snooty's groceries limited

Live EstablishedSmallHealthy

snooty's groceries limited Company Information

Share SNOOTY'S GROCERIES LIMITED

Company Number

08446168

Shareholders

adrienn janosi

ferenc ago

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 park road, hampton wick, kingston upon thames, surrey, KT1 4AS

snooty's groceries limited Estimated Valuation

£623.3k

Pomanda estimates the enterprise value of SNOOTY'S GROCERIES LIMITED at £623.3k based on a Turnover of £1.1m and 0.55x industry multiple (adjusted for size and gross margin).

snooty's groceries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SNOOTY'S GROCERIES LIMITED at £0 based on an EBITDA of £-7k and a 4.06x industry multiple (adjusted for size and gross margin).

snooty's groceries limited Estimated Valuation

£476k

Pomanda estimates the enterprise value of SNOOTY'S GROCERIES LIMITED at £476k based on Net Assets of £223.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Snooty's Groceries Limited Overview

Snooty's Groceries Limited is a live company located in kingston upon thames, KT1 4AS with a Companies House number of 08446168. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2013, it's largest shareholder is adrienn janosi with a 70% stake. Snooty's Groceries Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Snooty's Groceries Limited Health Check

Pomanda's financial health check has awarded Snooty'S Groceries Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£3.7m)

£1.1m - Snooty's Groceries Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.3%)

5% - Snooty's Groceries Limited

8.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Snooty's Groceries Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.7%)

-1.5% - Snooty's Groceries Limited

5.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (22)

10 - Snooty's Groceries Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Snooty's Groceries Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.4k, this is less efficient (£146k)

£112.4k - Snooty's Groceries Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (36 days)

45 days - Snooty's Groceries Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (33 days)

46 days - Snooty's Groceries Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is in line with average (28 days)

23 days - Snooty's Groceries Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (26 weeks)

6 weeks - Snooty's Groceries Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.5%, this is a lower level of debt than the average (58.8%)

