uk fitness gym supplies limited

Dissolved 

uk fitness gym supplies limited Company Information

Share UK FITNESS GYM SUPPLIES LIMITED

Company Number

08471171

Directors

Frazer Land

Shareholders

frazer john land

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

wilson field limited, the manor house, sheffield, S11 9PS

Website

-

uk fitness gym supplies limited Estimated Valuation

£72.3k

Pomanda estimates the enterprise value of UK FITNESS GYM SUPPLIES LIMITED at £72.3k based on a Turnover of £85.7k and 0.84x industry multiple (adjusted for size and gross margin).

uk fitness gym supplies limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of UK FITNESS GYM SUPPLIES LIMITED at £66.3k based on an EBITDA of £17.6k and a 3.78x industry multiple (adjusted for size and gross margin).

uk fitness gym supplies limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of UK FITNESS GYM SUPPLIES LIMITED at £25.7k based on Net Assets of £14.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Fitness Gym Supplies Limited Overview

Uk Fitness Gym Supplies Limited is a dissolved company that was located in sheffield, S11 9PS with a Companies House number of 08471171. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in April 2013, it's largest shareholder was frazer john land with a 100% stake. The last turnover for Uk Fitness Gym Supplies Limited was estimated at £85.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Fitness Gym Supplies Limited Health Check

Pomanda's financial health check has awarded Uk Fitness Gym Supplies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.7k, make it smaller than the average company (£628.7k)

£85.7k - Uk Fitness Gym Supplies Limited

£628.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (3.9%)

35% - Uk Fitness Gym Supplies Limited

3.9% - Industry AVG

production

Production

with a gross margin of 65.5%, this company has a comparable cost of product (65.5%)

65.5% - Uk Fitness Gym Supplies Limited

65.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (3.1%)

1.5% - Uk Fitness Gym Supplies Limited

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Uk Fitness Gym Supplies Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.3k, the company has an equivalent pay structure (£16.3k)

£16.3k - Uk Fitness Gym Supplies Limited

£16.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.7k, this is more efficient (£37.4k)

£85.7k - Uk Fitness Gym Supplies Limited

£37.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (10 days)

21 days - Uk Fitness Gym Supplies Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (51 days)

63 days - Uk Fitness Gym Supplies Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Fitness Gym Supplies Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (40 weeks)

1 weeks - Uk Fitness Gym Supplies Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (46.1%)

84.3% - Uk Fitness Gym Supplies Limited

46.1% - Industry AVG

UK FITNESS GYM SUPPLIES LIMITED financials

EXPORTms excel logo

Uk Fitness Gym Supplies Limited's latest turnover from March 2017 is estimated at £85.7 thousand and the company has net assets of £14.1 thousand. According to their latest financial statements, Uk Fitness Gym Supplies Limited has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014
Turnover85,73638,38453,79834,570
Other Income Or Grants
Cost Of Sales29,54615,47423,73014,873
Gross Profit56,19022,90930,06919,697
Admin Expenses54,93796732,74121,574
Operating Profit1,25321,942-2,672-1,877
Interest Payable
Interest Receivable21
Pre-Tax Profit1,25521,943-2,672-1,877
Tax-251-4,388
Profit After Tax1,00417,554-2,672-1,877
Dividends Paid
Retained Profit1,00417,554-2,672-1,877
Employee Costs16,25515,65131,04516,938
Number Of Employees1121
EBITDA*17,55135,083-16268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets81,96268,25610,32912,152
Intangible Assets1,6652,4983,331
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets83,62770,75413,66012,152
Stock & work in progress3,253
Trade Debtors5,0761,140
Group Debtors
Misc Debtors
Cash1,284272327
misc current assets
total current assets6,3601,4123,2857
total assets89,98772,16616,94512,159
Bank overdraft
Bank loan
Trade Creditors 5,1707,17220,45412,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,55040,057
total current liabilities62,72047,22920,45412,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,800
provisions10,35811,8329401,186
total long term liabilities13,15811,8329401,186
total liabilities75,87859,06121,39413,936
net assets14,10913,105-4,449-1,777
total shareholders funds14,10913,105-4,449-1,777
Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit1,25321,942-2,672-1,877
Depreciation15,46512,3081,8232,145
Amortisation833833833
Tax-251-4,388
Stock-3,2533,253
Debtors3,9361,140
Creditors-2,002-13,2827,70412,750
Accruals and Deferred Income17,49340,057
Deferred Taxes & Provisions-1,47410,892-2461,186
Cash flow from operations27,38170,4754,18914,204
Investing Activities
capital expenditure-29,171-70,235-4,164-14,297
Change in Investments
cash flow from investments-29,171-70,235-4,164-14,297
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,800
share issue100
interest21
cash flow from financing2,8021100
cash and cash equivalents
cash1,012240257
overdraft
change in cash1,012240257

uk fitness gym supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk fitness gym supplies limited. Get real-time insights into uk fitness gym supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Fitness Gym Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk fitness gym supplies limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in S11 area or any other competitors across 12 key performance metrics.

uk fitness gym supplies limited Ownership

UK FITNESS GYM SUPPLIES LIMITED group structure

Uk Fitness Gym Supplies Limited has no subsidiary companies.

Ultimate parent company

UK FITNESS GYM SUPPLIES LIMITED

08471171

UK FITNESS GYM SUPPLIES LIMITED Shareholders

frazer john land 100%

uk fitness gym supplies limited directors

Uk Fitness Gym Supplies Limited currently has 1 director, Mr Frazer Land serving since Apr 2013.

officercountryagestartendrole
Mr Frazer LandEngland44 years Apr 2013- Director

P&L

March 2017

turnover

85.7k

+123%

operating profit

1.3k

0%

gross margin

65.6%

+9.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

14.1k

+0.08%

total assets

90k

+0.25%

cash

1.3k

+3.72%

net assets

Total assets minus all liabilities

uk fitness gym supplies limited company details

company number

08471171

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

wilson field limited, the manor house, sheffield, S11 9PS

Bank

-

Legal Advisor

-

uk fitness gym supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk fitness gym supplies limited.

uk fitness gym supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK FITNESS GYM SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

uk fitness gym supplies limited Companies House Filings - See Documents

datedescriptionview/download