smith jackson wealth consultancy limited

smith jackson wealth consultancy limited Company Information

Share SMITH JACKSON WEALTH CONSULTANCY LIMITED
Live 
EstablishedMicroDeclining

Company Number

08444827

Industry

Financial management

 

Directors

Andrew Smith

Shareholders

smith jackson wealth management limited

Group Structure

View All

Contact

Registered Address

suite 6b link 665 business centr, todd hall road, haslingden, lancashire, BB4 5HU

smith jackson wealth consultancy limited Estimated Valuation

£120.7k

Pomanda estimates the enterprise value of SMITH JACKSON WEALTH CONSULTANCY LIMITED at £120.7k based on a Turnover of £163.4k and 0.74x industry multiple (adjusted for size and gross margin).

smith jackson wealth consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMITH JACKSON WEALTH CONSULTANCY LIMITED at £0 based on an EBITDA of £-30.6k and a 4.9x industry multiple (adjusted for size and gross margin).

smith jackson wealth consultancy limited Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of SMITH JACKSON WEALTH CONSULTANCY LIMITED at £6.5k based on Net Assets of £1.9k and 3.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smith Jackson Wealth Consultancy Limited Overview

Smith Jackson Wealth Consultancy Limited is a live company located in haslingden, BB4 5HU with a Companies House number of 08444827. It operates in the financial management sector, SIC Code 70221. Founded in March 2013, it's largest shareholder is smith jackson wealth management limited with a 100% stake. Smith Jackson Wealth Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £163.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smith Jackson Wealth Consultancy Limited Health Check

Pomanda's financial health check has awarded Smith Jackson Wealth Consultancy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £163.4k, make it smaller than the average company (£1.3m)

£163.4k - Smith Jackson Wealth Consultancy Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (9.5%)

-44% - Smith Jackson Wealth Consultancy Limited

9.5% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a comparable cost of product (82.8%)

82.8% - Smith Jackson Wealth Consultancy Limited

82.8% - Industry AVG

profitability

Profitability

an operating margin of -18.7% make it less profitable than the average company (8.3%)

-18.7% - Smith Jackson Wealth Consultancy Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Smith Jackson Wealth Consultancy Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.8k, the company has an equivalent pay structure (£60.8k)

£60.8k - Smith Jackson Wealth Consultancy Limited

£60.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.4k, this is equally as efficient (£163.4k)

£163.4k - Smith Jackson Wealth Consultancy Limited

£163.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Smith Jackson Wealth Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Smith Jackson Wealth Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smith Jackson Wealth Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (33 weeks)

1 weeks - Smith Jackson Wealth Consultancy Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (54.4%)