32.5% - Snooty's Groceries Limited

58.8% - Industry AVG

SNOOTY'S GROCERIES LIMITED financials

EXPORTms excel logo

Snooty'S Groceries Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £223.2 thousand. According to their latest financial statements, Snooty'S Groceries Limited has 10 employees and maintains cash reserves of £10.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016Jul 2015Jul 2014
Turnover1,124,0461,124,8741,009,169972,9881,173,0291,294,208563,968586,942986,651952,945272,674
Other Income Or Grants
Cost Of Sales697,362692,222626,309610,643727,856807,008350,255358,620779,431705,767175,414
Gross Profit426,684432,652382,860362,346445,173487,200213,713228,322207,220247,17897,260
Admin Expenses443,889436,479380,853357,101378,265365,391190,805214,609190,379168,30534,906
Operating Profit-17,205-3,8272,0075,24566,908121,80922,90813,71316,84178,87362,354
Interest Payable2,0008,909
Interest Receivable84285659811748911308449232
Pre-Tax Profit-16,363-2,9712,6055,36266,956121,90023,03813,79615,33369,96462,386
Tax-495-1,019-12,722-23,161-4,377-2,759-4,372-16,867-13,101
Profit After Tax-16,363-2,9712,1104,34354,23498,73918,66111,03710,96153,09749,285
Dividends Paid24,00036,000
Retained Profit-16,363-2,9712,1104,34354,23498,73918,66111,037-13,03917,09749,285
Employee Costs464,710492,470465,076643,784477,297501,592400,202462,004119,252106,307112,854
Number Of Employees10111116121311131273
EBITDA*-6,9565,00010,40315,06578,089135,09528,11019,16939,573106,95592,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016Jul 2015Jul 2014
Tangible Assets135,405132,417133,401141,798149,949161,071126,729130,186129,756140,889167,800
Intangible Assets
Investments & Other17,30017,30017,30017,30017,300
Debtors (Due After 1 year)
Total Fixed Assets135,405132,417133,401141,798149,949161,071144,029147,486147,056158,189185,100
Stock & work in progress45,00045,00035,00035,00035,00035,00035,00035,00035,00030,00030,000
Trade Debtors139,717156,338144,60677,807158,572196,36516,2632,92610,39217,27817,504
Group Debtors
Misc Debtors1,9121,906
Cash10,29121,77318,494141,03992,9012,82621,34730,62636,21930,52612,799
misc current assets
total current assets195,008223,111198,100253,846286,473234,19172,61068,55283,52379,71060,303
total assets330,413355,528331,501395,644436,422395,262216,639216,038230,579237,899245,403
Bank overdraft
Bank loan
Trade Creditors 88,98272,13168,66277,76496,59389,47855,33263,22734,97729,36765,063
Group/Directors Accounts
other short term finances
hp & lease commitments24,388
other current liabilities46,19230,141
total current liabilities88,98272,13168,66277,76496,59389,47855,33263,22781,16983,89665,063
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities18,27843,89120,36277,513103,805123,99478,25688,42196,05787,611131,053
provisions
total long term liabilities18,27843,89120,36277,513103,805123,99478,25688,42196,05787,611131,053
total liabilities107,260116,02289,024155,277200,398213,472133,588151,648177,226171,507196,116
net assets223,153239,506242,477240,367236,024181,79083,05164,39053,35366,39249,287
total shareholders funds223,153239,506242,477240,367236,024181,79083,05164,39053,35366,39249,287
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-17,205-3,8272,0075,24566,908121,80922,90813,71316,84178,87362,354
Depreciation10,2498,8278,3969,82011,18113,2865,2025,45622,73228,08229,857
Amortisation
Tax-495-1,019-12,722-23,161-4,377-2,759-4,372-16,867-13,101
Stock10,0005,00030,000
Debtors-16,62111,73266,799-80,765-37,793180,10213,337-9,378-6,8801,68017,504
Creditors16,8513,469-9,102-18,8297,11534,146-7,89528,2505,610-35,69665,063
Accruals and Deferred Income-46,19216,05130,141
Deferred Taxes & Provisions
Cash flow from operations26,516-13,263-65,99375,982110,275-34,0222,5017,84658,74282,85396,669
Investing Activities
capital expenditure-13,237-7,8431-1,669-59-47,628-1,745-5,886-11,599-1,171-197,657
Change in Investments-17,30017,300
cash flow from investments-13,237-7,8431-1,669-59-30,328-1,745-5,886-11,599-1,171-214,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-24,38824,388
other long term liabilities-25,61323,529-57,151-26,292-20,18945,738-10,165-7,6368,446-43,442131,053
share issue1082
interest842856598117489113084-1,508-8,90932
cash flow from financing-24,76124,385-56,553-26,175-20,14145,829-10,035-7,552-17,450-27,955131,087
cash and cash equivalents
cash-11,4823,279-122,54548,13890,075-18,521-9,279-5,5935,69317,72712,799
overdraft
change in cash-11,4823,279-122,54548,13890,075-18,521-9,279-5,5935,69317,72712,799

snooty's groceries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snooty's groceries limited. Get real-time insights into snooty's groceries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Snooty's Groceries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for snooty's groceries limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.

snooty's groceries limited Ownership

SNOOTY'S GROCERIES LIMITED group structure

Snooty'S Groceries Limited has no subsidiary companies.

Ultimate parent company

SNOOTY'S GROCERIES LIMITED

08446168

SNOOTY'S GROCERIES LIMITED Shareholders

adrienn janosi 70%
ferenc ago 20%
joseph william birkett 10%

snooty's groceries limited directors

Snooty'S Groceries Limited currently has 2 directors. The longest serving directors include Mr Ferenc Ago (Mar 2013) and Adrienn Janosi (Mar 2013).

officercountryagestartendrole
Mr Ferenc AgoUnited Kingdom43 years Mar 2013- Director
Adrienn JanosiUnited Kingdom41 years Mar 2013- Director

P&L

March 2024

turnover

1.1m

0%

operating profit

-17.2k

0%

gross margin

38%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

223.2k

-0.07%

total assets

330.4k

-0.07%

cash

10.3k

-0.53%

net assets

Total assets minus all liabilities

snooty's groceries limited company details

company number

08446168

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 park road, hampton wick, kingston upon thames, surrey, KT1 4AS

Bank

-

Legal Advisor

-

snooty's groceries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to snooty's groceries limited. Currently there are 1 open charges and 1 have been satisfied in the past.

snooty's groceries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SNOOTY'S GROCERIES LIMITED. This can take several minutes, an email will notify you when this has completed.

snooty's groceries limited Companies House Filings - See Documents

datedescriptionview/download