g k wine & food limited

Live EstablishedMicroDeclining

g k wine & food limited Company Information

Share G K WINE & FOOD LIMITED

Company Number

08472016

Shareholders

gurmeet khurana

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

5-7 fairfield road, west drayton, UB7 8EY

Website

-

g k wine & food limited Estimated Valuation

£88.8k

Pomanda estimates the enterprise value of G K WINE & FOOD LIMITED at £88.8k based on a Turnover of £310.5k and 0.29x industry multiple (adjusted for size and gross margin).

g k wine & food limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of G K WINE & FOOD LIMITED at £13k based on an EBITDA of £4.2k and a 3.1x industry multiple (adjusted for size and gross margin).

g k wine & food limited Estimated Valuation

£0

Pomanda estimates the enterprise value of G K WINE & FOOD LIMITED at £0 based on Net Assets of £-48.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G K Wine & Food Limited Overview

G K Wine & Food Limited is a live company located in west drayton, UB7 8EY with a Companies House number of 08472016. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in April 2013, it's largest shareholder is gurmeet khurana with a 100% stake. G K Wine & Food Limited is a established, micro sized company, Pomanda has estimated its turnover at £310.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G K Wine & Food Limited Health Check

Pomanda's financial health check has awarded G K Wine & Food Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £310.5k, make it smaller than the average company (£2.8m)

£310.5k - G K Wine & Food Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.4%)

-11% - G K Wine & Food Limited

6.4% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (22.7%)

16% - G K Wine & Food Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (3.2%)

1.2% - G K Wine & Food Limited

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - G K Wine & Food Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)

£17.2k - G K Wine & Food Limited

£17.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.2k, this is more efficient (£128.3k)

£155.2k - G K Wine & Food Limited

£128.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (5 days)

38 days - G K Wine & Food Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (29 days)

78 days - G K Wine & Food Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G K Wine & Food Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G K Wine & Food Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 239.1%, this is a higher level of debt than the average (62.4%)

239.1% - G K Wine & Food Limited

62.4% - Industry AVG

G K WINE & FOOD LIMITED financials

EXPORTms excel logo

G K Wine & Food Limited's latest turnover from March 2024 is estimated at £310.5 thousand and the company has net assets of -£48.4 thousand. According to their latest financial statements, G K Wine & Food Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover310,500508,625541,299436,178382,781412,395340,237344,580265,789199,992173,379
Other Income Or Grants00000000000
Cost Of Sales260,793426,751450,179370,614318,828346,760284,464286,215222,855168,365145,757
Gross Profit49,70781,87491,11965,56463,95465,63555,77358,36442,93431,62727,621
Admin Expenses45,89078,97698,38891,71558,36294,52557,37453,42041,42928,46326,392
Operating Profit3,8172,898-7,269-26,1515,592-28,890-1,6014,9441,5053,1641,229
Interest Payable000000009881,966978
Interest Receivable2339812145262622
Pre-Tax Profit3,8402,937-7,261-26,1505,594-28,876-1,5964,9465241,224273
Tax-960-55800-1,06300-989-105-257-63
Profit After Tax2,8802,379-7,261-26,1504,531-28,876-1,5963,957419967210
Dividends Paid00000000000
Retained Profit2,8802,379-7,261-26,1504,531-28,876-1,5963,957419967210
Employee Costs34,34481,64180,67659,90077,84248,13746,03243,01426,40325,82726,002
Number Of Employees25545333222
EBITDA*4,1913,337-6,752-25,7276,090-28,304-1,3025,7032,2643,7911,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets2,1172,4912,9302,3982,8223,3201,6964951,2541,4841,190
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,1172,4912,9302,3982,8223,3201,6964951,2541,4841,190
Stock & work in progress065,85072,52560,52542,52551,62552,72548,35043,35028,57020,525
Trade Debtors32,71618,36100000015700
Group Debtors00000000000
Misc Debtors00000000000
Cash08949301,1891,3562,6611,1869458661,6218,696
misc current assets00000000000
total current assets32,71685,10573,45561,71443,88154,28653,91149,29544,37330,19129,221
total assets34,83387,59676,38564,11246,70357,60655,60749,79045,62731,67530,411
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 55,775111,41898,78571,19866,99182,42551,55044,13743,93100
Group/Directors Accounts00000000000
other short term finances00000000030,39830,101
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities55,775111,41898,78571,19866,99182,42551,55044,13743,93130,39830,101
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities27,49827,49831,29939,3520000000
provisions00000000000
total long term liabilities27,49827,49831,29939,3520000000
total liabilities83,273138,916130,084110,55066,99182,42551,55044,13743,93130,39830,101
net assets-48,440-51,320-53,699-46,438-20,288-24,8194,0575,6531,6961,277310
total shareholders funds-48,440-51,320-53,699-46,438-20,288-24,8194,0575,6531,6961,277310
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit3,8172,898-7,269-26,1515,592-28,890-1,6014,9441,5053,1641,229
Depreciation374439517424498586299759759627397
Amortisation00000000000
Tax-960-55800-1,06300-989-105-257-63
Stock-65,850-6,67512,00018,000-9,100-1,1004,3755,00014,7808,04520,525
Debtors14,35518,36100000-15715700
Creditors-55,64312,63327,5874,207-15,43430,8757,41320643,93100
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-9173,7268,835-39,520-1,3073,6711,7367731,153-4,511-18,962
Investing Activities
capital expenditure00-1,04900-2,210-1,5000-529-921-1,587
Change in Investments00000000000
cash flow from investments00-1,04900-2,210-1,5000-529-921-1,587
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000-30,39829730,101
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-3,801-8,05339,3520000000
share issue0000000000100
interest23398121452-982-1,940-956
cash flow from financing23-3,762-8,04539,35321452-31,380-1,64329,245
cash and cash equivalents
cash-894-36-259-167-1,3051,47524179-755-7,0758,696
overdraft00000000000
change in cash-894-36-259-167-1,3051,47524179-755-7,0758,696

g k wine & food limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g k wine & food limited. Get real-time insights into g k wine & food limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G K Wine & Food Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g k wine & food limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB7 area or any other competitors across 12 key performance metrics.

g k wine & food limited Ownership

G K WINE & FOOD LIMITED group structure

G K Wine & Food Limited has no subsidiary companies.

Ultimate parent company

G K WINE & FOOD LIMITED

08472016

G K WINE & FOOD LIMITED Shareholders

gurmeet khurana 100%

g k wine & food limited directors

G K Wine & Food Limited currently has 1 director, Mr Gurmeet Khurana serving since Apr 2013.

officercountryagestartendrole
Mr Gurmeet KhuranaUnited Kingdom41 years Apr 2013- Director

P&L

March 2024

turnover

310.5k

-39%

operating profit

3.8k

0%

gross margin

16.1%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-48.4k

-0.06%

total assets

34.8k

-0.6%

cash

0

-1%

net assets

Total assets minus all liabilities

g k wine & food limited company details

company number

08472016

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5-7 fairfield road, west drayton, UB7 8EY

Bank

-

Legal Advisor

-

g k wine & food limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g k wine & food limited.

g k wine & food limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G K WINE & FOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

g k wine & food limited Companies House Filings - See Documents

datedescriptionview/download