otomotech ltd

Live EstablishedMicroDeclining

otomotech ltd Company Information

Share OTOMOTECH LTD

Company Number

08452336

Shareholders

robin peter osborne

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

28 larden road, london, W3 7ST

otomotech ltd Estimated Valuation

£136.2k

Pomanda estimates the enterprise value of OTOMOTECH LTD at £136.2k based on a Turnover of £203.2k and 0.67x industry multiple (adjusted for size and gross margin).

otomotech ltd Estimated Valuation

£181.2k

Pomanda estimates the enterprise value of OTOMOTECH LTD at £181.2k based on an EBITDA of £44.3k and a 4.09x industry multiple (adjusted for size and gross margin).

otomotech ltd Estimated Valuation

£202.6k

Pomanda estimates the enterprise value of OTOMOTECH LTD at £202.6k based on Net Assets of £85.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Otomotech Ltd Overview

Otomotech Ltd is a live company located in london, W3 7ST with a Companies House number of 08452336. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2013, it's largest shareholder is robin peter osborne with a 100% stake. Otomotech Ltd is a established, micro sized company, Pomanda has estimated its turnover at £203.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Otomotech Ltd Health Check

Pomanda's financial health check has awarded Otomotech Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £203.2k, make it smaller than the average company (£3.7m)

£203.2k - Otomotech Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.5%)

-7% - Otomotech Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 41.9%, this company has a higher cost of product (72.1%)

41.9% - Otomotech Ltd

72.1% - Industry AVG

profitability

Profitability

an operating margin of 21.8% make it more profitable than the average company (3.9%)

21.8% - Otomotech Ltd

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Otomotech Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)

£68.1k - Otomotech Ltd

£68.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is more efficient (£118.5k)

£203.2k - Otomotech Ltd

£118.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (59 days)

169 days - Otomotech Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (39 days)

29 days - Otomotech Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Otomotech Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Otomotech Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (59%)

10.2% - Otomotech Ltd

59% - Industry AVG

OTOMOTECH LTD financials

EXPORTms excel logo

Otomotech Ltd's latest turnover from March 2024 is estimated at £203.2 thousand and the company has net assets of £85.3 thousand. According to their latest financial statements, Otomotech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover203,207120,305127,747253,653304,835291,074222,584224,96865,71628,52517,103
Other Income Or Grants
Cost Of Sales118,10770,12671,740146,236174,192170,549131,663130,78337,95215,6849,911
Gross Profit85,10050,17956,007107,416130,644120,52590,92294,18527,76412,8427,192
Admin Expenses40,80858,35886,989154,982112,67774,52349,40152,97522,01437,797-45,130
Operating Profit44,292-8,179-30,982-47,56617,96746,00241,52141,2105,750-24,95552,322
Interest Payable
Interest Receivable31123208148
Pre-Tax Profit44,292-8,179-30,982-47,56617,96746,00241,52141,2415,874-24,74752,470
Tax-11,073-3,414-8,740-7,889-8,248-1,175-12,068
Profit After Tax33,219-8,179-30,982-47,56614,55337,26233,63232,9934,699-24,74740,402
Dividends Paid
Retained Profit33,219-8,179-30,982-47,56614,55337,26233,63232,9934,699-24,74740,402
Employee Costs68,11465,61661,012113,06657,18360,36158,886114,02853,96753,55954,150
Number Of Employees11121112111
EBITDA*44,292-8,179-30,982-47,56617,96746,00241,52141,2106,872-24,52352,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets2789981,0344615381,1221,382432864
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2789981,0344615381,1221,382432864
Stock & work in progress
Trade Debtors94,25755,34361,72892,674173,158157,539114,30776,53818,7418,0204,088
Group Debtors
Misc Debtors720435547
Cash25,18124,14859,227
misc current assets
total current assets94,97755,34361,72892,674173,158157,539114,30776,53844,35732,71563,315
total assets94,97755,34362,00693,672174,192158,000114,84577,66045,73933,14764,179
Bank overdraft
Bank loan
Trade Creditors 9,6913,2761,7602,44435,39833,75927,86624,31325,28517,39223,677
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,6913,2761,7602,44435,39833,75927,86624,31325,28517,39223,677
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,6913,2761,7602,44435,39833,75927,86624,31325,28517,39223,677
net assets85,28652,06760,24691,228138,794124,24186,97953,34720,45415,75540,502
total shareholders funds85,28652,06760,24691,228138,794124,24186,97953,34720,45415,75540,502
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit44,292-8,179-30,982-47,56617,96746,00241,52141,2105,750-24,95552,322
Depreciation1,122432431
Amortisation
Tax-11,073-3,414-8,740-7,889-8,248-1,175-12,068
Stock
Debtors39,634-6,385-30,946-80,48415,61943,23237,76957,36210,6094,4794,088
Creditors6,4151,516-684-32,9541,6395,8933,553-9727,893-6,28523,677
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-278-720-36573-77-584-25,3722,981-35,28760,274
Investing Activities
capital expenditure27872036-57377584260-2,072-1,295
Change in Investments
cash flow from investments27872036-57377584260-2,072-1,295
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest31123208148
cash flow from financing-69123208248
cash and cash equivalents
cash-25,1811,033-35,07959,227
overdraft
change in cash-25,1811,033-35,07959,227

otomotech ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for otomotech ltd. Get real-time insights into otomotech ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Otomotech Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for otomotech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.

otomotech ltd Ownership

OTOMOTECH LTD group structure

Otomotech Ltd has no subsidiary companies.

Ultimate parent company

OTOMOTECH LTD

08452336

OTOMOTECH LTD Shareholders

robin peter osborne 100%

otomotech ltd directors

Otomotech Ltd currently has 2 directors. The longest serving directors include Mr Robin Osborne (Mar 2013) and Mrs Ana Takei Machado Da Silva (May 2016).

officercountryagestartendrole
Mr Robin OsborneEngland46 years Mar 2013- Director
Mrs Ana Takei Machado Da SilvaEngland51 years May 2016- Director

P&L

March 2024

turnover

203.2k

+69%

operating profit

44.3k

0%

gross margin

41.9%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

85.3k

+0.64%

total assets

95k

+0.72%

cash

0

0%

net assets

Total assets minus all liabilities

otomotech ltd company details

company number

08452336

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

28 larden road, london, W3 7ST

Bank

-

Legal Advisor

-

otomotech ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to otomotech ltd.

otomotech ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OTOMOTECH LTD. This can take several minutes, an email will notify you when this has completed.

otomotech ltd Companies House Filings - See Documents

datedescriptionview/download