 | 394,580 | 400,000 | 348,681 | 232,454 |
Trade Debtors | 599,524 | 657,119 | 353,457 | 305,413 | 442,486 | 242,526 | 82,078 | 126,418 | 154,033 | 90,621 | 27,337 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 110,247 | 110,247 | 110,247 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 832 | 0 | 0 |
Cash | 327,411 | 241,746 | 220,292 | 83,952 | 68,986 | 10,913 | 78,425 | 0 | 51,828 | 19,988 | 5,009 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,345,868 | 1,354,210 | 988,579 | 782,765 | 824,472 | 713,439 | 795,330 | 631,245 | 716,940 | 459,290 | 264,800 |
total assets | 2,003,080 | 1,812,766 | 1,550,373 | 1,229,590 | 846,947 | 876,961 | 1,058,851 | 1,310,812 | 1,006,303 | 611,420 | 289,050 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 331,510 | 350,908 | 402,119 | 310,052 | 212,644 | 217,536 | 75,721 | 47,617 | 297,099 | 281,479 | 251,039 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 69,864 | 296,694 | 190,444 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 17,163 | 17,163 | 3,618 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 65,480 | 110,997 | 571,454 | 283,847 | 0 | 0 |
total current liabilities | 331,510 | 350,908 | 402,119 | 310,052 | 212,644 | 352,880 | 500,575 | 827,222 | 584,564 | 281,479 | 251,039 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,000 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 11,262 | 34,326 | 73,615 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 276,598 | 370,820 | 305,718 | 156,940 | 0 | 0 | 0 | 0 | 0 | 0 | 3,618 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 276,598 | 370,820 | 305,718 | 156,940 | 0 | 0 | 11,262 | 34,326 | 73,615 | 120,000 | 3,618 |
total liabilities | 608,108 | 721,728 | 707,837 | 466,992 | 212,644 | 352,880 | 511,837 | 861,548 | 658,179 | 401,479 | 254,657 |
net assets | 1,394,972 | 1,091,038 | 842,536 | 762,598 | 634,303 | 524,081 | 547,014 | 449,264 | 348,124 | 209,941 | 34,393 |
total shareholders funds | 1,394,972 | 1,091,038 | 842,536 | 762,598 | 634,303 | 524,081 | 547,014 | 449,264 | 348,124 | 209,941 | 34,393 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 118,483 | 118,483 | 116,458 | 151,000 | 141,047 | 141,046 | 109,796 | 55,222 | 6,835 | 6,835 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | -36,412 | 40,515 | 21,430 | 80,400 | -147,000 | 65,420 | 130,000 | -5,420 | 51,319 | 116,227 | 232,454 |
Debtors | -57,595 | 303,662 | 48,044 | -137,073 | 199,960 | -494,139 | -444,340 | 471,553 | 174,491 | 59,039 | 31,582 |
Creditors | -19,398 | -51,211 | 92,067 | 97,408 | -4,892 | 169,919 | 28,104 | -249,482 | 15,620 | 30,440 | 251,039 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -65,480 | -505,974 | -460,457 | 287,607 | 283,847 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -69,864 | -120,580 | 106,250 | 190,444 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,000 | 120,000 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -51,489 | -23,064 | -25,744 | 77,233 | 0 | 0 |
other long term liabilities | -94,222 | 65,102 | 148,778 | 156,940 | 0 | 0 | 0 | 0 | 0 | -3,618 | 3,618 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 85,665 | 21,454 | 136,340 | 14,966 | 58,073 | 10,913 | 78,425 | -51,828 | 31,840 | 14,979 | 5,009 |
overdraft | 0 | 0 | 0 | 0 | 0 | -544 | -544 | 544 | 0 | 0 | 0 |
change in cash | 85,665 | 21,454 | 136,340 | 14,966 | 58,073 | 11,457 | 78,969 | -52,372 | 31,840 | 14,979 | 5,009 |
P&L
March 2023turnover
2.4m
+17%
operating profit
363.1k
0%
gross margin
19.9%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4m
+0.28%
total assets
2m
+0.1%
cash
327.4k
+0.35%
net assets
Total assets minus all liabilities
bifold door factory ltd company details
company number
08422158
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
February 2013
age
11
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
donkey lane the common, west drayton, UB7 7HQ
last accounts submitted
March 2023
bifold door factory ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bifold door factory ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
bifold door factory ltd Companies House Filings - See Documents
date | description | view/download |
---|