guinness sustainable schools ltd

Live EstablishedSmallHigh

guinness sustainable schools ltd Company Information

Share GUINNESS SUSTAINABLE SCHOOLS LTD

Company Number

08456191

Shareholders

guinness sustainable infrastructure limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

central house 20 central avenue, st. andrews business park, norwich, NR7 0HR

guinness sustainable schools ltd Estimated Valuation

£952k

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS LTD at £952k based on a Turnover of £545.6k and 1.74x industry multiple (adjusted for size and gross margin).

guinness sustainable schools ltd Estimated Valuation

£946.3k

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS LTD at £946.3k based on an EBITDA of £191k and a 4.96x industry multiple (adjusted for size and gross margin).

guinness sustainable schools ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GUINNESS SUSTAINABLE SCHOOLS LTD at £0 based on Net Assets of £-530.4k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guinness Sustainable Schools Ltd Overview

Guinness Sustainable Schools Ltd is a live company located in norwich, NR7 0HR with a Companies House number of 08456191. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2013, it's largest shareholder is guinness sustainable infrastructure limited with a 100% stake. Guinness Sustainable Schools Ltd is a established, small sized company, Pomanda has estimated its turnover at £545.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guinness Sustainable Schools Ltd Health Check

Pomanda's financial health check has awarded Guinness Sustainable Schools Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £545.6k, make it smaller than the average company (£1.8m)

£545.6k - Guinness Sustainable Schools Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.5%)

16% - Guinness Sustainable Schools Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)

67.2% - Guinness Sustainable Schools Ltd

67.2% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it less profitable than the average company (48.6%)

13.1% - Guinness Sustainable Schools Ltd

48.6% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Guinness Sustainable Schools Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Guinness Sustainable Schools Ltd

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.8k, this is less efficient (£448.9k)

£272.8k - Guinness Sustainable Schools Ltd

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is near the average (15 days)

15 days - Guinness Sustainable Schools Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (20 days)

17 days - Guinness Sustainable Schools Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guinness Sustainable Schools Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (11 weeks)

24 weeks - Guinness Sustainable Schools Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135%, this is a higher level of debt than the average (86.8%)

