benton care limited
benton care limited Company Information
Company Number
08427205
Next Accounts
Dec 2025
Shareholders
select health care general limited
Group Structure
View All
Industry
Other human health activities
Registered Address
wellington house, 120 wellington road, dudley, west midlands, DY1 1UB
benton care limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON CARE LIMITED at £902.9k based on a Turnover of £2.2m and 0.42x industry multiple (adjusted for size and gross margin).
benton care limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON CARE LIMITED at £1.4m based on an EBITDA of £420.6k and a 3.22x industry multiple (adjusted for size and gross margin).
benton care limited Estimated Valuation
Pomanda estimates the enterprise value of BENTON CARE LIMITED at £2m based on Net Assets of £854.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benton Care Limited Overview
Benton Care Limited is a live company located in dudley, DY1 1UB with a Companies House number of 08427205. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2013, it's largest shareholder is select health care general limited with a 100% stake. Benton Care Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Benton Care Limited Health Check
Pomanda's financial health check has awarded Benton Care Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£721.4k)
- Benton Care Limited
£721.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.2%)
- Benton Care Limited
7.2% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (38.6%)
- Benton Care Limited
38.6% - Industry AVG
Profitability
an operating margin of 17.4% make it more profitable than the average company (5.1%)
- Benton Care Limited
5.1% - Industry AVG
Employees
with 52 employees, this is above the industry average (18)
52 - Benton Care Limited
18 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Benton Care Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.6k, this is equally as efficient (£45.6k)
- Benton Care Limited
£45.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (20 days)
- Benton Care Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (18 days)
- Benton Care Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Benton Care Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (126 weeks)
20 weeks - Benton Care Limited
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.1%, this is a higher level of debt than the average (22.4%)
33.1% - Benton Care Limited
22.4% - Industry AVG
BENTON CARE LIMITED financials
Benton Care Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £854.4 thousand. According to their latest financial statements, Benton Care Limited has 52 employees and maintains cash reserves of £168.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,012,886 | 1,039,679 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 765,601 | 686,812 | |||||||||
| Gross Profit | 247,285 | 352,867 | |||||||||
| Admin Expenses | 180,918 | 167,235 | |||||||||
| Operating Profit | 66,367 | 185,632 | |||||||||
| Interest Payable | 12,760 | 25,516 | |||||||||
| Interest Receivable | 19,600 | ||||||||||
| Pre-Tax Profit | 53,607 | 113,381 | |||||||||
| Tax | -22,190 | -28,541 | |||||||||
| Profit After Tax | 31,417 | 84,840 | |||||||||
| Dividends Paid | |||||||||||
| Retained Profit | 31,417 | 84,840 | |||||||||
| Employee Costs | 642,793 | 569,917 | |||||||||
| Number Of Employees | 52 | 54 | 46 | 49 | 49 | 50 | 44 | 44 | 43 | ||
| EBITDA* | 143,209 | 255,438 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 717,898 | 667,619 | 656,883 | 675,100 | 678,530 | 668,577 | 699,624 | 810,229 | 853,705 | 871,902 | 733,593 |
| Intangible Assets | |||||||||||
| Investments & Other | 15,862 | 2,589 | 10,133 | 10,119 | 12,301 | 14,332 | 12,979 | ||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 733,760 | 670,208 | 667,016 | 685,219 | 690,831 | 682,909 | 712,603 | 810,229 | 853,705 | 871,902 | 733,593 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 374,739 | 158,162 | 94,500 | 10,655 | 42,682 | 22,400 | 31,950 | 623,461 | 1,395,922 | 866,299 | 197,539 |
| Group Debtors | 375,590 | 494,108 | |||||||||
| Misc Debtors | 4,231 | 12,857 | |||||||||
| Cash | 168,392 | 131,347 | 244,128 | 30,191 | 116,998 | 60,807 | 80,451 | 124,050 | 9,406 | 201,440 | 208,189 |
| misc current assets | |||||||||||
| total current assets | 543,131 | 289,509 | 338,628 | 40,846 | 159,680 | 463,028 | 619,366 | 747,511 | 1,405,328 | 1,067,739 | 405,728 |
| total assets | 1,276,891 | 959,717 | 1,005,644 | 726,065 | 850,511 | 1,145,937 | 1,331,969 | 1,557,740 | 2,259,033 | 1,939,641 | 1,139,321 |
