rs physiotherapy limited
rs physiotherapy limited Company Information
Company Number
08456020
Website
https://rsphysio.co.ukRegistered Address
36 metford road, bristol, BS6 7LD
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Richard Smith11 Years
Shareholders
richard michael smith 100%
rs physiotherapy limited Estimated Valuation
Pomanda estimates the enterprise value of RS PHYSIOTHERAPY LIMITED at £31 based on a Turnover of £63 and 0.49x industry multiple (adjusted for size and gross margin).
rs physiotherapy limited Estimated Valuation
Pomanda estimates the enterprise value of RS PHYSIOTHERAPY LIMITED at £0 based on an EBITDA of £0 and a 3.31x industry multiple (adjusted for size and gross margin).
rs physiotherapy limited Estimated Valuation
Pomanda estimates the enterprise value of RS PHYSIOTHERAPY LIMITED at £25 based on Net Assets of £12 and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rs Physiotherapy Limited Overview
Rs Physiotherapy Limited is a dissolved company that was located in bristol, BS6 7LD with a Companies House number of 08456020. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2013, it's largest shareholder was richard michael smith with a 100% stake. The last turnover for Rs Physiotherapy Limited was estimated at £63.6.
Upgrade for unlimited company reports & a free credit check
Rs Physiotherapy Limited Health Check
Pomanda's financial health check has awarded Rs Physiotherapy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £63.6, make it smaller than the average company (£749.9k)
- Rs Physiotherapy Limited
£749.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (3.6%)
- Rs Physiotherapy Limited
3.6% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (40.1%)
- Rs Physiotherapy Limited
40.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Rs Physiotherapy Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Rs Physiotherapy Limited
14 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Rs Physiotherapy Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £63.6, this is less efficient (£65.7k)
- Rs Physiotherapy Limited
£65.7k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (28 days)
- Rs Physiotherapy Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rs Physiotherapy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rs Physiotherapy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rs Physiotherapy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rs Physiotherapy Limited
- - Industry AVG
RS PHYSIOTHERAPY LIMITED financials
Rs Physiotherapy Limited's latest turnover from March 2022 is estimated at £64 and the company has net assets of £12. According to their latest financial statements, we estimate that Rs Physiotherapy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 26 | 34 | 45 | 60 | 80 | 107 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 26 | 34 | 45 | 60 | 80 | 107 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 89 |
| Trade Debtors | 12 | 12 | 2,509 | 10,768 | 8,010 | 10,378 | 14,717 | 15,878 | 10,994 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 825 | 3,690 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 486 | 0 | 0 | 0 |
| total current assets | 12 | 12 | 2,509 | 10,768 | 8,010 | 10,864 | 14,717 | 16,775 | 14,773 |
| total assets | 12 | 12 | 2,509 | 10,794 | 8,044 | 10,909 | 14,777 | 16,855 | 14,880 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 901 | 9,757 | 4,979 | 5,514 | 14,660 | 16,287 | 14,743 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 901 | 9,757 | 4,979 | 5,514 | 14,660 | 16,287 | 14,743 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 894 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 894 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 1,795 | 9,757 | 4,979 | 5,514 | 14,660 | 16,287 | 14,743 |
| net assets | 12 | 12 | 714 | 1,037 | 3,065 | 5,395 | 117 | 568 | 137 |
| total shareholders funds | 12 | 12 | 714 | 1,037 | 3,065 | 5,395 | 117 | 568 | 137 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 27 | 36 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -72 | -17 | 89 |
| Debtors | 0 | -2,497 | -8,259 | 2,758 | -2,368 | -4,339 | -1,161 | 4,884 | 10,994 |
| Creditors | 0 | -901 | -8,856 | 4,778 | -535 | -9,146 | -1,627 | 1,544 | 14,743 |
| Accruals and Deferred Income | 0 | -894 | 894 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -825 | -2,865 | 3,690 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -825 | -2,865 | 3,690 |
rs physiotherapy limited Credit Report and Business Information
Rs Physiotherapy Limited Competitor Analysis
Perform a competitor analysis for rs physiotherapy limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in BS6 area or any other competitors across 12 key performance metrics.
rs physiotherapy limited Ownership
RS PHYSIOTHERAPY LIMITED group structure
Rs Physiotherapy Limited has no subsidiary companies.
Ultimate parent company
RS PHYSIOTHERAPY LIMITED
08456020
rs physiotherapy limited directors
Rs Physiotherapy Limited currently has 1 director, Mr Richard Smith serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Smith | England | 41 years | Mar 2013 | - | Director |
P&L
March 2022turnover
63.6
-4%
operating profit
0
0%
gross margin
18.5%
+5.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
12
0%
total assets
12
0%
cash
0
0%
net assets
Total assets minus all liabilities
rs physiotherapy limited company details
company number
08456020
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2022
address
36 metford road, bristol, BS6 7LD
accountant
HCL
auditor
-
rs physiotherapy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rs physiotherapy limited.
rs physiotherapy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
