Pomanda estimates the enterprise value of MANFORD'S COMEDY CLUB LTD at £124.4k based on a Turnover of £413.8k and 0.3x industry multiple (adjusted for size and gross margin).
manford's comedy club ltdEstimated Valuation
£68k
Pomanda estimates the enterprise value of MANFORD'S COMEDY CLUB LTD at £68k based on an EBITDA of £17.3k and a 3.92x industry multiple (adjusted for size and gross margin).
manford's comedy club ltdEstimated Valuation
£44.4k
Pomanda estimates the enterprise value of MANFORD'S COMEDY CLUB LTD at £44.4k based on Net Assets of £48.4k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manford's Comedy Club LtdOverview
Manford's Comedy Club Ltd is a live company located in manchester, M44 6ZS with a Companies House number of 08474151. It operates in the artistic creation sector, SIC Code 90030. Founded in April 2013, it's largest shareholder is
jason john manford
with a 60% stake. Manford's Comedy Club Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£413.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Manford'S Comedy Club Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £413.8k, make it larger than the average company (£333.6k)
£413.8k - Manford's Comedy Club Ltd
£333.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (13.4%)
27% - Manford's Comedy Club Ltd
13.4% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (49.3%)
22.8% - Manford's Comedy Club Ltd
49.3% - Industry AVG
Profitability
an operating margin of 4.2% make it more profitable than the average company (2.5%)
4.2% - Manford's Comedy Club Ltd
2.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Manford's Comedy Club Ltd
6 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
£28.2k - Manford's Comedy Club Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £206.9k, this is more efficient (£78.8k)
£206.9k - Manford's Comedy Club Ltd
£78.8k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (15 days)
85 days - Manford's Comedy Club Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (21 days)
58 days - Manford's Comedy Club Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manford's Comedy Club Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manford's Comedy Club Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.9%, this is a higher level of debt than the average (32%)
51.9% - Manford's Comedy Club Ltd
32% - Industry AVG
MANFORD'S COMEDY CLUB LTD financials
EXPORT
Manford'S Comedy Club Ltd's latest turnover from June 2024 is estimated at £413.8 thousand and the company has net assets of £48.4 thousand. According to their latest financial statements, Manford'S Comedy Club Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Apr 2016
Apr 2015
Apr 2014
Turnover
413,759
321,792
467,140
201,646
91,193
31,662
32,482
34,757
35,232
107,694
59,751
5,278
Other Income Or Grants
Cost Of Sales
319,390
249,308
355,942
149,960
66,576
21,693
22,339
23,939
24,530
75,575
43,600
3,492
Gross Profit
94,369
72,484
111,198
51,686
24,617
9,969
10,143
10,818
10,701
32,119
16,151
1,786
Admin Expenses
77,033
72,444
9,233
-107,298
-42,829
-14,799
6,400
12,009
108,106
112,693
168,187
5,075
Operating Profit
17,336
40
101,965
158,984
67,446
24,768
3,743
-1,191
-97,405
-80,574
-152,036
-3,289
Interest Payable
Interest Receivable
12
120
37
13
6
45
8
4
Pre-Tax Profit
17,336
40
101,965
158,984
67,458
24,888
3,780
-1,178
-97,399
-80,529
-152,028
-3,285
Tax
-4,334
-10
-19,373
-30,207
-12,817
-4,729
-718
Profit After Tax
13,002
30
82,592
128,777
54,641
20,159
3,062
-1,178
-97,399
-80,529
-152,028
-3,285
Dividends Paid
Retained Profit
13,002
30
82,592
128,777
54,641
20,159
3,062
-1,178
-97,399
-80,529
-152,028
-3,285
Employee Costs
56,342
54,251
53,345
54,169
27,498
26,931
26,973
26,240
28,125
26,733
27,224
27,977
Number Of Employees
2
2
2
2
1
1
1
1
1
1
1
1
EBITDA*
17,336
40
101,965
158,984
67,446
24,768
3,943
-991
-97,405
-80,374
-152,036
-3,289
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Apr 2016
Apr 2015
Apr 2014
