chaarco ltd Company Information
Company Number
08431514
Website
-Registered Address
212 high street, brentford, TW8 8AH
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Mohamad Al Shaar4 Years
Shareholders
mohamad al chaar 100%
chaarco ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAARCO LTD at £220.9k based on a Turnover of £788.2k and 0.28x industry multiple (adjusted for size and gross margin).
chaarco ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAARCO LTD at £12.1k based on an EBITDA of £3.6k and a 3.33x industry multiple (adjusted for size and gross margin).
chaarco ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAARCO LTD at £266.5k based on Net Assets of £116.6k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chaarco Ltd Overview
Chaarco Ltd is a live company located in brentford, TW8 8AH with a Companies House number of 08431514. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in March 2013, it's largest shareholder is mohamad al chaar with a 100% stake. Chaarco Ltd is a established, small sized company, Pomanda has estimated its turnover at £788.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chaarco Ltd Health Check
Pomanda's financial health check has awarded Chaarco Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £788.2k, make it in line with the average company (£763.2k)
- Chaarco Ltd
£763.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.1%)
- Chaarco Ltd
7.1% - Industry AVG
Production
with a gross margin of 21.6%, this company has a comparable cost of product (21.6%)
- Chaarco Ltd
21.6% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (2.5%)
- Chaarco Ltd
2.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (8)
6 - Chaarco Ltd
8 - Industry AVG
Pay Structure
on an average salary of £16k, the company has an equivalent pay structure (£16k)
- Chaarco Ltd
£16k - Industry AVG
Efficiency
resulting in sales per employee of £131.4k, this is more efficient (£109.9k)
- Chaarco Ltd
£109.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chaarco Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (26 days)
- Chaarco Ltd
26 days - Industry AVG
Stock Days
it holds stock equivalent to 65 days, this is more than average (20 days)
- Chaarco Ltd
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (17 weeks)
31 weeks - Chaarco Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (67.7%)
5.9% - Chaarco Ltd
67.7% - Industry AVG
CHAARCO LTD financials
Chaarco Ltd's latest turnover from March 2024 is estimated at £788.2 thousand and the company has net assets of £116.6 thousand. According to their latest financial statements, Chaarco Ltd has 6 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 6 | 6 | 6 | 5 | 5 | 5 | 5 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,595 | 11,141 | 13,926 | 15,145 | 10,430 | 14,443 | 10,065 | 6,894 | 8,419 | 10,380 | 8,440 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 5,625 | 7,500 | 9,375 | 11,250 | 13,125 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,595 | 11,141 | 13,926 | 15,145 | 10,430 | 14,443 | 15,690 | 14,394 | 17,794 | 21,630 | 21,565 |
Stock & work in progress | 110,100 | 60,250 | 49,700 | 0 | 0 | 0 | 27,500 | 20,000 | 17,030 | 15,450 | 4,130 |
Trade Debtors | 0 | 16,860 | 17,907 | 79,757 | 77,840 | 72,233 | 6,103 | 1,122 | 1,209 | 2,679 | 397 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,716 | 10,755 | 8,750 | 26,289 | 13,591 | 0 | 3,750 | 3,750 | 0 | 3,750 | 3,750 |
Cash | 4,462 | 27,702 | 31,637 | 0 | 0 | 0 | 28,230 | 19,952 | 8,213 | 4,184 | 1,654 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 119,278 | 115,567 | 107,994 | 106,046 | 91,431 | 72,233 | 65,583 | 44,824 | 26,452 | 26,063 | 9,931 |
total assets | 123,873 | 126,708 | 121,920 | 121,191 | 101,861 | 86,676 | 81,273 | 59,218 | 44,246 | 47,693 | 31,496 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,350 | 1,587 | 3,501 | 7,440 | 5,426 | 1,730 | 2,174 | 1,211 | 4,703 | 2,974 | 6,810 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 5,947 | 6,452 | 1,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 7,297 | 8,039 | 4,619 | 7,440 | 5,426 | 1,730 | 2,174 | 1,211 | 4,703 | 2,974 | 6,810 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,128 | 47,544 | 55,885 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,128 | 47,544 | 55,885 |
total liabilities | 7,297 | 8,039 | 4,619 | 7,440 | 5,426 | 1,730 | 2,174 | 1,211 | 15,831 | 50,518 | 62,695 |
net assets | 116,576 | 118,669 | 117,301 | 113,751 | 96,435 | 84,946 | 79,099 | 58,007 | 28,415 | -2,825 | -31,199 |
total shareholders funds | 116,576 | 118,669 | 117,301 | 113,751 | 96,435 | 84,946 | 79,099 | 58,007 | 28,415 | -2,825 | -31,199 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 6,546 | 2,785 | 2,516 | 2,298 | 2,806 | 3,460 | 2,813 | ||||
Amortisation | 0 | 0 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | ||||
Tax | |||||||||||
Stock | 49,850 | 10,550 | 49,700 | 0 | 0 | -27,500 | 7,500 | 2,970 | 1,580 | 11,320 | 4,130 |
Debtors | -22,899 | 958 | -79,389 | 14,615 | 19,198 | 62,380 | 4,981 | 3,663 | -5,220 | 2,282 | 4,147 |
Creditors | -237 | -1,914 | -3,939 | 2,014 | 3,696 | -444 | 963 | -3,492 | 1,729 | -3,836 | 6,810 |
Accruals and Deferred Income | -505 | 5,334 | 1,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,128 | -36,416 | -8,341 | 55,885 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -23,240 | -3,935 | 31,637 | 0 | 0 | -28,230 | 8,278 | 11,739 | 4,029 | 2,530 | 1,654 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -23,240 | -3,935 | 31,637 | 0 | 0 | -28,230 | 8,278 | 11,739 | 4,029 | 2,530 | 1,654 |
chaarco ltd Credit Report and Business Information
Chaarco Ltd Competitor Analysis
Perform a competitor analysis for chaarco ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.
chaarco ltd Ownership
CHAARCO LTD group structure
Chaarco Ltd has no subsidiary companies.
Ultimate parent company
CHAARCO LTD
08431514
chaarco ltd directors
Chaarco Ltd currently has 1 director, Mr Mohamad Al Shaar serving since Sep 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohamad Al Shaar | England | 40 years | Sep 2019 | - | Director |
P&L
March 2024turnover
788.2k
+38%
operating profit
-2.9k
0%
gross margin
21.6%
-2.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
116.6k
-0.02%
total assets
123.9k
-0.02%
cash
4.5k
-0.84%
net assets
Total assets minus all liabilities
chaarco ltd company details
company number
08431514
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
March 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
212 high street, brentford, TW8 8AH
accountant
KM ACCOUNTANCY SERVICES LTD
auditor
-
chaarco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chaarco ltd.
chaarco ltd Companies House Filings - See Documents
date | description | view/download |
---|