evandine productions limited
evandine productions limited Company Information
Company Number
08443820
Next Accounts
Apr 2025
Directors
Shareholders
wcs nominees limited
tt nominees limited
View AllGroup Structure
View All
Industry
Motion picture production activities
+1Registered Address
c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS
Website
-evandine productions limited Estimated Valuation
Pomanda estimates the enterprise value of EVANDINE PRODUCTIONS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
evandine productions limited Estimated Valuation
Pomanda estimates the enterprise value of EVANDINE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-24.2k and a 2.81x industry multiple (adjusted for size and gross margin).
evandine productions limited Estimated Valuation
Pomanda estimates the enterprise value of EVANDINE PRODUCTIONS LIMITED at £30.5k based on Net Assets of £21.5k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evandine Productions Limited Overview
Evandine Productions Limited is a dissolved company that was located in wokingham, RG41 5TS with a Companies House number of 08443820. It operated in the motion picture production activities sector, SIC Code 59111. Founded in March 2013, it's largest shareholder was wcs nominees limited with a 95.2% stake. The last turnover for Evandine Productions Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Evandine Productions Limited Health Check
Pomanda's financial health check has awarded Evandine Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Evandine Productions Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Evandine Productions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Evandine Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 155 weeks, this is more cash available to meet short term requirements (10 weeks)
- - Evandine Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (89.4%)
- - Evandine Productions Limited
- - Industry AVG
EVANDINE PRODUCTIONS LIMITED financials
Evandine Productions Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £21.5 thousand. According to their latest financial statements, we estimate that Evandine Productions Limited has no employees and maintains cash reserves of £32.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,714,933 | ||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 9,946,468 | 105,005 | 36,642 | 22,500 | |||||||
| Gross Profit | 768,465 | -105,005 | -36,642 | -22,500 | |||||||
| Admin Expenses | 565,153 | 727,523 | 125,621 | 136,469 | |||||||
| Operating Profit | 203,312 | -832,528 | -162,263 | -158,969 | |||||||
| Interest Payable | 5,224 | 17,983 | 13,850 | 19,018 | |||||||
| Interest Receivable | 1,708 | 1,502 | 2,414 | 10,217 | |||||||
| Pre-Tax Profit | 164,006 | -515,039 | -173,699 | -167,770 | |||||||
| Tax | -808 | ||||||||||
| Profit After Tax | 164,006 | -515,039 | -173,699 | -168,578 | |||||||
| Dividends Paid | |||||||||||
| Retained Profit | 164,006 | -515,039 | -173,699 | -168,578 | |||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | |||||||||
| EBITDA* | 203,312 | -832,528 | -162,263 | -158,969 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | ||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | ||
| Stock & work in progress | 911,060 | 10,857,528 | 9,946,468 | 9,946,468 | |||||||
| Trade Debtors | 61,390 | 180,062 | 295,158 | 410,509 | 3,377,549 | 3,347,291 | 4,881,574 | ||||
| Group Debtors | |||||||||||
| Misc Debtors | 2,084 | 91,514 | 56,900 | 161,219 | 229,253 | 1,101,427 | 266,292 | 382,942 | 642,162 | ||
| Cash | 32,279 | 57,377 | 64,253 | 382,575 | 317,815 | 955,555 | 2,102,941 | 8,219 | 110,596 | 1,078 | |
| misc current assets | |||||||||||
| total current assets | 32,279 | 59,461 | 155,767 | 500,865 | 659,096 | 1,479,966 | 4,525,937 | 14,509,588 | 13,787,297 | 15,471,282 | |
| total assets | 32,280 | 59,462 | 155,768 | 500,867 | 659,098 | 1,479,968 | 4,525,939 | 14,509,590 | 13,787,298 | 15,471,282 | |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 2,400 | 7,673 | 177,639 | 37,557 | 114,960 | ||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | 754,990 | 201,905 | 1,736,488 | ||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 10,827 | 16,116 | 23,663 | 61,668 | 118,233 | 60,657 | 855,638 | 10,078,339 | 9,427,268 | 9,325,567 | |
| total current liabilities | 10,827 | 16,116 | 23,663 | 64,068 | 118,233 | 60,657 | 863,311 | 11,010,968 | 9,666,730 | 11,177,015 | |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 10,827 | 16,116 | 23,663 | 64,068 | 118,233 | 60,657 | 863,311 | 11,010,968 | 9,666,730 | 11,177,015 | |
| net assets | 21,453 | 43,346 | 132,105 | 436,799 | 540,865 | 1,419,311 | 3,662,628 | 3,498,622 | 4,120,568 | 4,294,267 | |
| total shareholders funds | 21,453 | 43,346 | 132,105 | 436,799 | 540,865 | 1,419,311 | 3,662,628 | 3,498,622 | 4,120,568 | 4,294,267 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 203,312 | -832,528 | -162,263 | -158,969 | |||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | -808 | ||||||||||
| Stock | -911,060 | -911,060 | -9,946,468 | 911,060 | 9,946,468 | ||||||
| Debtors | -2,084 | -89,430 | -26,776 | -222,991 | -1,170,655 | -987,525 | -2,131,905 | -86,392 | -1,793,503 | 5,523,736 | |
| Creditors | -2,400 | 2,400 | -7,673 | -7,673 | -169,966 | 140,082 | -77,403 | 114,960 | |||
| Accruals and Deferred Income | -5,289 | -7,547 | -38,005 | -56,565 | -737,405 | -794,981 | -9,222,701 | 651,071 | 101,701 | 9,325,567 | |
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | 2,889,018 | -866,043 | 1,655,538 | -6,189,454 | |||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -1 | 1 | 1 | ||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | -754,990 | 553,085 | -1,534,583 | 1,736,488 | |||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | -3,516 | -16,481 | -11,436 | -8,801 | |||||||
| cash flow from financing | -758,506 | 429,697 | -1,546,019 | 6,190,532 | |||||||
| cash and cash equivalents | |||||||||||
| cash | -25,098 | -6,876 | -318,322 | 64,760 | -1,785,126 | -1,147,386 | 2,094,722 | -102,377 | 109,518 | 1,078 | |
| overdraft | |||||||||||
| change in cash | -25,098 | -6,876 | -318,322 | 64,760 | -1,785,126 | -1,147,386 | 2,094,722 | -102,377 | 109,518 | 1,078 |
evandine productions limited Credit Report and Business Information
Evandine Productions Limited Competitor Analysis
Perform a competitor analysis for evandine productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in RG41 area or any other competitors across 12 key performance metrics.
evandine productions limited Ownership
EVANDINE PRODUCTIONS LIMITED group structure
Evandine Productions Limited has 1 subsidiary company.
Ultimate parent company
EVANDINE PRODUCTIONS LIMITED
08443820
1 subsidiary
evandine productions limited directors
Evandine Productions Limited currently has 1 director, Mr Duncan Reid serving since Mar 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Reid | England | 66 years | Mar 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-24.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
21.5k
-0.51%
total assets
32.3k
-0.46%
cash
32.3k
-0.44%
net assets
Total assets minus all liabilities
evandine productions limited company details
company number
08443820
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59113 - Television programme production activities
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
FLB ACCOUNTANTS LLP
auditor
-
address
c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS
Bank
BARCLAYS WEATH
Legal Advisor
-
evandine productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to evandine productions limited. Currently there are 1 open charges and 2 have been satisfied in the past.
evandine productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVANDINE PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
evandine productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
