glen turnbull limited
glen turnbull limited Company Information
Group Structure
View All
Industry
Painting
Registered Address
seven grange lane, pitsford, northampton, NN6 9AP
Website
www.glenturnbull.comglen turnbull limited Estimated Valuation
Pomanda estimates the enterprise value of GLEN TURNBULL LIMITED at £5.5k based on a Turnover of £13.9k and 0.4x industry multiple (adjusted for size and gross margin).
glen turnbull limited Estimated Valuation
Pomanda estimates the enterprise value of GLEN TURNBULL LIMITED at £6.7k based on an EBITDA of £1.8k and a 3.78x industry multiple (adjusted for size and gross margin).
glen turnbull limited Estimated Valuation
Pomanda estimates the enterprise value of GLEN TURNBULL LIMITED at £42 based on Net Assets of £17 and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glen Turnbull Limited Overview
Glen Turnbull Limited is a live company located in northampton, NN6 9AP with a Companies House number of 08456038. It operates in the painting sector, SIC Code 43341. Founded in March 2013, it's largest shareholder is glen turnbull with a 100% stake. Glen Turnbull Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glen Turnbull Limited Health Check
Pomanda's financial health check has awarded Glen Turnbull Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £13.9k, make it smaller than the average company (£139.8k)
- Glen Turnbull Limited
£139.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (15.5%)
- Glen Turnbull Limited
15.5% - Industry AVG
Production
with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)
- Glen Turnbull Limited
36.5% - Industry AVG
Profitability
an operating margin of 8.7% make it as profitable than the average company (7.6%)
- Glen Turnbull Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Glen Turnbull Limited
2 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Glen Turnbull Limited
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £13.9k, this is less efficient (£84.2k)
- Glen Turnbull Limited
£84.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Glen Turnbull Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Glen Turnbull Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is more than average (3 days)
- Glen Turnbull Limited
3 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (26 weeks)
3 weeks - Glen Turnbull Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (61.9%)
99.9% - Glen Turnbull Limited
61.9% - Industry AVG
GLEN TURNBULL LIMITED financials
Glen Turnbull Limited's latest turnover from March 2024 is estimated at £13.9 thousand and the company has net assets of £17. According to their latest financial statements, we estimate that Glen Turnbull Limited has 1 employee and maintains cash reserves of £507 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,720 | 2,294 | 3,059 | 4,078 | 5,438 | 7,251 | 318 | 424 | 566 | 755 | 1,006 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,720 | 2,294 | 3,059 | 4,078 | 5,438 | 7,251 | 318 | 424 | 566 | 755 | 1,006 |
| Stock & work in progress | 200 | 200 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 250 | 250 |
| Trade Debtors | 0 | 0 | 1,750 | 1,750 | 1,750 | 0 | 0 | 0 | 0 | 1,358 | 3,286 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,005 | 13,862 | 17,278 | 8,686 | 10,841 | 6,389 | 1,488 | 3,608 | 4,090 | 0 | 0 |
| Cash | 507 | 507 | 507 | 11,007 | 0 | 1,005 | 2,423 | 1,002 | 1,052 | 3,833 | 280 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,712 | 14,569 | 20,035 | 21,943 | 13,091 | 7,894 | 4,411 | 5,110 | 5,642 | 5,441 | 3,816 |
| total assets | 13,432 | 16,863 | 23,094 | 26,021 | 18,529 | 15,145 | 4,729 | 5,534 | 6,208 | 6,196 | 4,822 |
| Bank overdraft | 5,008 | 4,289 | 5,076 | 4,134 | 5,686 | 2,600 | 0 | 1,635 | 1,337 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,864 | 2,698 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,681 | 3,173 | 4,106 | 3,999 | 5,410 | 2,563 | 4,702 | 3,864 | 4,845 | 0 | 0 |
| total current liabilities | 8,689 | 7,462 | 9,182 | 8,133 | 11,096 | 5,163 | 4,702 | 5,499 | 6,182 | 5,864 | 2,698 |
| loans | 4,726 | 9,306 | 13,885 | 17,850 | 7,367 | 9,967 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,726 | 9,306 | 13,885 | 17,850 | 7,367 | 9,967 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,415 | 16,768 | 23,067 | 25,983 | 18,463 | 15,130 | 4,702 | 5,499 | 6,182 | 5,864 | 2,698 |
| net assets | 17 | 95 | 27 | 38 | 66 | 15 | 27 | 35 | 26 | 332 | 2,124 |
| total shareholders funds | 17 | 95 | 27 | 38 | 66 | 15 | 27 | 35 | 26 | 332 | 2,124 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 574 | 765 | 1,019 | 1,360 | 1,813 | 717 | 106 | 142 | 189 | 251 | 336 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 250 |
| Debtors | -2,857 | -5,166 | 8,592 | -2,155 | 6,202 | 4,901 | -2,120 | -482 | 2,732 | -1,928 | 3,286 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,864 | 3,166 | 2,698 |
| Accruals and Deferred Income | 508 | -933 | 107 | -1,411 | 2,847 | -2,139 | 838 | -981 | 4,845 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,580 | -4,579 | -3,965 | 10,483 | -2,600 | 9,967 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | -10,500 | 11,007 | -1,005 | -1,418 | 1,421 | -50 | -2,781 | 3,553 | 280 |
| overdraft | 719 | -787 | 942 | -1,552 | 3,086 | 2,600 | -1,635 | 298 | 1,337 | 0 | 0 |
| change in cash | -719 | 787 | -11,442 | 12,559 | -4,091 | -4,018 | 3,056 | -348 | -4,118 | 3,553 | 280 |
glen turnbull limited Credit Report and Business Information
Glen Turnbull Limited Competitor Analysis
Perform a competitor analysis for glen turnbull limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NN6 area or any other competitors across 12 key performance metrics.
glen turnbull limited Ownership
GLEN TURNBULL LIMITED group structure
Glen Turnbull Limited has no subsidiary companies.
Ultimate parent company
GLEN TURNBULL LIMITED
08456038
glen turnbull limited directors
Glen Turnbull Limited currently has 1 director, Mr Glen Turnbull serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Glen Turnbull | England | 54 years | Mar 2013 | - | Director |
P&L
March 2024turnover
13.9k
-12%
operating profit
1.2k
0%
gross margin
36.5%
+9.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
17
-0.82%
total assets
13.4k
-0.2%
cash
507
0%
net assets
Total assets minus all liabilities
glen turnbull limited company details
company number
08456038
Type
Private limited with Share Capital
industry
43341 - Painting
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
seven grange lane, pitsford, northampton, NN6 9AP
Bank
-
Legal Advisor
-
glen turnbull limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glen turnbull limited.
glen turnbull limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLEN TURNBULL LIMITED. This can take several minutes, an email will notify you when this has completed.
glen turnbull limited Companies House Filings - See Documents
| date | description | view/download |
|---|
