c morris developments limited

1.5

c morris developments limited Company Information

Share C MORRIS DEVELOPMENTS LIMITED
Live 
EstablishedMicroRapid

Company Number

08469517

Registered Address

perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ

Industry

Development of building projects

 

Telephone

01625544444

Next Accounts Due

January 2025

Group Structure

View All

Directors

Charles Morris11 Years

Shareholders

theresa caroline morris 50%

charles morris 50%

c morris developments limited Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of C MORRIS DEVELOPMENTS LIMITED at £19.1k based on a Turnover of £52.5k and 0.36x industry multiple (adjusted for size and gross margin).

c morris developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C MORRIS DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-516 and a 2.77x industry multiple (adjusted for size and gross margin).

c morris developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C MORRIS DEVELOPMENTS LIMITED at £0 based on Net Assets of £-13.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C Morris Developments Limited Overview

C Morris Developments Limited is a live company located in worcestershire, WR10 1AJ with a Companies House number of 08469517. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2013, it's largest shareholder is theresa caroline morris with a 50% stake. C Morris Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £52.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C Morris Developments Limited Health Check

Pomanda's financial health check has awarded C Morris Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £52.5k, make it smaller than the average company (£2.2m)

£52.5k - C Morris Developments Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (2.6%)

34% - C Morris Developments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 9.6%, this company has a higher cost of product (26%)

9.6% - C Morris Developments Limited

26% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (7.6%)

-1% - C Morris Developments Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - C Morris Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - C Morris Developments Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.5k, this is less efficient (£280.4k)

£52.5k - C Morris Developments Limited

£280.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - C Morris Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (31 days)

100 days - C Morris Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C Morris Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C Morris Developments Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - C Morris Developments Limited

- - Industry AVG

C MORRIS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

C Morris Developments Limited's latest turnover from April 2023 is estimated at £52.5 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, we estimate that C Morris Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover52,54725,25824,48421,80912,26911,0529,690151,715981,80570,765
Other Income Or Grants0000000000
Cost Of Sales47,51722,84822,39619,67810,9859,8328,550133,965873,33462,896
Gross Profit5,0302,4102,0882,1311,2841,2201,13917,750108,4707,869
Admin Expenses5,5463,4263,0846,2372,2972,5175,703-28,892132,48720,983
Operating Profit-516-1,016-996-4,106-1,013-1,297-4,56446,642-24,017-13,114
Interest Payable0000000000
Interest Receivable00000047114114
Pre-Tax Profit-516-1,016-996-4,106-1,013-1,297-4,56046,649-23,903-13,000
Tax0000000-9,33000
Profit After Tax-516-1,016-996-4,106-1,013-1,297-4,56037,319-23,903-13,000
Dividends Paid0000000000
Retained Profit-516-1,016-996-4,106-1,013-1,297-4,56037,319-23,903-13,000
Employee Costs47,44745,11443,94243,47843,49742,31541,61141,02378,24436,632
Number Of Employees1111111121
EBITDA*-516-1,016-996-4,106-1,013-1,297-4,56446,642-24,017-13,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress00000000639,712396,093
Trade Debtors0107307959927466832,5885,3468,296
Group Debtors0000000000
Misc Debtors0000000000
Cash00000002,826045,748
misc current assets0000000000
total current assets0107307959927466835,414645,058450,137
total assets0107307959927466835,414645,058450,137
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 13,08812,67911,86310,6556,5535,7154,81234,898681,86122,963
Group/Directors Accounts000000000440,074
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities13,08812,67911,86310,6556,5535,7154,81234,898681,861463,037
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities13,08812,67911,86310,6556,5535,7154,81234,898681,861463,037
net assets-13,088-12,572-11,556-10,560-6,454-5,441-4,144516-36,803-12,900
total shareholders funds-13,088-12,572-11,556-10,560-6,454-5,441-4,144516-36,803-12,900
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-516-1,016-996-4,106-1,013-1,297-4,56446,642-24,017-13,114
Depreciation0000000000
Amortisation0000000000
Tax0000000-9,33000
Stock0000000-639,712243,619396,093
Debtors-107-200212-4-175-394-31,92027,242-2,9508,296
Creditors4098161,2084,102838903-30,086-646,963658,89822,963
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations000000-2,7302,819394,212-394,540
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000000-440,074440,074
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000-10000100
interest00000047114114
cash flow from financing000000-967-439,960440,288
cash and cash equivalents
cash000000-2,8262,826-45,74845,748
overdraft0000000000
change in cash000000-2,8262,826-45,74845,748

c morris developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c morris developments limited. Get real-time insights into c morris developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C Morris Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c morris developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.

c morris developments limited Ownership

C MORRIS DEVELOPMENTS LIMITED group structure

C Morris Developments Limited has no subsidiary companies.

Ultimate parent company

C MORRIS DEVELOPMENTS LIMITED

08469517

C MORRIS DEVELOPMENTS LIMITED Shareholders

theresa caroline morris 50%
charles morris 50%

c morris developments limited directors

C Morris Developments Limited currently has 1 director, Mr Charles Morris serving since Apr 2013.

officercountryagestartendrole
Mr Charles MorrisEngland56 years Apr 2013- Director

P&L

April 2023

turnover

52.5k

+108%

operating profit

-516

0%

gross margin

9.6%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-13.1k

+0.04%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

c morris developments limited company details

company number

08469517

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2013

age

11

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

morris developments (droitwich) limited (April 2013)

last accounts submitted

April 2023

address

perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ

accountant

-

auditor

-

c morris developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c morris developments limited.

charges

c morris developments limited Companies House Filings - See Documents

datedescriptionview/download