| Bank overdraft | 39,990 | ||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 422,479 | 393,601 | 509,833 | 386,447 | 697,702 | 6,294 | 84,464 | 767,515 | 1,413,324 | 244,486 | 176,327 |
| Group/Directors Accounts | 939,371 | 404,263 | |||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 51,871 | 46,849 | |||||||||
| total current liabilities | 422,479 | 393,601 | 509,833 | 386,447 | 697,702 | 997,536 | 575,566 | 767,515 | 1,413,324 | 244,486 | 176,327 |
| loans | 570,145 | 444,312 | 479,113 | ||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 157,866 | 216,530 | 1,620,463 | 946,828 | |||||||
| provisions | 10,822 | 4,258 | 13,724 | 2,079 | |||||||
| total long term liabilities | 570,145 | 613,000 | 699,901 | 1,634,187 | 948,907 | ||||||
| total liabilities | 422,479 | 393,601 | 509,833 | 386,447 | 697,702 | 997,536 | 1,145,711 | 1,380,515 | 2,113,225 | 1,878,673 | 1,125,234 |
| net assets | 854,412 | 566,116 | 495,811 | 339,618 | 152,809 | 148,401 | 186,258 | 177,225 | 145,808 | 60,968 | 14,087 |
| total shareholders funds | 854,412 | 566,116 | 495,811 | 339,618 | 152,809 | 148,401 | 186,258 | 177,225 | 145,808 | 60,968 | 14,087 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 66,367 | 185,632 | |||||||||
| Depreciation | 44,067 | 34,098 | 27,980 | 15,201 | 30,015 | 36,399 | 56,668 | 76,842 | 69,806 | 30,099 | 15,194 |
| Amortisation | |||||||||||
| Tax | -22,190 | -28,541 | |||||||||
| Stock | |||||||||||
| Debtors | 216,577 | 63,662 | 83,845 | -32,027 | -359,539 | -136,694 | -84,546 | -772,461 | 529,623 | 668,760 | 197,539 |
| Creditors | 28,878 | -116,232 | 123,386 | -311,255 | 691,408 | -78,170 | -683,051 | -645,809 | 1,168,838 | 68,159 | 176,327 |
| Accruals and Deferred Income | -51,871 | 5,022 | 46,849 | ||||||||
| Deferred Taxes & Provisions | -10,822 | 6,564 | -9,466 | 11,645 | 2,079 | ||||||
| Cash flow from operations | 254,235 | 856,646 | |||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 13,273 | -7,544 | 14 | -2,182 | -2,031 | 1,353 | 12,979 | ||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -939,371 | 535,108 | 404,263 | ||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -570,145 | 125,833 | -34,801 | 479,113 | |||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -157,866 | -58,664 | -1,403,933 | 673,635 | 946,828 | ||||||
| share issue | |||||||||||
| interest | -12,760 | -5,916 | |||||||||
| cash flow from financing | -106,225 | -930,736 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | 37,045 | -112,781 | 213,937 | -86,807 | 56,191 | -19,644 | -43,599 | 114,644 | -192,034 | -6,749 | 208,189 |
| overdraft | -39,990 | 39,990 | |||||||||
| change in cash | 37,045 | -112,781 | 213,937 | -86,807 | 56,191 | 20,346 | -83,589 | 114,644 | -192,034 | -6,749 | 208,189 |
benton care limited Credit Report and Business Information
Benton Care Limited Competitor Analysis
Perform a competitor analysis for benton care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DY1 area or any other competitors across 12 key performance metrics.
benton care limited Ownership
BENTON CARE LIMITED group structure
Benton Care Limited has no subsidiary companies.
Ultimate parent company
2 parents
BENTON CARE LIMITED
08427205
benton care limited directors
Benton Care Limited currently has 3 directors. The longest serving directors include Mr Brett Bernard (Mar 2013) and Mr Scott Bernard (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brett Bernard | England | 40 years | Mar 2013 | - | Director |
| Mr Scott Bernard | England | 37 years | Mar 2013 | - | Director |
| Mr Peter Cooke | England | 69 years | Sep 2014 | - | Director |
P&L
March 2024turnover
2.2m
+39%
operating profit
376.5k
0%
gross margin
22.3%
+4.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
854.4k
+0.51%
total assets
1.3m
+0.33%
cash
168.4k
+0.28%
net assets
Total assets minus all liabilities
Similar Companies
benton care limited company details
company number
08427205
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
PLANT & CO LIMITED
address
wellington house, 120 wellington road, dudley, west midlands, DY1 1UB
Bank
-
Legal Advisor
-
benton care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to benton care limited. Currently there are 0 open charges and 2 have been satisfied in the past.
benton care limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENTON CARE LIMITED. This can take several minutes, an email will notify you when this has completed.
benton care limited Companies House Filings - See Documents
| date | description | view/download |
|---|
