Pomanda estimates the enterprise value of PHOENIX CORPORATION LTD at £5.4k based on a Turnover of £13.3k and 0.4x industry multiple (adjusted for size and gross margin).
phoenix corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PHOENIX CORPORATION LTD at £0 based on an EBITDA of £-2.6k and a 2.72x industry multiple (adjusted for size and gross margin).
phoenix corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PHOENIX CORPORATION LTD at £0 based on Net Assets of £-14.6k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phoenix Corporation LtdOverview
Phoenix Corporation Ltd is a live company located in bournemouth, BH1 3PJ with a Companies House number of 08434906. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2013, it's largest shareholder is
peter storms
with a 100% stake. Phoenix Corporation Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£13.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Phoenix Corporation Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£988.6k)
£13.3k - Phoenix Corporation Ltd
£988.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Corporation Ltd
- - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (53%)
29.5% - Phoenix Corporation Ltd
53% - Industry AVG
Profitability
an operating margin of -19.6% make it less profitable than the average company (5.7%)
-19.6% - Phoenix Corporation Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Phoenix Corporation Ltd
13 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
£40.8k - Phoenix Corporation Ltd
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£134.1k)
£13.3k - Phoenix Corporation Ltd
£134.1k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (38 days)
126 days - Phoenix Corporation Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (40 days)
150 days - Phoenix Corporation Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Corporation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Phoenix Corporation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 415.4%, this is a higher level of debt than the average (64.4%)
415.4% - Phoenix Corporation Ltd
64.4% - Industry AVG
PHOENIX CORPORATION LTD financials
EXPORT
Phoenix Corporation Ltd's latest turnover from May 2022 is estimated at £13.3 thousand and the company has net assets of -£14.6 thousand. According to their latest financial statements, we estimate that Phoenix Corporation Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2022
May 2021
May 2020
May 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Turnover
13,301
23,581
39,078
3,437
3,104
2,894
1,053
574
Other Income Or Grants
Cost Of Sales
9,379
16,213
26,180
2,443
2,176
2,146
748
396
Gross Profit
3,923
7,367
12,898
995
928
748
305
178
Admin Expenses
6,533
11,726
20,508
1,107
2,419
1,533
1,118
594
Operating Profit
-2,610
-4,359
-7,610
-112
-1,491
-785
-813
-416
Interest Payable
10
10
Interest Receivable
1
Pre-Tax Profit
-2,610
-4,359
-7,610
-112
-1,491
-795
-823
-416
Tax
Profit After Tax
-2,610
-4,359
-7,610
-112
-1,491
-795
-823
-416
Dividends Paid
Retained Profit
-2,610
-4,359
-7,610
-112
-1,491
-795
-823
-416
Employee Costs
40,773
39,957
40,104
40,810
39,419
37,922
38,445
36,317
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-2,610
-4,359
-7,610
-112
-1,491
-785
-813
-416
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2022
May 2021
May 2020
May 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
246
246
246
Trade Debtors
4,623
10,245
15,735
391
Group Debtors
Misc Debtors
Cash
61
59
114
143
misc current assets
total current assets
4,623
10,245
15,735
391
307
305
360
143
total assets
4,623
10,245
15,735
391
307
305
360
143
Bank overdraft
Bank loan
Trade Creditors
3,871
5,552
6,803
4,028
3,532
2,339
979
259
Group/Directors Accounts
other short term finances
320
hp & lease commitments
other current liabilities
total current liabilities
3,871
5,552
6,803
4,028
3,532
2,339
1,299
259
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
15,331
16,662
16,542
provisions
total long term liabilities
15,331
16,662
16,542
total liabilities
19,202
22,214
23,345
4,028
3,532
2,339
1,299
259
net assets
-14,579
-11,969
-7,610
-3,637
-3,225
-2,034
-939
-116
total shareholders funds
-14,579
-11,969
-7,610
-3,637
-3,225
-2,034
-939
-116
May 2022
May 2021
May 2020
May 2018
Apr 2017
Apr 2016
Apr 2015
Mar 2014
Operating Activities
Operating Profit
-2,610
-4,359
-7,610
-112
-1,491
-785
-813
-416
Depreciation
Amortisation
Tax
Stock
-246
246
Debtors
-5,622
-5,490
15,735
391
Creditors
-1,681
-1,251
6,803
496
1,193
1,360
720
259
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,331
-120
-16,542
239
-298
575
-339
-157
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-320
320
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,331
120
16,542
share issue
-300
300
-300
300
interest
-10
-9
cash flow from financing
-1,331
120
16,542
-300
300
-630
311
300
cash and cash equivalents
cash
-61
2
-55
-29
143
overdraft
change in cash
-61
2
-55
-29
143
phoenix corporation ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix corporation ltd. Get real-time insights into phoenix corporation ltd's credit score, group structure and payment trends.
Perform a competitor analysis for phoenix corporation ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BH1 area or any other competitors across 12 key performance metrics.
phoenix corporation ltd Ownership
PHOENIX CORPORATION LTD group structure
Phoenix Corporation Ltd has no subsidiary companies.
Ultimate parent company
PHOENIX CORPORATION LTD
08434906
PHOENIX CORPORATION LTD Shareholders
The sole shareholder of Phoenix Corporation Ltd is Peter Storms.
peter storms
100%
phoenix corporation ltd directors
Phoenix Corporation Ltd currently has 1 director, Mr Peter Storms serving since May 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phoenix corporation ltd.
phoenix corporation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHOENIX CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.
phoenix corporation ltdCompanies House Filings - See Documents
