r d hilliard limited

r d hilliard limited Company Information

Share R D HILLIARD LIMITED
Live 
EstablishedMicroHealthy

Company Number

08424709

Industry

Management consultancy activities (other than financial management)

 

Shareholders

jill mcmillan hilliard

Group Structure

View All

Contact

Registered Address

2 crossways business centre, bicester road, aylesbury, HP18 0RA

Website

-

r d hilliard limited Estimated Valuation

£93k

Pomanda estimates the enterprise value of R D HILLIARD LIMITED at £93k based on a Turnover of £222.7k and 0.42x industry multiple (adjusted for size and gross margin).

r d hilliard limited Estimated Valuation

£44.9k

Pomanda estimates the enterprise value of R D HILLIARD LIMITED at £44.9k based on an EBITDA of £13.7k and a 3.29x industry multiple (adjusted for size and gross margin).

r d hilliard limited Estimated Valuation

£292.1k

Pomanda estimates the enterprise value of R D HILLIARD LIMITED at £292.1k based on Net Assets of £108.2k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R D Hilliard Limited Overview

R D Hilliard Limited is a live company located in aylesbury, HP18 0RA with a Companies House number of 08424709. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2013, it's largest shareholder is jill mcmillan hilliard with a 100% stake. R D Hilliard Limited is a established, micro sized company, Pomanda has estimated its turnover at £222.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R D Hilliard Limited Health Check

Pomanda's financial health check has awarded R D Hilliard Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £222.7k, make it in line with the average company (£238k)

£222.7k - R D Hilliard Limited

£238k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.5%)

11% - R D Hilliard Limited

9.5% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (56.2%)

25.3% - R D Hilliard Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it less profitable than the average company (8.9%)

6.1% - R D Hilliard Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - R D Hilliard Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - R D Hilliard Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.3k, this is equally as efficient (£108.6k)

£111.3k - R D Hilliard Limited

£108.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 218 days, this is later than average (69 days)

218 days - R D Hilliard Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (25 days)

55 days - R D Hilliard Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R D Hilliard Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R D Hilliard Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (53.8%)

20% - R D Hilliard Limited

53.8% - Industry AVG

R D HILLIARD LIMITED financials

EXPORTms excel logo

R D Hilliard Limited's latest turnover from February 2024 is estimated at £222.7 thousand and the company has net assets of £108.2 thousand. According to their latest financial statements, R D Hilliard Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover222,658188,203171,941162,042178,609221,908233,542278,319138,150218,32782,806
Other Income Or Grants00000000000
Cost Of Sales166,411141,247129,234122,075133,389159,524166,904193,01197,304155,04858,000
Gross Profit56,24746,95642,70739,96745,22062,38466,63985,30740,84563,28024,806
Admin Expenses42,57533,06119,95629,30066,93145,16872,771101,39639,876-1,141-23,295
Operating Profit13,67213,89522,75110,667-21,71117,216-6,132-16,08996964,42148,101
Interest Payable00000000000
Interest Receivable0000000117391366208
Pre-Tax Profit13,67213,89522,75110,667-21,71117,216-6,132-15,9721,36064,78748,309
Tax-3,418-2,640-4,323-2,0270-3,27100-272-13,605-11,111
Profit After Tax10,25411,25518,4288,640-21,71113,945-6,132-15,9721,08851,18237,198
Dividends Paid00000000000
Retained Profit10,25411,25518,4288,640-21,71113,945-6,132-15,9721,08851,18237,198
Employee Costs86,49082,68579,38571,06978,991144,276131,796145,12951,13652,91851,955
Number Of Employees22222333111
EBITDA*13,67213,89522,75110,667-21,71117,216-6,132-16,0891,33964,71848,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets1,8742,8472,2331,0839131,2821,497626528898845
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,8742,8472,2331,0839131,2821,497626528898845
Stock & work in progress00000000000
Trade Debtors133,331123,977119,395105,105104,802122,583126,853126,36143,83566,46718,792
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000093,27663,22083,305
misc current assets00000000000
total current assets133,331123,977119,395105,105104,802122,583126,853126,361137,111129,687102,097
total assets135,205126,824121,628106,188105,715123,865128,350126,987137,639130,585102,942
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 25,11017,88323,43827,25026,99723,83642,67535,38848,06442,02465,743
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities25,11017,88323,43827,25026,99723,83642,67535,38848,06442,02465,743
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income1,92011,02011,52410,70019,12018,72018,31118,103000
other liabilities00000000000
provisions000000001061800
total long term liabilities1,92011,02011,52410,70019,12018,72018,31118,1031061800
total liabilities27,03028,90334,96237,95046,11742,55660,98653,49148,17042,20465,743
net assets108,17597,92186,66668,23859,59881,30967,36473,49689,46988,38137,199
total shareholders funds108,17597,92186,66668,23859,59881,30967,36473,49689,46988,38137,199
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit13,67213,89522,75110,667-21,71117,216-6,132-16,08996964,42148,101
Depreciation00000000370297286
Amortisation00000000000
Tax-3,418-2,640-4,323-2,0270-3,27100-272-13,605-11,111
Stock00000000000
Debtors9,3544,58214,290303-17,781-4,27049282,526-22,63247,67518,792
Creditors7,227-5,555-3,8122533,161-18,8397,287-12,6766,040-23,71965,743
Accruals and Deferred Income-9,100-504824-8,42040040920818,103000
Deferred Taxes & Provisions0000000-106-741800
Cash flow from operations-9736141,150170-369-215871-93,29429,665-20,10184,227
Investing Activities
capital expenditure973-614-1,150-170369215-871-980-350-1,131
Change in Investments00000000000
cash flow from investments973-614-1,150-170369215-871-980-350-1,131
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1001
interest0000000117391366208
cash flow from financing0000000116391366209
cash and cash equivalents
cash0000000-93,27630,056-20,08583,305
overdraft00000000000
change in cash0000000-93,27630,056-20,08583,305

r d hilliard limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r d hilliard limited. Get real-time insights into r d hilliard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R D Hilliard Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r d hilliard limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.

r d hilliard limited Ownership

R D HILLIARD LIMITED group structure

R D Hilliard Limited has no subsidiary companies.

Ultimate parent company

R D HILLIARD LIMITED

08424709

R D HILLIARD LIMITED Shareholders

jill mcmillan hilliard 100%

r d hilliard limited directors

R D Hilliard Limited currently has 2 directors. The longest serving directors include Mr Ross Hilliard (Feb 2013) and Mrs Jill Hilliard (Mar 2016).

officercountryagestartendrole
Mr Ross Hilliard64 years Feb 2013- Director
Mrs Jill HilliardEngland63 years Mar 2016- Director

P&L

February 2024

turnover

222.7k

+18%

operating profit

13.7k

0%

gross margin

25.3%

+1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

108.2k

+0.1%

total assets

135.2k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

r d hilliard limited company details

company number

08424709

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

2 crossways business centre, bicester road, aylesbury, HP18 0RA

Bank

-

Legal Advisor

-

r d hilliard limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r d hilliard limited.

r d hilliard limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R D HILLIARD LIMITED. This can take several minutes, an email will notify you when this has completed.

r d hilliard limited Companies House Filings - See Documents

datedescriptionview/download