Pomanda estimates the enterprise value of ARCHERS CORPORATE SERVICES LIMITED at £133.4k based on a Turnover of £322.4k and 0.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARCHERS CORPORATE SERVICES LIMITED at £1.9k based on an EBITDA of £629 and a 3.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ARCHERS CORPORATE SERVICES LIMITED at £326.7k based on Net Assets of £138.8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Archers Corporate Services LimitedOverview
Archers Corporate Services Limited is a live company located in london, W1T 6PG with a Companies House number of 08448721. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2013, it's largest shareholder is
wing yee cheung
with a 50% stake. Archers Corporate Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£322.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Archers Corporate Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £322.4k, make it smaller than the average company (£4.3m)
£322.4k - Archers Corporate Services Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (10.4%)
31% - Archers Corporate Services Limited
10.4% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (54.3%)
25.4% - Archers Corporate Services Limited
54.3% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.2%)
0.2% - Archers Corporate Services Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (26)
2 - Archers Corporate Services Limited
26 - Industry AVG
Pay Structure
on an average salary of £64.4k, the company has an equivalent pay structure (£64.4k)
£64.4k - Archers Corporate Services Limited
£64.4k - Industry AVG
Efficiency
resulting in sales per employee of £161.2k, this is equally as efficient (£154.4k)
£161.2k - Archers Corporate Services Limited
£154.4k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (56 days)
171 days - Archers Corporate Services Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (29 days)
22 days - Archers Corporate Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Archers Corporate Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Archers Corporate Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (59%)
9.8% - Archers Corporate Services Limited
59% - Industry AVG
ARCHERS CORPORATE SERVICES LIMITED financials
EXPORT
Archers Corporate Services Limited's latest turnover from October 2024 is estimated at £322.4 thousand and the company has net assets of £138.8 thousand. According to their latest financial statements, Archers Corporate Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
322,421
302,444
151,583
144,587
215,416
210,446
229,859
157,420
115,176
8
10,840
Other Income Or Grants
Cost Of Sales
240,443
223,720
112,143
108,613
161,954
157,732
166,657
111,333
82,116
6
7,694
Gross Profit
81,978
78,723
39,441
35,974
53,461
52,713
63,202
46,087
33,060
2
3,146
Admin Expenses
81,349
60,872
23,873
21,700
51,550
37,067
3,903
23,788
705
10,014
-30
Operating Profit
629
17,851
15,568
14,274
1,911
15,646
59,299
22,299
32,355
-10,012
3,176
Interest Payable
260
191
Interest Receivable
3,459
2,843
60
Pre-Tax Profit
629
21,049
18,220
14,335
1,911
15,646
59,299
22,403
30,479
-10,012
3,176
Tax
-157
-5,262
-3,462
-2,724
-363
-2,973
-11,267
-4,341
-4,595
-667
Profit After Tax
472
15,787
14,758
11,611
1,548
12,673
48,032
18,062
25,884
-10,012
2,509
Dividends Paid
Retained Profit
472
15,787
14,758
11,611
1,548
12,673
48,032
18,062
25,884
-10,012
2,509
Employee Costs
128,894
120,226
115,014
109,368
101,119
108,878
108,409
17,400
12,600
53,232
53,083
Number Of Employees
2
2
2
2
2
2
2
1
1
1
1
EBITDA*
629
17,851
17,443
14,274
1,911
15,646
59,299
22,299
32,355
-10,012
3,176
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
2,813
4,219
5,625
Intangible Assets
2
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,813
4,219
5,625
2
Stock & work in progress
Trade Debtors
151,112
151,851
108,331
102,374
90,901
48,289
30,481
2
2,507
Group Debtors
Misc Debtors
Cash
131,768
120,934
misc current assets
total current assets
151,112
151,851
131,768
120,934
108,331
102,374
90,901
48,289
30,481
2
2,507
total assets
153,925
156,070
137,393
120,934
108,331
102,374
90,901
48,289
30,481
2
2,509
Bank overdraft
4,629
Bank loan
Trade Creditors
14,876
17,713
12,130
7,721
10,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
10,192
12,805
total current liabilities
14,876
17,713
14,821
12,805
12,130
7,721
10,000
loans
hp & lease commitments
Accruals and Deferred Income
220
315
other liabilities
provisions
8,921
4,341
4,595
7,505
total long term liabilities
220
315
8,921
4,341
4,595
7,505
total liabilities
15,096
17,713
14,821
13,120
12,130
7,721
8,921
14,341
4,595
7,505
net assets
138,829
138,357
122,572
107,814
96,201
94,653
81,980
33,948
25,886
-7,503
2,509
total shareholders funds
138,829
138,357
122,572
107,814
96,201
94,653
81,980
33,948
25,886
-7,503
2,509
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
629
17,851
15,568
14,274
1,911
15,646
59,299
22,299
32,355
-10,012
3,176
Depreciation
1,875
Amortisation
Tax
-157
-5,262
-3,462
-2,724
-363
-2,973
-11,267
-4,341
-4,595
-667
Stock
Debtors
-739
151,851
-108,331
5,957
11,473
42,612
17,808
30,479
-2,505
2,507
Creditors
-2,837
17,713
-12,130
4,409
7,721
-10,000
10,000
Accruals and Deferred Income
220
-10,192
-2,928
13,120
Deferred Taxes & Provisions
-8,921
4,580
-254
-2,910
7,505
Cash flow from operations
-1,406
-131,741
11,053
120,871
9,896
-5,629
-2
2
Investing Activities
capital expenditure
1,406
1,406
-7,500
2
-2
Change in Investments
cash flow from investments
1,406
1,406
-7,500
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
-10,000
7,505
interest
3,199
2,652
60
cash flow from financing
3,197
2,652
62
-10,000
7,505
cash and cash equivalents
cash
-131,768
10,834
120,934
overdraft
-4,629
4,629
change in cash
-127,139
6,205
120,934
archers corporate services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for archers corporate services limited. Get real-time insights into archers corporate services limited's credit score, group structure and payment trends.
Perform a competitor analysis for archers corporate services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
archers corporate services limited Ownership
ARCHERS CORPORATE SERVICES LIMITED group structure
Archers Corporate Services Limited has no subsidiary companies.
Ultimate parent company
ARCHERS CORPORATE SERVICES LIMITED
08448721
ARCHERS CORPORATE SERVICES LIMITED Shareholders
The largest shareholders in Archers Corporate Services Limited include Wing Yee Cheung and Aleksandrs Butans.
wing yee cheung
50%
aleksandrs butans
50%
archers corporate services limited directors
Archers Corporate Services Limited currently has 2 directors.
The longest serving directors include
Mr Aleksandrs Butans (Jun 2018) and
Ms Wing Cheung (Jun 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to archers corporate services limited.
archers corporate services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARCHERS CORPORATE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
archers corporate services limitedCompanies House Filings - See Documents
