Beauclere Homes Limited

POWER SEARCH PRICING

SOLUTIONS

beauclere homes limited Company Information

Company Number

08434661

Next Accounts

Apr 2025

Directors

Susan Vaughan

Shareholders

susan elizabeth vaughan

elizabeth rhiannon vaughan

View All

Group Structure

View All

Industry

Development of building projects

Registered Address

aissela 46 high street, esher, surrey, KT10 9QY

Website

www.beauclerehomes.com

beauclere homes limited Estimated Valuation

£218.1k

Pomanda estimates the enterprise value of BEAUCLERE HOMES LIMITED at £218.1k based on a Turnover of £446.7k and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Beauclere Homes Limited is a dissolved company that was located in surrey, KT10 9QY with a Companies House number of 08434661. It operated in the development of building projects sector, SIC Code 41100. Founded in March 2013, it's largest shareholder was susan elizabeth vaughan with a 85% stake. The last turnover for Beauclere Homes Limited was estimated at £446.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Beauclere Homes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £446.7k, make it smaller than the average company (£2m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)

EXPORT

Beauclere Homes Limited's latest turnover from March 2020 is estimated at £446.7 thousand and the company has net assets of -£5 thousand. According to their latest financial statements, Beauclere Homes Limited has 2 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	446,717	396,913	470,185	431,731	260,381	1,119,421	448,241
Other Income Or Grants
Cost Of Sales	326,365	285,006	331,104	298,848	181,179	785,572	314,307
Gross Profit	120,352	111,907	139,082	132,883	79,202	333,849	133,934
Admin Expenses	193,105	93,847	140,673	130,065	466,069	-211,761	123,941
Operating Profit	-72,753	18,060	-1,591	2,818	-386,867	545,610	9,993
Interest Payable
Interest Receivable	4	320	213	7	8
Pre-Tax Profit	-72,749	18,380	-1,378	2,825	-386,859	545,610	9,994
Tax		-3,492		-565		-114,578	-2,299
Profit After Tax	-72,749	14,888	-1,378	2,260	-386,859	431,032	7,695
Dividends Paid
Retained Profit	-72,749	14,888	-1,378	2,260	-386,859	431,032	7,695
Employee Costs	86,843	85,125	84,335	82,661	80,339	153,661	73,577
Number Of Employees	2	2	2	2	2	4	2
EBITDA*	-72,753	18,060	-1,591	2,818	-386,867	545,610	9,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets
Intangible Assets
Investments & Other	400	400	403	303	203	3	3
Debtors (Due After 1 year)
Total Fixed Assets	400	400	403	303	203	3	3
Stock & work in progress	19,542	479
Trade Debtors						76,250	45,014
Group Debtors	1,040,267	873,939	465,417	328,165	123,333
Misc Debtors	166,117	202,208	152,720	129,747	90,778	521,848
Cash	4,699	2,430	82,946	2,332	3,336	15	100
misc current assets			1,207
total current assets	1,230,625	1,079,056	702,290	460,244	217,447	598,113	45,114
total assets	1,231,025	1,079,456	702,693	460,547	217,650	598,116	45,117
Bank overdraft
Bank loan
Trade Creditors	61,574	55,483	55,925	53,487	7,455	159,289	37,322
Group/Directors Accounts	1,157,724	932,874	567,193	324,067	141,083
other short term finances
hp & lease commitments
other current liabilities	16,738	23,361	26,725	28,765	17,144
total current liabilities	1,236,036	1,011,718	649,843	406,319	165,682	159,289	37,322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	1,236,036	1,011,718	649,843	406,319	165,682	159,289	37,322
net assets	-5,011	67,738	52,850	54,228	51,968	438,827	7,795
total shareholders funds	-5,011	67,738	52,850	54,228	51,968	438,827	7,795

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	-72,753	18,060	-1,591	2,818	-386,867	545,610	9,993
Depreciation
Amortisation
Tax		-3,492		-565		-114,578	-2,299
Stock	19,063	479
Debtors	130,237	458,010	160,225	243,801	-383,987	553,084	45,014
Creditors	6,091	-442	2,438	46,032	-151,834	121,967	37,322
Accruals and Deferred Income	-6,623	-3,364	-2,040	11,621	17,144
Deferred Taxes & Provisions
Cash flow from operations	-222,585	-447,727	-161,418	-183,895	-137,570	-85	2
Investing Activities
capital expenditure
Change in Investments		-3	100	100	200		3
cash flow from investments		3	-100	-100	-200		-3
Financing Activities
Bank loans
Group/Directors Accounts	224,850	365,681	243,126	182,984	141,083
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							100
interest	4	320	213	7	8
cash flow from financing	224,854	366,001	243,339	182,991	141,091		100
cash and cash equivalents
cash	2,269	-80,516	80,614	-1,004	3,321	-85	100
overdraft
change in cash	2,269	-80,516	80,614	-1,004	3,321	-85	100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for beauclere homes limited. Get real-time insights into beauclere homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for beauclere homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT10 area or any other competitors across 12 key performance metrics.

BEAUCLERE HOMES LIMITED group structure

Beauclere Homes Limited has 3 subsidiary companies.

Ultimate parent company

BEAUCLERE HOMES LIMITED

08434661

3 subsidiaries

BEAUCLERE HOMES (STOUGHTON) LIMITED

10975140

BEAUCLERE HOMES (SYD) LIMITED

09755162

BEAUCLERE HOMES (WEST) LIMITED

09755166

BEAUCLERE HOMES LIMITED Shareholders

susan elizabeth vaughan	85%
elizabeth rhiannon vaughan	5%
alexander gerwyn vaughan	5%
william gareth vaughan	5%

Beauclere Homes Limited currently has 1 director, Mrs Susan Vaughan serving since Mar 2013.

officer	country	age	start	end	role
Mrs Susan Vaughan	England	72 years	Mar 2013	-	Director

P&L

March 2020

turnover

446.7k

+13%

operating profit

-72.8k

gross margin

27%

-4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-5k

-1.07%

total assets

1.2m

+0.14%

cash

4.7k

+0.93%

net assets

Total assets minus all liabilities

Similar Companies

kingsland developments limited

tribeca property limited

moss build ltd

1.5

regal design & construction limited

private domestic and commercial renovations limited

4.5

company number

08434661

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2013

ultimate parent company

None

previous names

N/A

address

aissela 46 high street, esher, surrey, KT10 9QY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beauclere homes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEAUCLERE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

beauclere homes limited Company Information

beauclere homes limited Estimated Valuation

beauclere homes limited Estimated Valuation

beauclere homes limited Estimated Valuation

Beauclere Homes Limited Overview

Beauclere Homes Limited Health Check

BEAUCLERE HOMES LIMITED financials

beauclere homes limited Credit Report and Business Information

Beauclere Homes Limited Competitor Analysis

beauclere homes limited Ownership

beauclere homes limited directors

beauclere homes limited company details

beauclere homes limited Charges & Mortgages

beauclere homes limited Capital Raised & Share Issues BETA

beauclere homes limited Companies House Filings - See Documents