woodhouse timber buildings limited

woodhouse timber buildings limited Company Information

Share WOODHOUSE TIMBER BUILDINGS LIMITED
Live 
EstablishedMicroHigh

Company Number

08469503

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Directors

Hayley Allen

Shareholders

hayley allen

Group Structure

View All

Contact

Registered Address

millfields, brewood, staffordshire, ST19 9DJ

woodhouse timber buildings limited Estimated Valuation

£144.7k

Pomanda estimates the enterprise value of WOODHOUSE TIMBER BUILDINGS LIMITED at £144.7k based on a Turnover of £362.2k and 0.4x industry multiple (adjusted for size and gross margin).

woodhouse timber buildings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODHOUSE TIMBER BUILDINGS LIMITED at £0 based on an EBITDA of £-2.1k and a 3.31x industry multiple (adjusted for size and gross margin).

woodhouse timber buildings limited Estimated Valuation

£251.6k

Pomanda estimates the enterprise value of WOODHOUSE TIMBER BUILDINGS LIMITED at £251.6k based on Net Assets of £166.4k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodhouse Timber Buildings Limited Overview

Woodhouse Timber Buildings Limited is a live company located in staffordshire, ST19 9DJ with a Companies House number of 08469503. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in April 2013, it's largest shareholder is hayley allen with a 100% stake. Woodhouse Timber Buildings Limited is a established, micro sized company, Pomanda has estimated its turnover at £362.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodhouse Timber Buildings Limited Health Check

Pomanda's financial health check has awarded Woodhouse Timber Buildings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £362.2k, make it smaller than the average company (£14.8m)

£362.2k - Woodhouse Timber Buildings Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.3%)

16% - Woodhouse Timber Buildings Limited

7.3% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (26.7%)

21% - Woodhouse Timber Buildings Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (6.8%)

-0.6% - Woodhouse Timber Buildings Limited

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (83)

1 - Woodhouse Timber Buildings Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Woodhouse Timber Buildings Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.2k, this is more efficient (£156.6k)

£362.2k - Woodhouse Timber Buildings Limited

£156.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (48 days)

153 days - Woodhouse Timber Buildings Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (36 days)

24 days - Woodhouse Timber Buildings Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodhouse Timber Buildings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Woodhouse Timber Buildings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (48%)

15.6% - Woodhouse Timber Buildings Limited

48% - Industry AVG

WOODHOUSE TIMBER BUILDINGS LIMITED financials

EXPORTms excel logo

Woodhouse Timber Buildings Limited's latest turnover from September 2023 is estimated at £362.2 thousand and the company has net assets of £166.4 thousand. According to their latest financial statements, Woodhouse Timber Buildings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014
Turnover362,159381,795226,212231,701209,308155,532106,27299,964100,58538,187
Other Income Or Grants0000000000
Cost Of Sales286,249300,097179,410183,446162,376124,58184,46776,59479,23130,686
Gross Profit75,91081,69746,80148,25546,93130,95121,80523,37021,3537,501
Admin Expenses77,97117,49934,70018,082-9,063-4320,23220,17611,6047,343
Operating Profit-2,06164,19812,10130,17355,99430,9941,5733,1949,749158
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-2,06164,19812,10130,17355,99430,9941,5733,1949,749158
Tax0-12,198-2,299-5,733-10,639-5,889-299-639-1,950-33
Profit After Tax-2,06152,0009,80224,44045,35525,1051,2742,5557,799125
Dividends Paid0000000000
Retained Profit-2,06152,0009,80224,44045,35525,1051,2742,5557,799125
Employee Costs34,38931,69330,12928,90327,33727,22326,95027,07026,35025,342
Number Of Employees1111111111
EBITDA*-2,06164,19812,10130,17355,99430,9941,5733,1949,749158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014
Tangible Assets44,55045,20047,20045,25042,78036,30018,20017,75014,5750
Intangible Assets000000001000
Investments & Other1001001001001001001001000100
Debtors (Due After 1 year)0000000000
Total Fixed Assets44,65045,30047,30045,35042,88036,40018,30017,85014,675100
Stock & work in progress0000000000
Trade Debtors152,400155,277101,27792,85582,58542,24528,32524,75023,50010,525
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets152,400155,277101,27792,85582,58542,24528,32524,75023,50010,525
total assets197,050200,577148,577138,205125,46578,64546,62542,60038,17510,625
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 19,15622,12222,12221,55228,25226,78719,87220,12118,2515,000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities19,15622,12222,12221,55228,25226,78719,87220,12118,2515,000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income11,50010,00010,00010,00015,00015,00015,00012,00012,0000
other liabilities0000000005,500
provisions0000000000
total long term liabilities11,50010,00010,00010,00015,00015,00015,00012,00012,0005,500
total liabilities30,65632,12232,12231,55243,25241,78734,87232,12130,25110,500
net assets166,394168,455116,455106,65382,21336,85811,75310,4797,924125
total shareholders funds166,394168,455116,455106,65382,21336,85811,75310,4797,924125
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Apr 2014
Operating Activities
Operating Profit-2,06164,19812,10130,17355,99430,9941,5733,1949,749158
Depreciation0000000000
Amortisation0000000000
Tax0-12,198-2,299-5,733-10,639-5,889-299-639-1,950-33
Stock0000000000
Debtors-2,87754,0008,42210,27040,34013,9203,5751,25012,97510,525
Creditors-2,9660570-6,7001,4656,915-2491,87013,2515,000
Accruals and Deferred Income1,50000-5,000003,000012,0000
Deferred Taxes & Provisions0000000000
Cash flow from operations-650-2,0001,9502,4706,48018,1004503,17520,075-5,400
Investing Activities
capital expenditure6502,000-1,950-2,470-6,480-18,100-450-3,075-14,6750
Change in Investments0000000100-100100
cash flow from investments6502,000-1,950-2,470-6,480-18,100-450-3,175-14,575-100
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000000-5,5005,500
share issue0000000000
interest0000000000
cash flow from financing00000000-5,5005,500
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

woodhouse timber buildings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodhouse timber buildings limited. Get real-time insights into woodhouse timber buildings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodhouse Timber Buildings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodhouse timber buildings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST19 area or any other competitors across 12 key performance metrics.

woodhouse timber buildings limited Ownership

WOODHOUSE TIMBER BUILDINGS LIMITED group structure

Woodhouse Timber Buildings Limited has no subsidiary companies.

Ultimate parent company

WOODHOUSE TIMBER BUILDINGS LIMITED

08469503

WOODHOUSE TIMBER BUILDINGS LIMITED Shareholders

hayley allen 100%

woodhouse timber buildings limited directors

Woodhouse Timber Buildings Limited currently has 1 director, Miss Hayley Allen serving since Apr 2013.

officercountryagestartendrole
Miss Hayley AllenUnited Kingdom37 years Apr 2013- Director

P&L

September 2023

turnover

362.2k

-5%

operating profit

-2.1k

0%

gross margin

21%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

166.4k

-0.01%

total assets

197.1k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

woodhouse timber buildings limited company details

company number

08469503

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

April 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

millfields, brewood, staffordshire, ST19 9DJ

Bank

-

Legal Advisor

-

woodhouse timber buildings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodhouse timber buildings limited.

woodhouse timber buildings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODHOUSE TIMBER BUILDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

woodhouse timber buildings limited Companies House Filings - See Documents

datedescriptionview/download