97.1% - Smith Jackson Wealth Consultancy Limited

54.4% - Industry AVG

SMITH JACKSON WEALTH CONSULTANCY LIMITED financials

EXPORTms excel logo

Smith Jackson Wealth Consultancy Limited's latest turnover from December 2023 is estimated at £163.4 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Smith Jackson Wealth Consultancy Limited has 1 employee and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover163,4312,113,624910,356945,810993,876725,130503,385328,219476,357827,523823,426
Other Income Or Grants00000000000
Cost Of Sales28,167338,57799,915157,365288,695178,300100,50358,274109,637308,282318,886
Gross Profit135,2641,775,047810,442788,446705,181546,830402,881269,946366,720519,241504,540
Admin Expenses165,9012,540,192-31,577824,163616,495537,165380,475225,288425,955486,049440,512
Operating Profit-30,637-765,145842,019-35,71788,6869,66522,40644,658-59,23533,19264,028
Interest Payable0000006361,04945500
Interest Receivable1358941512261,4512011120129288159
Pre-Tax Profit-30,502-764,251842,170-35,49190,1379,86521,88343,609-59,56133,48064,187
Tax00-160,0120-17,126-1,874-4,158-8,7220-7,031-14,763
Profit After Tax-30,502-764,251682,158-35,49173,0117,99117,72534,887-59,56126,44949,424
Dividends Paid00000000000
Retained Profit-30,502-764,251682,158-35,49173,0117,99117,72534,887-59,56126,44949,424
Employee Costs60,849814,625600,516697,386724,260599,388270,118105,937168,504293,915293,915
Number Of Employees1141214141052355
EBITDA*-30,637-765,145964,42587,202210,378140,99795,562109,6955,22399,39684,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets0032,72539,37448,53336,15154,43929,55926,89718,54222,295
Intangible Assets001,479,6171,585,6701,692,0361,791,521821,658933,653989,5451,067,160836,361
Investments & Other002,705,6002,714,2452,713,052978,7561,778,062673,137000
Debtors (Due After 1 year)00000000000
Total Fixed Assets004,217,9424,339,2894,453,6212,806,4282,654,1591,636,3491,016,4421,085,702858,656
Stock & work in progress00000000000
Trade Debtors00133,014157,539160,80374,42396,94964,45879,47552,62357,864
Group Debtors63,98495,1126,702000082,190000
Misc Debtors00246,78626,06522,02615,34313,8502,3382,33200
Cash2,0133,14747,94472,846378,3678,55244,9490051,67563,591
misc current assets00000000000
total current assets65,99798,259434,446256,450561,19698,318155,748148,98681,807104,298121,455
total assets65,99798,2594,652,3884,595,7395,014,8172,904,7462,809,9071,785,3351,098,2491,190,000980,111
Bank overdraft000000019,55814,00700
Bank loan00000000000
Trade Creditors 004,91517,83810,1927,7126,8584,14817,2301,114,027930,587
Group/Directors Accounts00011,58829,27524,03136,0490000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities64,05765,8171,040,7801,404,7403,006,837713,396606,1781,710,3301,050,60000
total current liabilities64,05765,8171,045,6951,434,1663,046,304745,139649,0851,734,0361,081,8371,114,027930,587
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities002,810,0003,047,0381,818,4872,082,5922,091,7980000
provisions00000000000
total long term liabilities002,810,0003,047,0381,818,4872,082,5922,091,7980000
total liabilities64,05765,8173,855,6954,481,2044,864,7912,827,7312,740,8831,734,0361,081,8371,114,027930,587
net assets1,94032,442796,693114,535150,02677,01569,02451,29916,41275,97349,524
total shareholders funds1,94032,442796,693114,535150,02677,01569,02451,29916,41275,97349,524
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-30,637-765,145842,019-35,71788,6869,66522,40644,658-59,23533,19264,028
Depreciation0016,35316,55315,95225,59221,1959,1458,5659,1053,176
Amortisation00106,053106,366105,740105,74051,96155,89255,89357,09917,795
Tax00-160,0120-17,126-1,874-4,158-8,7220-7,031-14,763
Stock00000000000
Debtors-31,128-291,390202,89877593,063-21,033-38,18767,17929,184-5,24157,864
Creditors0-4,915-12,9237,6462,4808542,710-13,082-1,096,797183,440930,587
Accruals and Deferred Income-1,760-974,963-363,960-1,602,0972,293,441107,218-1,104,152659,7301,050,60000
Deferred Taxes & Provisions00000000000
Cash flow from operations-1,269-1,453,633224,632-1,508,0242,396,110268,228-971,851680,442-70,158281,046942,959
Investing Activities
capital expenditure01,512,342-9,704-7,394-34,589-1,082,90713,959-11,8074,802-293,250-879,627
Change in Investments0-2,705,600-8,6451,1931,734,296-799,3061,104,925673,137000
cash flow from investments04,217,942-1,059-8,587-1,768,885-283,601-1,090,966-684,9444,802-293,250-879,627
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-11,588-17,6875,244-12,01836,0490000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-2,810,000-237,0381,228,551-264,105-9,2062,091,7980000
share issue0000000000100
interest1358941512261,451201-524-1,049-326288159
cash flow from financing135-2,809,106-248,4751,211,090-257,410-21,0232,127,323-1,049-326288259
cash and cash equivalents
cash-1,134-44,797-24,902-305,521369,815-36,39744,9490-51,675-11,91663,591
overdraft000000-19,5585,55114,00700
change in cash-1,134-44,797-24,902-305,521369,815-36,39764,507-5,551-65,682-11,91663,591

smith jackson wealth consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smith jackson wealth consultancy limited. Get real-time insights into smith jackson wealth consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smith Jackson Wealth Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smith jackson wealth consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BB4 area or any other competitors across 12 key performance metrics.

smith jackson wealth consultancy limited Ownership

SMITH JACKSON WEALTH CONSULTANCY LIMITED group structure

Smith Jackson Wealth Consultancy Limited has 1 subsidiary company.

Ultimate parent company

SMITH JACKSON WEALTH CONSULTANCY LIMITED

08444827

1 subsidiary

SMITH JACKSON WEALTH CONSULTANCY LIMITED Shareholders

smith jackson wealth management limited 100%

smith jackson wealth consultancy limited directors

Smith Jackson Wealth Consultancy Limited currently has 1 director, Mr Andrew Smith serving since Mar 2013.

officercountryagestartendrole
Mr Andrew SmithUnited Kingdom57 years Mar 2013- Director

P&L

December 2023

turnover

163.4k

-92%

operating profit

-30.6k

0%

gross margin

82.8%

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9k

-0.94%

total assets

66k

-0.33%

cash

2k

-0.36%

net assets

Total assets minus all liabilities

smith jackson wealth consultancy limited company details

company number

08444827

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BTMR LIMITED

auditor

-

address

suite 6b link 665 business centr, todd hall road, haslingden, lancashire, BB4 5HU

Bank

HSBC BANK PLC

Legal Advisor

-

smith jackson wealth consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smith jackson wealth consultancy limited. Currently there are 0 open charges and 1 have been satisfied in the past.

smith jackson wealth consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMITH JACKSON WEALTH CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

smith jackson wealth consultancy limited Companies House Filings - See Documents

datedescriptionview/download