135% - Guinness Sustainable Schools Ltd

86.8% - Industry AVG

GUINNESS SUSTAINABLE SCHOOLS LTD financials

EXPORTms excel logo

Guinness Sustainable Schools Ltd's latest turnover from March 2024 is estimated at £545.6 thousand and the company has net assets of -£530.4 thousand. According to their latest financial statements, Guinness Sustainable Schools Ltd has 2 employees and maintains cash reserves of £137.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover545,621482,825491,293349,687288,916117,783107,8961,395126,826157,9402,575,182
Other Income Or Grants
Cost Of Sales178,981148,408182,172145,368121,79447,36247,71464053,19778,1691,261,216
Gross Profit366,639334,417309,121204,320167,12270,42160,18275573,62979,7711,313,966
Admin Expenses294,949-359,826358,408195,380306,676113,933263,685311,38834,43691,9231,339,719
Operating Profit71,690694,243-49,2878,940-139,554-43,512-203,503-310,63339,193-12,152-25,753
Interest Payable211,988102,979434871,27474,124
Interest Receivable9,6615,08884719414817713627
Pre-Tax Profit-130,637596,352-49,2038,947-139,597-43,541-203,462-381,858-34,754-12,016-25,726
Tax-113,307-1,700
Profit After Tax-130,637483,045-49,2037,247-139,597-43,541-203,462-381,858-34,754-12,016-25,726
Dividends Paid
Retained Profit-130,637483,045-49,2037,247-139,597-43,541-203,462-381,858-34,754-12,016-25,726
Employee Costs157,412144,332130,551120,599121,83859,58459,95060,40757,24351,736488,143
Number Of Employees22222111119
EBITDA*190,950801,47769,973128,200-20,29475,908-87,744-196,130153,69615,356-25,650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1,298,7331,417,9931,525,2271,644,4871,763,7471,883,0072,002,4272,042,8632,157,366634,2331,033,864
Intangible Assets
Investments & Other36,06733,27030,27029,45021,70011,5005,0005,000
Debtors (Due After 1 year)
Total Fixed Assets1,298,7331,417,9931,561,2941,677,7571,794,0171,912,4572,024,1272,054,3632,162,366639,2331,033,864
Stock & work in progress22,467177,449105,671
Trade Debtors23,74419,24130,09111,74113,1109,7347,069
Group Debtors3,958
Misc Debtors56,30447,257
Cash137,298230,7378,69113,8027894,98911,43827,16243,74310,812
misc current assets4,668
total current assets217,346301,19338,78218,47012,53013,1104,98911,43849,629230,926123,552
total assets1,516,0791,719,1861,600,0761,696,2271,806,5471,925,5672,029,1162,065,8012,211,995870,1591,157,416
Bank overdraft1,422
Bank loan
Trade Creditors 8,38517,54110,8436,4083,0501,59820,7092875,3231,183,042
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities278,75892,0721,71510,9653,6525,0703,0281,7483,638
total current liabilities287,143109,61312,55817,3736,7028,09023,7372,0353,6385,3231,183,042
loans1,759,3382,009,3382,280,753
hp & lease commitments
Accruals and Deferred Income
other liabilities2,470,3282,512,4612,640,6992,618,7342,663,0952,518,020902,478
provisions
total long term liabilities1,759,3382,009,3382,470,3282,512,4612,640,6992,618,7342,663,0952,518,0202,280,753902,478
total liabilities2,046,4812,118,9512,482,8862,529,8342,647,4012,626,8242,686,8322,520,0552,284,391907,8011,183,042
net assets-530,402-399,765-882,810-833,607-840,854-701,257-657,716-454,254-72,396-37,642-25,626
total shareholders funds-530,402-399,765-882,810-833,607-840,854-701,257-657,716-454,254-72,396-37,642-25,626
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit71,690694,243-49,2878,940-139,554-43,512-203,503-310,63339,193-12,152-25,753
Depreciation119,260107,234119,260119,260119,260119,420115,759114,503114,50327,508103
Amortisation
Tax-113,307-1,700
Stock-22,467-154,98271,778105,671
Debtors9,59240,36530,091-11,741-1,36913,110-9,7342,6657,069
Creditors-9,1566,6984,4353,3581,452-19,11120,422287-5,323-1,177,7191,183,042
Accruals and Deferred Income186,68690,357-9,2507,313-1,4182,0421,280-1,8903,638
Deferred Taxes & Provisions
Cash flow from operations358,888744,86035,067148,912-18,89145,729-66,042-175,266316,727-1,236,8061,044,652
Investing Activities
capital expenditure-75,323-1,637,636372,123-1,033,967
Change in Investments-36,0672,7973,0008207,75010,2006,5005,000
cash flow from investments36,067-2,797-3,000-820-7,750-85,523-6,500-1,637,636367,123-1,033,967
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-250,0002,009,338-2,280,7532,280,753
Hire Purchase and Lease Commitments
other long term liabilities-2,470,328-42,133-128,23821,965-44,361145,0752,518,020-902,478902,478
share issue100
interest-202,327-97,891847-43-2941-71,226-73,94713627
cash flow from financing-452,327-558,881-42,049-128,23121,922-44,390145,116166,0411,304,328902,614127
cash and cash equivalents
cash-93,439222,046-5,11113,013789-4,989-6,449-15,724-16,58132,93110,812
overdraft-1,4221,422
change in cash-93,439222,046-5,11113,0132,211-6,411-6,449-15,724-16,58132,93110,812

guinness sustainable schools ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guinness sustainable schools ltd. Get real-time insights into guinness sustainable schools ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guinness Sustainable Schools Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guinness sustainable schools ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in NR7 area or any other competitors across 12 key performance metrics.

guinness sustainable schools ltd Ownership

GUINNESS SUSTAINABLE SCHOOLS LTD group structure

Guinness Sustainable Schools Ltd has no subsidiary companies.

Ultimate parent company

1 parent

GUINNESS SUSTAINABLE SCHOOLS LTD

08456191

GUINNESS SUSTAINABLE SCHOOLS LTD Shareholders

guinness sustainable infrastructure limited 100%

guinness sustainable schools ltd directors

Guinness Sustainable Schools Ltd currently has 2 directors. The longest serving directors include Miss Ann Flaherty (Feb 2019) and Mr Kenneth Hunter (Mar 2024).

officercountryagestartendrole
Miss Ann FlahertyUnited Kingdom62 years Feb 2019- Director
Mr Kenneth HunterEngland66 years Mar 2024- Director

P&L

March 2024

turnover

545.6k

+13%

operating profit

71.7k

0%

gross margin

67.2%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-530.4k

+0.33%

total assets

1.5m

-0.12%

cash

137.3k

-0.4%

net assets

Total assets minus all liabilities

guinness sustainable schools ltd company details

company number

08456191

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

March 2013

age

12

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

engynious clean power (uk) ltd (November 2022)

accountant

-

auditor

-

address

central house 20 central avenue, st. andrews business park, norwich, NR7 0HR

Bank

-

Legal Advisor

-

guinness sustainable schools ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to guinness sustainable schools ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

guinness sustainable schools ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUINNESS SUSTAINABLE SCHOOLS LTD. This can take several minutes, an email will notify you when this has completed.

guinness sustainable schools ltd Companies House Filings - See Documents

datedescriptionview/download