Pomanda estimates the enterprise value of NIRMANI CONSULTANCY LIMITED at £2.1k based on a Turnover of £4.3k and 0.49x industry multiple (adjusted for size and gross margin).
nirmani consultancy limitedEstimated Valuation
£16.3k
Pomanda estimates the enterprise value of NIRMANI CONSULTANCY LIMITED at £16.3k based on an EBITDA of £4.6k and a 3.54x industry multiple (adjusted for size and gross margin).
nirmani consultancy limitedEstimated Valuation
£12.4k
Pomanda estimates the enterprise value of NIRMANI CONSULTANCY LIMITED at £12.4k based on Net Assets of £5.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nirmani Consultancy LimitedOverview
Nirmani Consultancy Limited is a dissolved company that was located in london, E6 1AU with a Companies House number of 08465049. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2013, it's largest shareholder was
bhadreshkumar patel
with a 100% stake. The last turnover for Nirmani Consultancy Limited was estimated at £4.3k.
Pomanda's financial health check has awarded Nirmani Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£1.7m)
£4.3k - Nirmani Consultancy Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.3%)
-23% - Nirmani Consultancy Limited
4.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
37.9% - Nirmani Consultancy Limited
37.9% - Industry AVG
Profitability
an operating margin of 91.1% make it more profitable than the average company (6.3%)
91.1% - Nirmani Consultancy Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Nirmani Consultancy Limited
18 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - Nirmani Consultancy Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £4.3k, this is less efficient (£124.8k)
£4.3k - Nirmani Consultancy Limited
£124.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nirmani Consultancy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (34 days)
88 days - Nirmani Consultancy Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nirmani Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 129 weeks, this is more cash available to meet short term requirements (25 weeks)
129 weeks - Nirmani Consultancy Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (65.1%)
29.5% - Nirmani Consultancy Limited
65.1% - Industry AVG
NIRMANI CONSULTANCY LIMITED financials
EXPORT
Nirmani Consultancy Limited's latest turnover from March 2018 is estimated at £4.3 thousand and the company has net assets of £5.2 thousand. According to their latest financial statements, we estimate that Nirmani Consultancy Limited has 1 employee and maintains cash reserves of £5.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
4,308
3,804
5,246
9,526
42,120
Other Income Or Grants
Cost Of Sales
2,676
2,327
3,274
6,038
26,890
Gross Profit
1,632
1,477
1,971
3,488
15,231
Admin Expenses
-2,292
28
2,052
2,451
15,238
Operating Profit
3,924
1,449
-81
1,037
-7
Interest Payable
Interest Receivable
32
11
5
16
16
Pre-Tax Profit
3,956
1,460
-76
1,053
9
Tax
-752
-292
-221
-2
Profit After Tax
3,204
1,168
-76
832
7
Dividends Paid
Retained Profit
3,204
1,168
-76
832
7
Employee Costs
36,364
35,565
35,692
35,582
35,314
Number Of Employees
1
1
1
1
1
EBITDA*
4,607
1,506
-81
1,037
-7
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
1,989
172
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,989
172
Stock & work in progress
Trade Debtors
716
1,467
3,100
Group Debtors
Misc Debtors
Cash
5,438
7,341
1,668
140
6,363
misc current assets
total current assets
5,438
7,341
2,384
1,607
9,463
total assets
7,427
7,513
2,384
1,607
9,463
Bank overdraft
Bank loan
Trade Creditors
650
600
540
668
9,356
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,542
4,882
981
total current liabilities
2,192
5,482
1,521
668
9,356
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,192
5,482
1,521
668
9,356
net assets
5,235
2,031
863
939
107
total shareholders funds
5,235
2,031
863
939
107
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
3,924
1,449
-81
1,037
-7
Depreciation
683
57
Amortisation
Tax
-752
-292
-221
-2
Stock
Debtors
-716
-751
-1,633
3,100
Creditors
50
60
-128
-8,688
9,356
Accruals and Deferred Income
-3,340
3,901
981
Deferred Taxes & Provisions
Cash flow from operations
565
5,891
1,523
-6,239
6,247
Investing Activities
capital expenditure
-2,500
-229
Change in Investments
cash flow from investments
-2,500
-229
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
32
11
5
16
16
cash flow from financing
32
11
5
16
116
cash and cash equivalents
cash
-1,903
5,673
1,528
-6,223
6,363
overdraft
change in cash
-1,903
5,673
1,528
-6,223
6,363
nirmani consultancy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nirmani consultancy limited. Get real-time insights into nirmani consultancy limited's credit score, group structure and payment trends.
Perform a competitor analysis for nirmani consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in E 6 area or any other competitors across 12 key performance metrics.
nirmani consultancy limited Ownership
NIRMANI CONSULTANCY LIMITED group structure
Nirmani Consultancy Limited has no subsidiary companies.
Ultimate parent company
NIRMANI CONSULTANCY LIMITED
08465049
NIRMANI CONSULTANCY LIMITED Shareholders
The sole shareholder of Nirmani Consultancy Limited is Bhadreshkumar Patel.
bhadreshkumar patel
100%
nirmani consultancy limited directors
Nirmani Consultancy Limited currently has 1 director, Mr Bhadreshkumar Patel serving since Mar 2013.
82990 - Other business support service activities n.e.c.
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
33 wyndham road, london, E6 1AU
Bank
-
Legal Advisor
-
nirmani consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nirmani consultancy limited.
nirmani consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIRMANI CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
nirmani consultancy limitedCompanies House Filings - See Documents
