airmatic compressors ltd

airmatic compressors ltd Company Information

Share AIRMATIC COMPRESSORS LTD
Live 
EstablishedSmallDeclining

Company Number

08445814

Industry

Installation of industrial machinery and equipment

 

Shareholders

james stephen palmer

ryan paul blaylock

Group Structure

View All

Contact

Registered Address

daisyfield industrial estate, wellington street, bury, lancashire, BL8 2BD

airmatic compressors ltd Estimated Valuation

£310.4k

Pomanda estimates the enterprise value of AIRMATIC COMPRESSORS LTD at £310.4k based on a Turnover of £675.8k and 0.46x industry multiple (adjusted for size and gross margin).

airmatic compressors ltd Estimated Valuation

£160.7k

Pomanda estimates the enterprise value of AIRMATIC COMPRESSORS LTD at £160.7k based on an EBITDA of £45.1k and a 3.56x industry multiple (adjusted for size and gross margin).

airmatic compressors ltd Estimated Valuation

£708.1k

Pomanda estimates the enterprise value of AIRMATIC COMPRESSORS LTD at £708.1k based on Net Assets of £263.2k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airmatic Compressors Ltd Overview

Airmatic Compressors Ltd is a live company located in bury, BL8 2BD with a Companies House number of 08445814. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in March 2013, it's largest shareholder is james stephen palmer with a 94.2% stake. Airmatic Compressors Ltd is a established, small sized company, Pomanda has estimated its turnover at £675.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airmatic Compressors Ltd Health Check

Pomanda's financial health check has awarded Airmatic Compressors Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £675.8k, make it smaller than the average company (£9.9m)

£675.8k - Airmatic Compressors Ltd

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.3%)

0% - Airmatic Compressors Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (29.5%)

18.3% - Airmatic Compressors Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (5.2%)

4% - Airmatic Compressors Ltd

5.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (31)

10 - Airmatic Compressors Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Airmatic Compressors Ltd

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.6k, this is less efficient (£204.4k)

£67.6k - Airmatic Compressors Ltd

£204.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (63 days)

95 days - Airmatic Compressors Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (39 days)

90 days - Airmatic Compressors Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is less than average (41 days)

28 days - Airmatic Compressors Ltd

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (11 weeks)

42 weeks - Airmatic Compressors Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (58.1%)

