norwegian wood limited

Live EstablishedMicroHealthy

norwegian wood limited Company Information

Share NORWEGIAN WOOD LIMITED

Company Number

08425160

Shareholders

joanne novikov

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

27 old gloucester street, london, WC1N 3AX

norwegian wood limited Estimated Valuation

£597.5k

Pomanda estimates the enterprise value of NORWEGIAN WOOD LIMITED at £597.5k based on a Turnover of £177.3k and 3.37x industry multiple (adjusted for size and gross margin).

norwegian wood limited Estimated Valuation

£218k

Pomanda estimates the enterprise value of NORWEGIAN WOOD LIMITED at £218k based on an EBITDA of £33.1k and a 6.59x industry multiple (adjusted for size and gross margin).

norwegian wood limited Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of NORWEGIAN WOOD LIMITED at £11.9k based on Net Assets of £6.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Norwegian Wood Limited Overview

Norwegian Wood Limited is a live company located in london, WC1N 3AX with a Companies House number of 08425160. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2013, it's largest shareholder is joanne novikov with a 100% stake. Norwegian Wood Limited is a established, micro sized company, Pomanda has estimated its turnover at £177.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Norwegian Wood Limited Health Check

Pomanda's financial health check has awarded Norwegian Wood Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £177.3k, make it smaller than the average company (£924.2k)

£177.3k - Norwegian Wood Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Norwegian Wood Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - Norwegian Wood Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 18.4% make it less profitable than the average company (29.6%)

18.4% - Norwegian Wood Limited

29.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Norwegian Wood Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Norwegian Wood Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)

£177.3k - Norwegian Wood Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Norwegian Wood Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Norwegian Wood Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Norwegian Wood Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Norwegian Wood Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (64%)

98% - Norwegian Wood Limited

64% - Industry AVG

NORWEGIAN WOOD LIMITED financials

EXPORTms excel logo

Norwegian Wood Limited's latest turnover from March 2024 is estimated at £177.3 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Norwegian Wood Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover177,296169,141145,527130,790140,000141,9041,14896,648862,486
Other Income Or Grants
Cost Of Sales43,59742,23936,38232,61336,17637,81028824,418245,161
Gross Profit133,699126,902109,14598,176103,824104,09486172,230617,325
Admin Expenses101,12898,14798,86791,99999,399104,502-7,51269,252619,350
Operating Profit32,57128,75510,2786,1774,425-4088,3732,978-2,025
Interest Payable36,41833,16310,920
Interest Receivable76201473171121
Pre-Tax Profit-3,771-4,207-5946,1804,426-4018,3732,989-2,004
Tax-1,174-841-1,591-598
Profit After Tax-3,771-4,207-5945,0063,585-4016,7822,391-2,004
Dividends Paid
Retained Profit-3,771-4,207-5945,0063,585-4016,7822,391-2,004
Employee Costs32,32230,37129,54426,84527,39226,99926,17825,572157,479
Number Of Employees111111116
EBITDA*33,09729,28110,8046,7034,951-4088,3732,978-1,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets330,675331,201331,727332,253332,779333,305333,831334,357333,381
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets330,675331,201331,727332,253332,779333,305333,831334,357333,3811
Stock & work in progress
Trade Debtors719,811
Group Debtors
Misc Debtors1,878913
Cash2,8996,5806,0682031,8588,4811
misc current assets
total current assets2,8996,5807,9461,1161,858719,8118,4811
total assets330,675334,100338,307340,199333,895335,163333,902344,168341,86211
Bank overdraft346
Bank loan
Trade Creditors 76816343,865
Group/Directors Accounts323,541322,577328,365
other short term finances
hp & lease commitments
other current liabilities1,29896429
total current liabilities346324,839323,541328,39476816343,865
loans323,541323,541323,541
hp & lease commitments
Accruals and Deferred Income
other liabilities325,965343,765
provisions
total long term liabilities323,541323,541323,541325,965343,765
total liabilities323,887323,541323,541324,839323,541328,394326,733343,781343,865
net assets6,78810,55914,76615,36010,3546,7697,169387-2,00311
total shareholders funds6,78810,55914,76615,36010,3546,7697,169387-2,00311
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit32,57128,75510,2786,1774,425-4088,3732,978-2,025
Depreciation526526526526526376
Amortisation
Tax-1,174-841-1,591-598
Stock
Debtors-1,878965913-71-9,7409,811
Creditors-768752-343,849343,865
Accruals and Deferred Income-1,29833493529
Deferred Taxes & Provisions
Cash flow from operations33,09729,28111,3844,8984,132-1,07617,274-351,280342,216
Investing Activities
capital expenditure526526-976-333,757
Change in Investments-11
cash flow from investments526526-976-333,7571-1
Financing Activities
Bank loans
Group/Directors Accounts-323,541964-5,788328,365
Other Short Term Loans
Long term loans323,541
Hire Purchase and Lease Commitments
other long term liabilities-325,965-17,800343,765
share issue1-11
interest-36,342-32,962-10,8733171121
cash flow from financing-36,342-32,962-10,873967-5,7872,408-17,800343,775211
cash and cash equivalents
cash-2,899-3,6815125,865-1,6551,858-8,4818,4801
overdraft346
change in cash-3,245-3,6815125,865-1,6551,858-8,4818,4801

norwegian wood limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for norwegian wood limited. Get real-time insights into norwegian wood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Norwegian Wood Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for norwegian wood limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

norwegian wood limited Ownership

NORWEGIAN WOOD LIMITED group structure

Norwegian Wood Limited has no subsidiary companies.

Ultimate parent company

NORWEGIAN WOOD LIMITED

08425160

NORWEGIAN WOOD LIMITED Shareholders

joanne novikov 100%

norwegian wood limited directors

Norwegian Wood Limited currently has 1 director, Ms Joanne Novikov serving since Mar 2013.

officercountryagestartendrole
Ms Joanne NovikovUnited Kingdom59 years Mar 2013- Director

P&L

March 2024

turnover

177.3k

+5%

operating profit

32.6k

0%

gross margin

75.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.8k

-0.36%

total assets

330.7k

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

norwegian wood limited company details

company number

08425160

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

A&A ACCOUNTING LIMITED

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

norwegian wood limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to norwegian wood limited.

norwegian wood limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORWEGIAN WOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

norwegian wood limited Companies House Filings - See Documents

datedescriptionview/download