Pomanda estimates the enterprise value of TIGERSTONE TECHNOLOGIES LIMITED at £501.7k based on a Turnover of £1.1m and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIGERSTONE TECHNOLOGIES LIMITED at £0 based on an EBITDA of £-13k and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TIGERSTONE TECHNOLOGIES LIMITED at £0 based on Net Assets of £-580.3k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tigerstone Technologies LimitedOverview
Tigerstone Technologies Limited is a live company located in london, W8 7EN with a Companies House number of 08472536. It operates in the manufacture of other general-purpose machinery n.e.c. sector, SIC Code 28290. Founded in April 2013, it's largest shareholder is
roland tegeder
with a 71.5% stake. Tigerstone Technologies Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.1m with
declining
growth in recent years.
Pomanda's financial health check has awarded Tigerstone Technologies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£14.3m)
£1.1m - Tigerstone Technologies Limited
£14.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.3%)
-5% - Tigerstone Technologies Limited
7.3% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (33.1%)
22.8% - Tigerstone Technologies Limited
33.1% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (6.2%)
-1.2% - Tigerstone Technologies Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (67)
1 - Tigerstone Technologies Limited
67 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
£50.3k - Tigerstone Technologies Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£176.1k)
£1.1m - Tigerstone Technologies Limited
£176.1k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (56 days)
54 days - Tigerstone Technologies Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 323 days, this is slower than average (46 days)
323 days - Tigerstone Technologies Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tigerstone Technologies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tigerstone Technologies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 461.4%, this is a higher level of debt than the average (41.4%)
461.4% - Tigerstone Technologies Limited
41.4% - Industry AVG
TIGERSTONE TECHNOLOGIES LIMITED financials
EXPORT
Tigerstone Technologies Limited's latest turnover from June 2024 is estimated at £1.1 million and the company has net assets of -£580.3 thousand. According to their latest financial statements, Tigerstone Technologies Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Turnover
1,083,576
1,021,027
1,015,240
1,258,107
2,265,422
1,037,145
755,100
633,811
1,575,495
Other Income Or Grants
Cost Of Sales
837,030
816,816
810,131
987,802
1,737,078
782,852
579,199
486,209
1,233,610
Gross Profit
246,546
204,211
205,110
270,306
528,345
254,293
175,901
147,603
341,885
Admin Expenses
259,529
235,055
299,521
265,186
628,918
321,803
454,050
147,776
342,072
6,132
268,335
Operating Profit
-12,983
-30,844
-94,411
5,120
-100,573
-67,510
-278,149
-173
-187
-6,132
-268,335
Interest Payable
276
Interest Receivable
9
19
Pre-Tax Profit
-12,983
-30,844
-94,411
5,120
-100,573
-67,510
-278,149
-164
-168
-6,132
-268,335
Tax
-973
Profit After Tax
-12,983
-30,844
-94,411
4,147
-100,573
-67,510
-278,149
-164
-168
-6,132
-268,335
Dividends Paid
Retained Profit
-12,983
-30,844
-94,411
4,147
-100,573
-67,510
-278,149
-164
-168
-6,132
-268,335
Employee Costs
50,269
48,462
47,593
45,779
445,576
221,208
123,939
121,485
281,447
39,722
38,000
Number Of Employees
1
1
1
1
10
5
3
3
7
1
1
EBITDA*
-12,983
-30,844
-94,411
5,120
-100,573
-67,510
-278,149
-173
-187
-6,132
-268,335
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Tangible Assets
55
55
55
55
55
55
55
Intangible Assets
1
1
1
1
Investments & Other
54
54
54
Debtors (Due After 1 year)
Total Fixed Assets
55
55
55
55
55
55
55
55
55
55
1
Stock & work in progress
Trade Debtors
160,502
173,739
163,092
304,150
350,170
127,725
88,306
37,730
276,389
Group Debtors
147,177
51,248
Misc Debtors
19
376
16
17
17,607
5
Cash
3,233
3,843
3,861
216
misc current assets
total current assets
160,521
174,115
163,092
304,166
350,187
127,725
88,306
40,963
280,232
168,645
51,469
total assets
160,576
174,170
163,147
304,221
350,242
127,780
88,361
41,018
280,287
168,700
51,470
Bank overdraft
Bank loan
Trade Creditors
740,889
741,130
698,663
745,326
795,040
472,531
366,510
315,812
554,917
14,754
Group/Directors Accounts
183,842
169,799
other short term finances
hp & lease commitments
other current liabilities
244,566
150,001
total current liabilities
740,889
741,130
698,663
745,326
795,040
472,531
366,510
315,812
554,917
443,162
319,800
loans
hp & lease commitments
Accruals and Deferred Income
10
380
980
980
1,434
908
other liabilities
provisions
total long term liabilities
10
380
980
980
1,434
908
total liabilities
740,899
741,510
699,643
746,306
796,474
473,439
366,510
315,812
554,917
443,162
319,800
net assets
-580,323
-567,340
-536,496
-442,085
-446,232
-345,659
-278,149
-274,794
-274,630
-274,462
-268,330
total shareholders funds
-580,323
-567,340
-536,496
-442,085
-446,232
-345,659
-278,149
-274,794
-274,630
-274,462
-268,330
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Operating Activities
Operating Profit
-12,983
-30,844
-94,411
5,120
-100,573
-67,510
-278,149
-173
-187
-6,132
-268,335
Depreciation
Amortisation
Tax
-973
Stock
Debtors
-13,594
11,023
-141,074
-46,021
222,462
39,419
88,306
-238,659
111,605
113,531
51,253
Creditors
-241
42,467
-46,663
-49,714
322,509
106,021
366,510
-239,105
540,163
14,754
Accruals and Deferred Income
-370
-600
-454
526
908
-244,566
94,565
150,001
Deferred Taxes & Provisions
Cash flow from operations
55
-619
183,805
-10,344
-169,587
Investing Activities
capital expenditure
-55
-1
Change in Investments
54
cash flow from investments
-55
-54
-1
Financing Activities
Bank loans
Group/Directors Accounts
-183,842
14,043
169,799
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5
interest
9
19
-276
cash flow from financing
9
-183,823
14,043
169,528
cash and cash equivalents
cash
-610
-18
3,645
216
overdraft
change in cash
-610
-18
3,645
216
tigerstone technologies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tigerstone technologies limited. Get real-time insights into tigerstone technologies limited's credit score, group structure and payment trends.
Perform a competitor analysis for tigerstone technologies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in W 8 area or any other competitors across 12 key performance metrics.
tigerstone technologies limited Ownership
TIGERSTONE TECHNOLOGIES LIMITED group structure
Tigerstone Technologies Limited has no subsidiary companies.
Ultimate parent company
TIGERSTONE TECHNOLOGIES LIMITED
08472536
TIGERSTONE TECHNOLOGIES LIMITED Shareholders
The largest shareholders in Tigerstone Technologies Limited include Roland Tegeder and Krishnan Narayanan.
roland tegeder
71.54%
krishnan narayanan
28.46%
tigerstone technologies limited directors
Tigerstone Technologies Limited currently has 2 directors.
The longest serving directors include
Mr Roland Tegeder (Apr 2013) and
Mr Krishnan Narayanan (Sep 2014).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tigerstone technologies limited.
tigerstone technologies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIGERSTONE TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
tigerstone technologies limitedCompanies House Filings - See Documents