36.8% - Airmatic Compressors Ltd

58.1% - Industry AVG

AIRMATIC COMPRESSORS LTD financials

EXPORTms excel logo

Airmatic Compressors Ltd's latest turnover from March 2024 is estimated at £675.8 thousand and the company has net assets of £263.2 thousand. According to their latest financial statements, Airmatic Compressors Ltd has 10 employees and maintains cash reserves of £111.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover675,770957,402652,211683,342696,631686,246682,704747,571358,773306,786255,632
Other Income Or Grants00000000000
Cost Of Sales552,319790,479527,145547,953554,390534,026527,753575,672277,801236,310196,134
Gross Profit123,451166,924125,066135,388142,240152,220154,951171,89980,97170,47659,497
Admin Expenses96,662163,487126,61965,565117,90173,638147,265144,19039,67978,03426,853
Operating Profit26,7893,437-1,55369,82324,33978,5827,68627,70941,292-7,55832,644
Interest Payable00000000000
Interest Receivable9,5999,6571,621215166674149931885918
Pre-Tax Profit36,38813,0946870,03724,50579,2577,83627,80141,480-7,49932,662
Tax-9,097-2,488-13-13,307-4,656-15,059-1,489-5,560-8,2960-7,512
Profit After Tax27,29110,6065556,73019,84964,1986,34722,24133,184-7,49925,150
Dividends Paid00000000000
Retained Profit27,29110,6065556,73019,84964,1986,34722,24133,184-7,49925,150
Employee Costs532,255510,059492,353512,784511,154388,492378,090419,00485,44942,63842,234
Number Of Employees10101011119910211
EBITDA*45,13620,5889,95277,54433,10487,06317,46838,24749,593-1,01734,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets84,27353,84567,36630,97142,07128,81231,60348,05425,50119,99218,155
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets84,27353,84567,36630,97142,07128,81231,60348,05425,50119,99218,155
Stock & work in progress43,37738,25231,9589,03911,9457,8035,5384,0512,4819502,300
Trade Debtors177,023245,692125,092157,233127,318172,510196,828223,67798,90083,70374,646
Group Debtors00000000000
Misc Debtors00000000000
Cash111,556254,129200,301231,843197,165135,26444,57815,17158,95516,0787,351
misc current assets00000000000
total current assets331,956538,073357,351398,115336,428315,577246,944242,899160,336100,73184,297
total assets416,229591,918424,717429,086378,499344,389278,547290,953185,837120,723102,452
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 136,248345,826193,352198,002200,796180,825178,212191,434125,91395,17369,736
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities136,248345,826193,352198,002200,796180,825178,212191,434125,91395,17369,736
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00001,2408,4079,90717,354000
provisions16,82910,2316,1105,8847,9936,5366,0054,0894,0892,8992,566
total long term liabilities16,82910,2316,1105,8849,23314,94315,91221,4434,0892,8992,566
total liabilities153,077356,057199,462203,886210,029195,768194,124212,877130,00298,07272,302
net assets263,152235,861225,255225,200168,470148,62184,42378,07655,83522,65130,150
total shareholders funds263,152235,861225,255225,200168,470148,62184,42378,07655,83522,65130,150
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit26,7893,437-1,55369,82324,33978,5827,68627,70941,292-7,55832,644
Depreciation18,34717,15111,5057,7218,7658,4819,78210,5388,3016,5412,166
Amortisation00000000000
Tax-9,097-2,488-13-13,307-4,656-15,059-1,489-5,560-8,2960-7,512
Stock5,1256,29422,919-2,9064,1422,2651,4871,5701,531-1,3502,300
Debtors-68,669120,600-32,14129,915-45,192-24,318-26,849124,77715,1979,05774,646
Creditors-209,578152,474-4,650-2,79419,9712,613-13,22265,52130,74025,43769,736
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions6,5984,121226-2,1091,4575311,91601,1903332,566
Cash flow from operations-103,39747,80114,73732,32590,92697,20130,035-28,13956,49917,04622,654
Investing Activities
capital expenditure-48,775-3,630-47,9003,379-22,024-5,6906,669-33,091-13,810-8,378-20,321
Change in Investments00000000000
cash flow from investments-48,775-3,630-47,9003,379-22,024-5,6906,669-33,091-13,810-8,378-20,321
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000-1,240-7,167-1,500-7,44717,354000
share issue00000000005,000
interest9,5999,6571,621215166674149931885918
cash flow from financing9,5999,6571,621-1,025-7,001-826-7,29817,447188595,018
cash and cash equivalents
cash-142,57353,828-31,54234,67861,90190,68629,407-43,78442,8778,7277,351
overdraft00000000000
change in cash-142,57353,828-31,54234,67861,90190,68629,407-43,78442,8778,7277,351

airmatic compressors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airmatic compressors ltd. Get real-time insights into airmatic compressors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airmatic Compressors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airmatic compressors ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BL8 area or any other competitors across 12 key performance metrics.

airmatic compressors ltd Ownership

AIRMATIC COMPRESSORS LTD group structure

Airmatic Compressors Ltd has no subsidiary companies.

Ultimate parent company

AIRMATIC COMPRESSORS LTD

08445814

AIRMATIC COMPRESSORS LTD Shareholders

james stephen palmer 94.19%
ryan paul blaylock 5.81%

airmatic compressors ltd directors

Airmatic Compressors Ltd currently has 2 directors. The longest serving directors include Mr James Palmer (Oct 2013) and Mr Ryan Blaylock (Mar 2024).

officercountryagestartendrole
Mr James PalmerEngland50 years Oct 2013- Director
Mr Ryan BlaylockUnited Kingdom36 years Mar 2024- Director

P&L

March 2024

turnover

675.8k

-29%

operating profit

26.8k

0%

gross margin

18.3%

+4.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

263.2k

+0.12%

total assets

416.2k

-0.3%

cash

111.6k

-0.56%

net assets

Total assets minus all liabilities

airmatic compressors ltd company details

company number

08445814

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

WALKER BEGLEY LIMITED

auditor

-

address

daisyfield industrial estate, wellington street, bury, lancashire, BL8 2BD

Bank

-

Legal Advisor

-

airmatic compressors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to airmatic compressors ltd.

charges

airmatic compressors ltd Companies House Filings - See Documents

datedescriptionview/download