Pomanda estimates the enterprise value of ELIGNUM LTD at £66.6k based on a Turnover of £162.5k and 0.41x industry multiple (adjusted for size and gross margin).
elignum ltdEstimated Valuation
£15.9k
Pomanda estimates the enterprise value of ELIGNUM LTD at £15.9k based on an EBITDA of £5.7k and a 2.8x industry multiple (adjusted for size and gross margin).
elignum ltdEstimated Valuation
£26.2k
Pomanda estimates the enterprise value of ELIGNUM LTD at £26.2k based on Net Assets of £12.9k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elignum LtdOverview
Elignum Ltd is a live company located in woodbridge, IP12 2SZ with a Companies House number of 08434128. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2013, it's largest shareholder is
elizabeth wood
with a 50% stake. Elignum Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£162.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Elignum Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £162.5k, make it smaller than the average company (£4.3m)
£162.5k - Elignum Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.2%)
-5% - Elignum Ltd
9.2% - Industry AVG
Production
with a gross margin of 21.8%, this company has a higher cost of product (43%)
21.8% - Elignum Ltd
43% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (5.4%)
3.5% - Elignum Ltd
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Elignum Ltd
23 - Industry AVG
Pay Structure
on an average salary of £61.6k, the company has an equivalent pay structure (£61.6k)
£61.6k - Elignum Ltd
£61.6k - Industry AVG
Efficiency
resulting in sales per employee of £81.3k, this is less efficient (£155k)
£81.3k - Elignum Ltd
£155k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (58 days)
122 days - Elignum Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (35 days)
63 days - Elignum Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elignum Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elignum Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (60.4%)
76.5% - Elignum Ltd
60.4% - Industry AVG
ELIGNUM LTD financials
EXPORT
Elignum Ltd's latest turnover from March 2024 is estimated at £162.5 thousand and the company has net assets of £12.9 thousand. According to their latest financial statements, Elignum Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
162,528
104,918
72,938
187,760
204,866
288,941
224,582
138,550
170,353
83,719
167,557
Other Income Or Grants
Cost Of Sales
127,117
80,125
54,660
143,992
153,011
221,105
168,842
102,407
123,440
59,828
120,306
Gross Profit
35,411
24,793
18,278
43,767
51,856
67,836
55,740
36,144
46,913
23,890
47,251
Admin Expenses
29,724
29,762
21,889
37,442
68,223
56,677
60,196
21,994
53,671
25,440
20,431
Operating Profit
5,687
-4,969
-3,611
6,325
-16,367
11,159
-4,456
14,150
-6,758
-1,550
26,820
Interest Payable
Interest Receivable
44
28
79
88
22
Pre-Tax Profit
5,687
-4,969
-3,611
6,325
-16,367
11,159
-4,412
14,178
-6,679
-1,462
26,842
Tax
-1,422
-1,202
-2,120
-2,835
-6,174
Profit After Tax
4,265
-4,969
-3,611
5,123
-16,367
9,039
-4,412
11,342
-6,679
-1,462
20,668
Dividends Paid
Retained Profit
4,265
-4,969
-3,611
5,123
-16,367
9,039
-4,412
11,342
-6,679
-1,462
20,668
Employee Costs
123,224
118,688
56,967
260,200
262,384
220,378
216,069
219,923
221,712
55,008
54,069
Number Of Employees
2
2
1
5
5
4
4
4
4
1
1
EBITDA*
5,687
-4,969
-3,611
6,325
-16,367
11,159
-4,456
14,740
-5,971
-1,389
26,820
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
236
315
420
560
747
1,411
1,327
1,770
2,360
484
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
236
315
420
560
747
1,411
1,327
1,770
2,360
484
Stock & work in progress
Trade Debtors
54,741
25,619
25,984
38,362
40,121
92,939
62,648
14,538
23,250
22,599
45,738
Group Debtors
Misc Debtors
128
139
114
114
1,968
1,968
2,132
2,357
Cash
17,406
4,770
26,684
8,669
misc current assets
total current assets
54,869
25,758
26,098
38,476
42,089
94,907
62,648
34,076
30,377
49,283
54,407
total assets
55,105
26,073
26,518
39,036
42,836
96,318
63,975
35,846
32,737
49,767
54,407
Bank overdraft
Bank loan
Trade Creditors
22,072
17,401
12,877
21,784
30,707
67,822
44,518
1,755
2,320
30,559
33,737
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
10,220
17,888
total current liabilities
22,072
17,401
12,877
21,784
30,707
67,822
44,518
11,975
20,208
30,559
33,737
loans
hp & lease commitments
Accruals and Deferred Income
20,096
other liabilities
provisions
total long term liabilities
20,096
total liabilities
42,168
17,401
12,877
21,784
30,707
67,822
44,518
11,975
20,208
30,559
33,737
net assets
12,937
8,672
13,641
17,252
12,129
28,496
19,457
23,871
12,529
19,208
20,670
total shareholders funds
12,937
8,672
13,641
17,252
12,129
28,496
19,457
23,871
12,529
19,208
20,670
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
5,687
-4,969
-3,611
6,325
-16,367
11,159
-4,456
14,150
-6,758
-1,550
26,820
Depreciation
590
787
161
Amortisation
Tax
-1,422
-1,202
-2,120
-2,835
-6,174
Stock
Debtors
29,111
-340
-12,378
-3,613
-52,818
32,259
45,978
-8,937
3,008
-23,139
45,738
Creditors
4,671
4,524
-8,907
-8,923
-37,115
23,304
42,763
-565
-28,239
-3,178
33,737
Accruals and Deferred Income
20,096
-10,220
-7,668
17,888
Deferred Taxes & Provisions
Cash flow from operations
-79
-105
-140
-187
-664
84
-17,891
12,609
-19,330
18,572
8,645
Investing Activities
capital expenditure
79
105
140
187
664
-84
443
-2,663
-645
Change in Investments
cash flow from investments
79
105
140
187
664
-84
443
-2,663
-645
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
44
28
79
88
22
cash flow from financing
42
28
79
88
24
cash and cash equivalents
cash
-17,406
12,636
-21,914
18,015
8,669
overdraft
change in cash
-17,406
12,636
-21,914
18,015
8,669
elignum ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elignum ltd. Get real-time insights into elignum ltd's credit score, group structure and payment trends.
Perform a competitor analysis for elignum ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP12 area or any other competitors across 12 key performance metrics.
elignum ltd Ownership
ELIGNUM LTD group structure
Elignum Ltd has no subsidiary companies.
Ultimate parent company
ELIGNUM LTD
08434128
ELIGNUM LTD Shareholders
The largest shareholders in Elignum Ltd include Elizabeth Wood and John Wood.
elizabeth wood
50%
john wood
50%
elignum ltd directors
Elignum Ltd currently has 2 directors.
The longest serving directors include
Mr John Wood (Mar 2013) and
Mrs Elizabeth Wood (Nov 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elignum ltd.
elignum ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELIGNUM LTD. This can take several minutes, an email will notify you when this has completed.
elignum ltdCompanies House Filings - See Documents
