tanoki limited

Dissolved 

tanoki limited Company Information

Share TANOKI LIMITED

Company Number

08470273

Shareholders

paris lyons & samantha gorelyons

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 +1

Registered Address

unit 77 sawley road, miles platting, manchester, M40 8BB

Website

-

tanoki limited Estimated Valuation

£53.9k

Pomanda estimates the enterprise value of TANOKI LIMITED at £53.9k based on a Turnover of £35.6k and 1.51x industry multiple (adjusted for size and gross margin).

tanoki limited Estimated Valuation

£97.1k

Pomanda estimates the enterprise value of TANOKI LIMITED at £97.1k based on an EBITDA of £26.6k and a 3.65x industry multiple (adjusted for size and gross margin).

tanoki limited Estimated Valuation

£44k

Pomanda estimates the enterprise value of TANOKI LIMITED at £44k based on Net Assets of £21.3k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tanoki Limited Overview

Tanoki Limited is a dissolved company that was located in manchester, M40 8BB with a Companies House number of 08470273. It operated in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in April 2013, it's largest shareholder was paris lyons & samantha gorelyons with a 100% stake. The last turnover for Tanoki Limited was estimated at £35.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tanoki Limited Health Check

Pomanda's financial health check has awarded Tanoki Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £35.6k, make it smaller than the average company (£2.8m)

£35.6k - Tanoki Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (3.5%)

-27% - Tanoki Limited

3.5% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (56.9%)

30.6% - Tanoki Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of 74.6% make it more profitable than the average company (31.8%)

74.6% - Tanoki Limited

31.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Tanoki Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Tanoki Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.6k, this is less efficient (£133.9k)

£35.6k - Tanoki Limited

£133.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (42 days)

70 days - Tanoki Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tanoki Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tanoki Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tanoki Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tanoki Limited

- - Industry AVG

TANOKI LIMITED financials

EXPORTms excel logo

Tanoki Limited's latest turnover from March 2017 is estimated at £35.6 thousand and the company has net assets of £21.3 thousand. According to their latest financial statements, we estimate that Tanoki Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Sep 2015Apr 2014
Turnover35,633103,28790,553
Other Income Or Grants000
Cost Of Sales24,73774,12666,373
Gross Profit10,89629,16124,181
Admin Expenses-15,69726,19824,193
Operating Profit26,5932,963-12
Interest Payable000
Interest Receivable0295201
Pre-Tax Profit26,5933,258189
Tax-5,318-651-40
Profit After Tax21,2742,606149
Dividends Paid000
Retained Profit21,2742,606149
Employee Costs30,84530,91130,583
Number Of Employees111
EBITDA*26,5932,963-12

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Sep 2015Apr 2014
Tangible Assets02,9950
Intangible Assets000
Investments & Other1200
Debtors (Due After 1 year)000
Total Fixed Assets122,9950
Stock & work in progress000
Trade Debtors6,85521,64412,742
Group Debtors000
Misc Debtors000
Cash037,49880,438
misc current assets14,40700
total current assets21,26259,14293,180
total assets21,27462,13793,180
Bank overdraft000
Bank loan000
Trade Creditors 059,37093,019
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities059,37093,019
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities059,37093,019
net assets21,2742,767161
total shareholders funds21,2742,767161
Mar 2017Sep 2015Apr 2014
Operating Activities
Operating Profit26,5932,963-12
Depreciation000
Amortisation000
Tax-5,318-651-40
Stock000
Debtors6,8558,90212,742
Creditors0-33,64993,019
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations14,420-40,23980,225
Investing Activities
capital expenditure0-2,9950
Change in Investments1200
cash flow from investments-12-2,9950
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue0012
interest0295201
cash flow from financing0295213
cash and cash equivalents
cash0-42,94080,438
overdraft000
change in cash0-42,94080,438

tanoki limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tanoki limited. Get real-time insights into tanoki limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tanoki Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tanoki limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M40 area or any other competitors across 12 key performance metrics.

tanoki limited Ownership

TANOKI LIMITED group structure

Tanoki Limited has no subsidiary companies.

Ultimate parent company

TANOKI LIMITED

08470273

TANOKI LIMITED Shareholders

paris lyons & samantha gorelyons 100%

tanoki limited directors

Tanoki Limited currently has 1 director, Ms Samantha Gore-Lyons serving since Jan 2018.

officercountryagestartendrole
Ms Samantha Gore-LyonsUnited Kingdom58 years Jan 2018- Director

P&L

March 2017

turnover

35.6k

0%

operating profit

26.6k

0%

gross margin

30.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

21.3k

0%

total assets

21.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

tanoki limited company details

company number

08470273

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

unit 77 sawley road, miles platting, manchester, M40 8BB

Bank

-

Legal Advisor

-

tanoki limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tanoki limited.

tanoki limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANOKI LIMITED. This can take several minutes, an email will notify you when this has completed.

tanoki limited Companies House Filings - See Documents

datedescriptionview/download