chaarco ltd

4

chaarco ltd Company Information

Share CHAARCO LTD
Live 
EstablishedSmallDeclining

Company Number

08431514

Website

-

Registered Address

212 high street, brentford, TW8 8AH

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Mohamad Al Shaar4 Years

Shareholders

mohamad al chaar 100%

chaarco ltd Estimated Valuation

£220.9k

Pomanda estimates the enterprise value of CHAARCO LTD at £220.9k based on a Turnover of £788.2k and 0.28x industry multiple (adjusted for size and gross margin).

chaarco ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of CHAARCO LTD at £12.1k based on an EBITDA of £3.6k and a 3.33x industry multiple (adjusted for size and gross margin).

chaarco ltd Estimated Valuation

£266.5k

Pomanda estimates the enterprise value of CHAARCO LTD at £266.5k based on Net Assets of £116.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chaarco Ltd Overview

Chaarco Ltd is a live company located in brentford, TW8 8AH with a Companies House number of 08431514. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in March 2013, it's largest shareholder is mohamad al chaar with a 100% stake. Chaarco Ltd is a established, small sized company, Pomanda has estimated its turnover at £788.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chaarco Ltd Health Check

Pomanda's financial health check has awarded Chaarco Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £788.2k, make it in line with the average company (£763.2k)

£788.2k - Chaarco Ltd

£763.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.1%)

-14% - Chaarco Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a comparable cost of product (21.6%)

21.6% - Chaarco Ltd

21.6% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (2.5%)

-0.4% - Chaarco Ltd

2.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (8)

6 - Chaarco Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has an equivalent pay structure (£16k)

£16k - Chaarco Ltd

£16k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.4k, this is more efficient (£109.9k)

£131.4k - Chaarco Ltd

£109.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chaarco Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (26 days)

0 days - Chaarco Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (20 days)

65 days - Chaarco Ltd

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (17 weeks)

31 weeks - Chaarco Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (67.7%)

5.9% - Chaarco Ltd

67.7% - Industry AVG

CHAARCO LTD financials

EXPORTms excel logo

Chaarco Ltd's latest turnover from March 2024 is estimated at £788.2 thousand and the company has net assets of £116.6 thousand. According to their latest financial statements, Chaarco Ltd has 6 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover788,209572,952491,4481,260,9091,304,0391,169,502313,074144,457146,698174,51266,441
Other Income Or Grants00000000000
Cost Of Sales618,252446,247381,815989,7651,002,496908,839245,400113,112114,835136,34552,533
Gross Profit169,957126,706109,633271,143301,543260,66367,67431,34531,86338,16713,907
Admin Expenses172,854126,278105,492249,765287,359253,42741,755-5,610-7,1562,26545,210
Operating Profit-2,8974284,14121,37814,1847,23625,91936,95539,01935,902-31,303
Interest Payable00000000000
Interest Receivable8041,261119001061203531154
Pre-Tax Profit-2,0931,6894,25921,37814,1847,34226,04036,99039,05035,916-31,299
Tax0-321-809-4,062-2,695-1,395-4,948-7,398-7,810-7,5420
Profit After Tax-2,0931,3683,45017,31611,4895,94721,09229,59231,24028,374-31,299
Dividends Paid00000000000
Retained Profit-2,0931,3683,45017,31611,4895,94721,09229,59231,24028,374-31,299
Employee Costs96,00689,84689,36470,48968,93268,56865,11025,43726,40325,56412,994
Number Of Employees66655552221
EBITDA*3,6493,2134,14121,37814,1847,23630,31041,12843,70041,237-26,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets4,59511,14113,92615,14510,43014,44310,0656,8948,41910,3808,440
Intangible Assets0000005,6257,5009,37511,25013,125
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4,59511,14113,92615,14510,43014,44315,69014,39417,79421,63021,565
Stock & work in progress110,10060,25049,70000027,50020,00017,03015,4504,130
Trade Debtors016,86017,90779,75777,84072,2336,1031,1221,2092,679397
Group Debtors00000000000
Misc Debtors4,71610,7558,75026,28913,59103,7503,75003,7503,750
Cash4,46227,70231,63700028,23019,9528,2134,1841,654
misc current assets00000000000
total current assets119,278115,567107,994106,04691,43172,23365,58344,82426,45226,0639,931
total assets123,873126,708121,920121,191101,86186,67681,27359,21844,24647,69331,496
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1,3501,5873,5017,4405,4261,7302,1741,2114,7032,9746,810
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities5,9476,4521,11800000000
total current liabilities7,2978,0394,6197,4405,4261,7302,1741,2114,7032,9746,810
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000000011,12847,54455,885
provisions00000000000
total long term liabilities0000000011,12847,54455,885
total liabilities7,2978,0394,6197,4405,4261,7302,1741,21115,83150,51862,695
net assets116,576118,669117,301113,75196,43584,94679,09958,00728,415-2,825-31,199
total shareholders funds116,576118,669117,301113,75196,43584,94679,09958,00728,415-2,825-31,199
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-2,8974284,14121,37814,1847,23625,91936,95539,01935,902-31,303
Depreciation6,5462,78500002,5162,2982,8063,4602,813
Amortisation0000001,8751,8751,8751,8751,875
Tax0-321-809-4,062-2,695-1,395-4,948-7,398-7,810-7,5420
Stock49,85010,55049,70000-27,5007,5002,9701,58011,3204,130
Debtors-22,899958-79,38914,61519,19862,3804,9813,663-5,2202,2824,147
Creditors-237-1,914-3,9392,0143,696-444963-3,4921,729-3,8366,810
Accruals and Deferred Income-5055,3341,11800000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-24,044-5,19630,2004,715-4,013-29,48313,84423,60541,25916,257-28,082
Investing Activities
capital expenditure001,219-4,7154,0131,247-5,687-773-845-5,400-26,253
Change in Investments00000000000
cash flow from investments001,219-4,7154,0131,247-5,687-773-845-5,400-26,253
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-11,128-36,416-8,34155,885
share issue0010000-1000000100
interest8041,261119001061203531154
cash flow from financing8041,261219006120-11,093-36,385-8,32655,989
cash and cash equivalents
cash-23,240-3,93531,63700-28,2308,27811,7394,0292,5301,654
overdraft00000000000
change in cash-23,240-3,93531,63700-28,2308,27811,7394,0292,5301,654

chaarco ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chaarco ltd. Get real-time insights into chaarco ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chaarco Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chaarco ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.

chaarco ltd Ownership

CHAARCO LTD group structure

Chaarco Ltd has no subsidiary companies.

Ultimate parent company

CHAARCO LTD

08431514

CHAARCO LTD Shareholders

mohamad al chaar 100%

chaarco ltd directors

Chaarco Ltd currently has 1 director, Mr Mohamad Al Shaar serving since Sep 2019.

officercountryagestartendrole
Mr Mohamad Al ShaarEngland40 years Sep 2019- Director

P&L

March 2024

turnover

788.2k

+38%

operating profit

-2.9k

0%

gross margin

21.6%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

116.6k

-0.02%

total assets

123.9k

-0.02%

cash

4.5k

-0.84%

net assets

Total assets minus all liabilities

chaarco ltd company details

company number

08431514

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

March 2013

age

11

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

212 high street, brentford, TW8 8AH

accountant

KM ACCOUNTANCY SERVICES LTD

auditor

-

chaarco ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chaarco ltd.

charges

chaarco ltd Companies House Filings - See Documents

datedescriptionview/download