
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
anchorage house, unit 1,, 252 the quays, salford, M50 3SD
Website
-Pomanda estimates the enterprise value of GRAVITY PLUS LIMITED at £52.8k based on a Turnover of £117.6k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRAVITY PLUS LIMITED at £464 based on an EBITDA of £120 and a 3.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRAVITY PLUS LIMITED at £8.8k based on Net Assets of £3.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gravity Plus Limited is a live company located in salford, M50 3SD with a Companies House number of 08452958. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2013, it's largest shareholder is arif saeed with a 100% stake. Gravity Plus Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.6k with rapid growth in recent years.
Pomanda's financial health check has awarded Gravity Plus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £117.6k, make it smaller than the average company (£453.6k)
- Gravity Plus Limited
£453.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (10.5%)
- Gravity Plus Limited
10.5% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Gravity Plus Limited
58% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (8.6%)
- Gravity Plus Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Gravity Plus Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Gravity Plus Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £117.6k, this is equally as efficient (£117.6k)
- Gravity Plus Limited
£117.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gravity Plus Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gravity Plus Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gravity Plus Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1829 weeks, this is more cash available to meet short term requirements (26 weeks)
1829 weeks - Gravity Plus Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (53.2%)
2.8% - Gravity Plus Limited
53.2% - Industry AVG
Gravity Plus Limited's latest turnover from March 2024 is estimated at £117.6 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Gravity Plus Limited has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | 369 | ||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 369 | ||||||||||
Stock & work in progress | |||||||||||
Trade Debtors | 5,957 | 459 | 33,100 | 33,100 | 100 | 100 | 100 | ||||
Group Debtors | |||||||||||
Misc Debtors | |||||||||||
Cash | 3,588 | 14,869 | 4,448 | 33,000 | 33,000 | 33,000 | |||||
misc current assets | |||||||||||
total current assets | 3,588 | 14,869 | 4,448 | 5,957 | 459 | 33,100 | 33,100 | 33,100 | 33,100 | 33,100 | |
total assets | 3,588 | 14,869 | 4,448 | 5,957 | 369 | 459 | 33,100 | 33,100 | 33,100 | 33,100 | 33,100 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 5,244 | 1,306 | 1,306 | 33,900 | 33,900 | 33,900 | 33,900 | 33,900 | |||
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 102 | 11,837 | 2,518 | ||||||||
total current liabilities | 102 | 11,837 | 2,518 | 5,244 | 1,306 | 1,306 | 33,900 | 33,900 | 33,900 | 33,900 | 33,900 |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | 102 | 11,837 | 2,518 | 5,244 | 1,306 | 1,306 | 33,900 | 33,900 | 33,900 | 33,900 | 33,900 |
net assets | 3,486 | 3,032 | 1,930 | 713 | -937 | -847 | -800 | -800 | -800 | -800 | -800 |
total shareholders funds | 3,486 | 3,032 | 1,930 | 713 | -937 | -847 | -800 | -800 | -800 | -800 | -800 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -5,957 | 5,957 | -459 | -32,641 | 33,000 | 100 | |||||
Creditors | -5,244 | 3,938 | -32,594 | 33,900 | |||||||
Accruals and Deferred Income | -11,735 | 9,319 | 2,518 | ||||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -369 | 369 | |||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -11,281 | 10,421 | 4,448 | -33,000 | 33,000 | ||||||
overdraft | |||||||||||
change in cash | -11,281 | 10,421 | 4,448 | -33,000 | 33,000 |
Perform a competitor analysis for gravity plus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M50 area or any other competitors across 12 key performance metrics.
GRAVITY PLUS LIMITED group structure
Gravity Plus Limited has no subsidiary companies.
Ultimate parent company
GRAVITY PLUS LIMITED
08452958
Gravity Plus Limited currently has 1 director, Mr Arif Saeed serving since Mar 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Arif Saeed | England | 50 years | Mar 2013 | - | Director |
P&L
March 2024turnover
117.6k
0%
operating profit
120.8
0%
gross margin
58%
+0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.5k
+0.15%
total assets
3.6k
-0.76%
cash
3.6k
-0.76%
net assets
Total assets minus all liabilities
company number
08452958
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
anchorage house, unit 1,, 252 the quays, salford, M50 3SD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gravity plus limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAVITY PLUS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|