westland properties limited

1

westland properties limited Company Information

Share WESTLAND PROPERTIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

08456666

Registered Address

suite 1 winwood court, nortton road, stourbridge, west midlands, DY8 2AE

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sophie Stone11 Years

Susan Wilcox11 Years

Shareholders

thomas wilcox 25%

malcolm wilcox 25%

View All

westland properties limited Estimated Valuation

£104.9k

Pomanda estimates the enterprise value of WESTLAND PROPERTIES LIMITED at £104.9k based on a Turnover of £63.5k and 1.65x industry multiple (adjusted for size and gross margin).

westland properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTLAND PROPERTIES LIMITED at £0 based on an EBITDA of £-8.3k and a 4.06x industry multiple (adjusted for size and gross margin).

westland properties limited Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of WESTLAND PROPERTIES LIMITED at £14.7k based on Net Assets of £12k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westland Properties Limited Overview

Westland Properties Limited is a live company located in stourbridge, DY8 2AE with a Companies House number of 08456666. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2013, it's largest shareholder is thomas wilcox with a 25% stake. Westland Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westland Properties Limited Health Check

Pomanda's financial health check has awarded Westland Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £63.5k, make it smaller than the average company (£908.3k)

£63.5k - Westland Properties Limited

£908.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)

-5% - Westland Properties Limited

2.1% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (66.6%)

27% - Westland Properties Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of -13.1% make it less profitable than the average company (35.4%)

-13.1% - Westland Properties Limited

35.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Westland Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Westland Properties Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£202.4k)

£31.7k - Westland Properties Limited

£202.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (26 days)

25 days - Westland Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 457 days, this is slower than average (30 days)

457 days - Westland Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westland Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Westland Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (63.5%)

89% - Westland Properties Limited

63.5% - Industry AVG

WESTLAND PROPERTIES LIMITED financials

EXPORTms excel logo

Westland Properties Limited's latest turnover from March 2023 is estimated at £63.5 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Westland Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover63,486144,63078,49773,26955,65149,18542,13372,29789,746104,132
Other Income Or Grants0000000000
Cost Of Sales46,375107,29860,50457,75741,43436,86632,18653,73768,60982,234
Gross Profit17,11137,33217,99315,51214,21712,3189,94618,56021,13721,898
Admin Expenses25,42814,14716,15016,13213,90212,1386,73411,1908,43123,959
Operating Profit-8,31723,1851,843-6203151803,2127,37012,706-2,061
Interest Payable0000003,0196,4166,6893,413
Interest Receivable00000031481
Pre-Tax Profit-8,31723,1851,843-6203151801969696,025-5,473
Tax0-4,405-3500-60-34-39-194-1,2650
Profit After Tax-8,31718,7801,493-6202551461577754,760-5,473
Dividends Paid0000000000
Retained Profit-8,31718,7801,493-6202551461577754,760-5,473
Employee Costs73,47873,34171,86177,65038,69735,10834,77437,68435,09235,672
Number Of Employees2222111111
EBITDA*-8,31723,1851,843-6203151803,2127,37012,706-2,061

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets103,910103,909191,273191,273191,273191,273191,273191,273191,273191,273
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets103,910103,909191,273191,273191,273191,273191,273191,273191,273191,273
Stock & work in progress0000000000
Trade Debtors4,40736,6156,0703,7885,3954,2803,365000
Group Debtors0000000000
Misc Debtors0000000000
Cash00000002,5923,000240
misc current assets0000000000
total current assets4,40736,6156,0703,7885,3954,2803,3652,5923,000240
total assets108,317140,524197,343195,061196,668195,553194,638193,865194,273191,513
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 58,11192,501120,250114,158112,048106,988102,01997,19994,18291,982
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities58,11192,501120,250114,158112,048106,988102,01997,19994,18291,982
loans000000096,600100,800105,000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities38,25027,75075,60079,80084,00088,20092,400000
provisions0000000000
total long term liabilities38,25027,75075,60079,80084,00088,20092,40096,600100,800105,000
total liabilities96,361120,251195,850193,958196,048195,188194,419193,799194,982196,982
net assets11,95620,2731,4931,10362036521966-709-5,469
total shareholders funds11,95620,2731,4931,10362036521966-709-5,469
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-8,31723,1851,843-6203151803,2127,37012,706-2,061
Depreciation0000000000
Amortisation0000000000
Tax0-4,405-3500-60-34-39-194-1,2650
Stock0000000000
Debtors-32,20830,5452,282-1,6071,1159153,365000
Creditors-34,390-27,7496,0922,1105,0604,9694,8203,0172,20091,982
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-10,499-39,5145,3033,0974,2004,2004,62810,19313,64189,921
Investing Activities
capital expenditure-187,3640000000-191,273
Change in Investments0000000000
cash flow from investments-187,3640000000-191,273
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans000000-96,600-4,200-4,200105,000
Hire Purchase and Lease Commitments0000000000
other long term liabilities10,500-47,850-4,200-4,200-4,200-4,20092,400000
share issue00-1,1031,10300-4004
interest000000-3,016-6,402-6,681-3,412
cash flow from financing10,500-47,850-5,303-3,097-4,200-4,200-7,220-10,602-10,881101,592
cash and cash equivalents
cash000000-2,592-4082,760240
overdraft0000000000
change in cash000000-2,592-4082,760240

westland properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westland properties limited. Get real-time insights into westland properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westland Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for westland properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

westland properties limited Ownership

WESTLAND PROPERTIES LIMITED group structure

Westland Properties Limited has no subsidiary companies.

Ultimate parent company

WESTLAND PROPERTIES LIMITED

08456666

WESTLAND PROPERTIES LIMITED Shareholders

thomas wilcox 25%
malcolm wilcox 25%
sophie elisabeth stone 25%
susan wilcox 25%

westland properties limited directors

Westland Properties Limited currently has 2 directors. The longest serving directors include Mrs Sophie Stone (Mar 2013) and Mrs Susan Wilcox (Mar 2013).

officercountryagestartendrole
Mrs Sophie Stone48 years Mar 2013- Director
Mrs Susan WilcoxUnited Kingdom76 years Mar 2013- Director

P&L

March 2023

turnover

63.5k

-56%

operating profit

-8.3k

0%

gross margin

27%

+4.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

12k

-0.41%

total assets

108.3k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

westland properties limited company details

company number

08456666

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2013

age

11

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

suite 1 winwood court, nortton road, stourbridge, west midlands, DY8 2AE

accountant

-

auditor

-

westland properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westland properties limited.

charges

westland properties limited Companies House Filings - See Documents

datedescriptionview/download