Pomanda estimates the enterprise value of MY ESTATE PLANNER LTD at £22.6k based on a Turnover of £42.8k and 0.53x industry multiple (adjusted for size and gross margin).
my estate planner ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MY ESTATE PLANNER LTD at £0 based on an EBITDA of £-4.3k and a 3.12x industry multiple (adjusted for size and gross margin).
my estate planner ltdEstimated Valuation
£26.3k
Pomanda estimates the enterprise value of MY ESTATE PLANNER LTD at £26.3k based on Net Assets of £7.8k and 3.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
My Estate Planner LtdOverview
My Estate Planner Ltd is a live company located in london, SW18 1RB with a Companies House number of 08466025. It operates in the financial management sector, SIC Code 70221. Founded in March 2013, it's largest shareholder is
jonathan amponsah
with a 100% stake. My Estate Planner Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£42.8k with
high
growth in recent years.
Pomanda's financial health check has awarded My Estate Planner Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £42.8k, make it smaller than the average company (£847.2k)
£42.8k - My Estate Planner Ltd
£847.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.7%)
25% - My Estate Planner Ltd
9.7% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (79.3%)
31.6% - My Estate Planner Ltd
79.3% - Industry AVG
Profitability
an operating margin of -10% make it less profitable than the average company (9.1%)
-10% - My Estate Planner Ltd
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - My Estate Planner Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
£49.6k - My Estate Planner Ltd
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £42.8k, this is less efficient (£133.7k)
£42.8k - My Estate Planner Ltd
£133.7k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (69 days)
117 days - My Estate Planner Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (36 days)
87 days - My Estate Planner Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - My Estate Planner Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - My Estate Planner Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (57.5%)
47.6% - My Estate Planner Ltd
57.5% - Industry AVG
MY ESTATE PLANNER LTD financials
EXPORT
My Estate Planner Ltd's latest turnover from March 2024 is estimated at £42.8 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, My Estate Planner Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
42,843
43,402
23,760
22,067
Other Income Or Grants
Cost Of Sales
29,302
27,650
15,096
14,235
Gross Profit
13,541
15,752
8,664
7,832
Admin Expenses
17,839
3,409
8,191
5,764
Operating Profit
-4,298
12,343
473
2,068
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,298
12,343
473
2,068
Tax
-2,345
-90
-393
Profit After Tax
-4,298
9,998
383
1,675
Dividends Paid
Retained Profit
-4,298
9,998
383
1,675
Employee Costs
49,572
52,922
46,183
39,780
Number Of Employees
1
1
1
1
EBITDA*
-4,298
12,343
473
2,068
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
1,000
1,000
1,000
1,000
1,000
1,000
Debtors (Due After 1 year)
Total Fixed Assets
1,000
1,000
1,000
1,000
1,000
1,000
Stock & work in progress
Trade Debtors
13,796
15,911
1,806
833
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
13,796
15,911
1,806
833
total assets
14,796
16,911
2,806
1,833
1,000
1,000
Bank overdraft
Bank loan
Trade Creditors
7,038
4,855
748
158
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,038
4,855
748
158
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,038
4,855
748
158
net assets
7,758
12,056
2,058
1,675
1,000
1,000
total shareholders funds
7,758
12,056
2,058
1,675
1,000
1,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-4,298
12,343
473
2,068
Depreciation
Amortisation
Tax
-2,345
-90
-393
Stock
Debtors
-2,115
14,105
973
833
Creditors
2,183
4,107
590
158
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,000
Investing Activities
capital expenditure
Change in Investments
1,000
cash flow from investments
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
cash flow from financing
-1,000
1,000
cash and cash equivalents
cash
overdraft
change in cash
my estate planner ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my estate planner ltd. Get real-time insights into my estate planner ltd's credit score, group structure and payment trends.
Perform a competitor analysis for my estate planner ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
my estate planner ltd Ownership
MY ESTATE PLANNER LTD group structure
My Estate Planner Ltd has no subsidiary companies.
Ultimate parent company
MY ESTATE PLANNER LTD
08466025
MY ESTATE PLANNER LTD Shareholders
The sole shareholder of My Estate Planner Ltd is Jonathan Amponsah.
jonathan amponsah
100%
my estate planner ltd directors
My Estate Planner Ltd currently has 1 director, Mr Jonathan Amponsah serving since Mar 2013.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
7.8k
-0.36%
total assets
14.8k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
my estate planner ltd company details
company number
08466025
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
vanilla trustees ltd (August 2017)
vanilla wealth management ltd (April 2015)
accountant
-
auditor
-
address
13 west hill, wandsworth, london, SW18 1RB
Bank
-
Legal Advisor
-
my estate planner ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to my estate planner ltd.
my estate planner ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MY ESTATE PLANNER LTD. This can take several minutes, an email will notify you when this has completed.
my estate planner ltdCompanies House Filings - See Documents
