international m2m council
international m2m council Company Information
Company Number
08447686
Next Accounts
76 days late
Industry
Activities of professional membership organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
16 sussex street, london, SW1V 4RW
Website
http://iotm2mcouncil.orginternational m2m council Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL M2M COUNCIL at £245.1k based on a Turnover of £471.1k and 0.52x industry multiple (adjusted for size and gross margin).
international m2m council Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL M2M COUNCIL at £0 based on an EBITDA of £-47.3k and a 2.77x industry multiple (adjusted for size and gross margin).
international m2m council Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL M2M COUNCIL at £0 based on Net Assets of £-266.8k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International M2m Council Overview
International M2m Council is a live company located in london, SW1V 4RW with a Companies House number of 08447686. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 2013, it's largest shareholder is unknown. International M2m Council is a established, micro sized company, Pomanda has estimated its turnover at £471.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
International M2m Council Health Check
Pomanda's financial health check has awarded International M2M Council a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £471.1k, make it smaller than the average company (£756.2k)
- International M2m Council
£756.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (-0.1%)
- International M2m Council
-0.1% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
- International M2m Council
69% - Industry AVG
Profitability
an operating margin of -10% make it less profitable than the average company (2.4%)
- International M2m Council
2.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - International M2m Council
12 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- International M2m Council
£45k - Industry AVG
Efficiency
resulting in sales per employee of £157k, this is more efficient (£102.9k)
- International M2m Council
£102.9k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (21 days)
- International M2m Council
21 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (37 days)
- International M2m Council
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International M2m Council
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (108 weeks)
16 weeks - International M2m Council
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 195.6%, this is a higher level of debt than the average (25.5%)
195.6% - International M2m Council
25.5% - Industry AVG
INTERNATIONAL M2M COUNCIL financials
International M2M Council's latest turnover from December 2022 is estimated at £471.1 thousand and the company has net assets of -£266.8 thousand. According to their latest financial statements, International M2M Council has 3 employees and maintains cash reserves of £173.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 168,750 | 159,167 | 29,166 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||
| Cost Of Sales | 56,056 | 98,228 | 19,641 | |||||||
| Gross Profit | 112,694 | 60,939 | 9,525 | |||||||
| Admin Expenses | 135,965 | 125,013 | 46,552 | |||||||
| Operating Profit | -23,271 | -64,074 | -37,027 | |||||||
| Interest Payable | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -23,271 | -64,074 | -37,027 | |||||||
| Tax | 0 | 0 | 0 | |||||||
| Profit After Tax | -23,271 | -64,074 | -37,027 | |||||||
| Dividends Paid | 0 | 0 | 0 | |||||||
| Retained Profit | -23,271 | -64,074 | -37,027 | |||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||
| EBITDA* | -23,271 | -64,074 | -37,027 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 47,250 | 45,994 | 48,957 | 46,205 | 83,791 | 59,277 | 22,559 | 15,000 | 21,000 | 16,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 58,505 | 50,892 | 6,205 | 28,644 | 5,612 | 25,104 | 0 | 8,494 | 7,823 | 2,210 |
| Cash | 173,402 | 50,504 | 73,557 | 93,190 | 40,493 | 17,184 | 26,806 | 43,654 | 19,245 | 69,083 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 279,157 | 147,390 | 128,719 | 168,039 | 129,896 | 101,565 | 49,365 | 67,148 | 48,068 | 87,293 |
| total assets | 279,157 | 147,390 | 128,719 | 168,039 | 129,896 | 101,565 | 49,365 | 67,148 | 48,068 | 87,293 |
| Bank overdraft | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,843 | 4,622 | 15,299 | 9,588 | 6,398 | 2,561 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 371,394 | 200,537 | 172,751 | 184,524 | 137,142 | 106,012 | 73,098 | 109,102 | 63,866 | 65,854 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 163,626 | 165,603 | 135,222 | 93,838 | 116,566 | 116,252 | 95,064 | 82,418 | 85,303 | 58,466 |
| total current liabilities | 545,915 | 370,762 | 323,272 | 287,950 | 260,106 | 224,825 | 168,162 | 191,520 | 149,169 | 124,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 545,915 | 370,762 | 323,272 | 287,950 | 260,106 | 224,825 | 168,162 | 191,520 | 149,169 | 124,320 |
| net assets | -266,758 | -223,372 | -194,553 | -119,911 | -130,210 | -123,260 | -118,797 | -124,372 | -101,101 | -37,027 |
| total shareholders funds | -266,758 | -223,372 | -194,553 | -119,911 | -130,210 | -123,260 | -118,797 | -124,372 | -101,101 | -37,027 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -23,271 | -64,074 | -37,027 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,869 | 41,724 | -19,687 | -14,554 | 5,022 | 61,822 | -935 | -5,329 | 10,613 | 18,210 |
| Creditors | 6,221 | -10,677 | 5,711 | 3,190 | 3,837 | 2,561 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,977 | 30,381 | 41,384 | -22,728 | 314 | 21,188 | 12,646 | -2,885 | 26,837 | 58,466 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -20,827 | -47,850 | 3,229 | |||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 170,857 | 27,786 | -11,773 | 47,382 | 31,130 | 32,914 | -36,004 | 45,236 | -1,988 | 65,854 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | |||||||
| cash flow from financing | 45,236 | -1,988 | 65,854 | |||||||
| cash and cash equivalents | ||||||||||
| cash | 122,898 | -23,053 | -19,633 | 52,697 | 23,309 | -9,622 | -16,848 | 24,409 | -49,838 | 69,083 |
| overdraft | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 122,846 | -23,053 | -19,633 | 52,697 | 23,309 | -9,622 | -16,848 | 24,409 | -49,838 | 69,083 |
international m2m council Credit Report and Business Information
International M2m Council Competitor Analysis
Perform a competitor analysis for international m2m council by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.
international m2m council Ownership
INTERNATIONAL M2M COUNCIL group structure
International M2M Council has no subsidiary companies.
Ultimate parent company
INTERNATIONAL M2M COUNCIL
08447686
international m2m council directors
International M2M Council currently has 3 directors. The longest serving directors include Mr Jared Bazzy (Mar 2013) and Mr William Bazzy (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jared Bazzy | 52 years | Mar 2013 | - | Director | |
| Mr William Bazzy | 77 years | Mar 2013 | - | Director | |
| Mr Ivar Bazzy | 54 years | Mar 2013 | - | Director |
P&L
December 2022turnover
471.1k
+7%
operating profit
-47.3k
0%
gross margin
69%
-1.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-266.8k
+0.19%
total assets
279.2k
+0.89%
cash
173.4k
+2.43%
net assets
Total assets minus all liabilities
international m2m council company details
company number
08447686
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
March 2013
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
N/A
accountant
MERCER & HOLE LLP
auditor
-
address
16 sussex street, london, SW1V 4RW
Bank
-
Legal Advisor
-
international m2m council Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international m2m council.
international m2m council Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL M2M COUNCIL. This can take several minutes, an email will notify you when this has completed.
international m2m council Companies House Filings - See Documents
| date | description | view/download |
|---|