Tangible Assets
3,329
1,499
30,678
199
399
599
799
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,329
1,499
30,678
199
399
599
799
Stock & work in progress
Trade Debtors
97,255
83,440
145,842
50,055
3,863
6,965
2,750
Group Debtors
Misc Debtors
13,418
14,165
10,949
10,949
Cash
23,954
8,045
1,785
3,420
16,779
1,295
1,716
misc current assets
total current assets
97,255
83,440
145,842
50,055
41,235
22,210
12,734
14,369
23,744
4,045
1,716
total assets
100,584
84,939
145,842
50,055
30,678
41,235
22,409
13,133
14,968
24,543
4,045
1,716
Bank overdraft
Bank loan
Trade Creditors
51,021
48,378
109,861
96,726
205,346
4,019
4,279
4,153
2,522
260,285
159,258
4,901
Group/Directors Accounts
260,675
other short term finances
hp & lease commitments
other current liabilities
267,785
8,183
262,770
265,058
total current liabilities
51,021
48,378
109,861
96,726
205,346
271,804
273,137
266,923
267,580
260,285
159,258
4,901
loans
hp & lease commitments
Accruals and Deferred Income
1,190
1,190
640
580
1,360
other liabilities
provisions
total long term liabilities
1,190
1,190
640
580
1,360
total liabilities
52,211
49,568
110,501
97,306
206,706
271,804
273,137
266,923
267,580
260,285
159,258
4,901
net assets
48,373
35,371
35,341
-47,251
-176,028
-230,569
-250,728
-253,790
-252,612
-235,742
-155,213
-3,185
total shareholders funds
48,373
35,371
35,341
-47,251
-176,028
-230,569
-250,728
-253,790
-252,612
-235,742
-155,213
-3,185
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Apr 2016
Apr 2015
Apr 2014
Operating Activities
Operating Profit
17,336
40
101,965
158,984
67,446
24,768
3,743
-1,191
-97,405
-80,574
-152,036
-3,289
Depreciation
200
200
200
Amortisation
Tax
-4,334
-10
-19,373
-30,207
-12,817
-4,729
-718
Stock
Debtors
13,815
-62,402
95,787
50,055
-17,281
3,116
3,216
8,199
4,215
2,750
Creditors
2,643
-61,483
13,135
-108,620
201,327
-260
126
1,631
-156,736
101,027
154,357
4,901
Accruals and Deferred Income
550
60
-780
-266,425
259,602
-254,587
-2,288
265,058
Deferred Taxes & Provisions
Cash flow from operations
1,830
1,499
-30,678
6,812
276,265
-254,452
-1,648
2,718
16,438
-429
1,612
Investing Activities
capital expenditure
-1,830
-1,499
30,678
-30,678
199
-599
-999
Change in Investments
cash flow from investments
-1,830
-1,499
30,678
-30,678
199
-599
-999
Financing Activities
Bank loans
Group/Directors Accounts
-260,675
260,675
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
12
120
37
13
6
45
8
4
cash flow from financing
-88
-260,555
260,712
13
6
45
8
104
cash and cash equivalents
cash
-23,954
15,909
6,260
-1,635
2,125
15,484
-421
1,716
overdraft
change in cash
-23,954
15,909
6,260
-1,635
2,125
15,484
-421
1,716
manford's comedy club ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manford's comedy club ltd. Get real-time insights into manford's comedy club ltd's credit score, group structure and payment trends.
Perform a competitor analysis for manford's comedy club ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M44 area or any other competitors across 12 key performance metrics.
manford's comedy club ltd Ownership
MANFORD'S COMEDY CLUB LTD group structure
Manford'S Comedy Club Ltd has no subsidiary companies.
Ultimate parent company
MANFORD'S COMEDY CLUB LTD
08474151
MANFORD'S COMEDY CLUB LTD Shareholders
The largest shareholders in Manford'S Comedy Club Ltd include Jason John Manford and Lyndsey Holt.
jason john manford
60%
lyndsey holt
40%
manford's comedy club ltd directors
Manford'S Comedy Club Ltd currently has 2 directors.
The longest serving directors include
Mr Jason Manford (Apr 2013) and
Ms Lyndsey Holt (May 2020).
the quite funny comedy company ltd. (February 2014)
accountant
-
auditor
-
address
suite 1 - albany house, 535 liverpool road, manchester, M44 6ZS
Bank
-
Legal Advisor
-
manford's comedy club ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manford's comedy club ltd.
manford's comedy club ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANFORD'S COMEDY CLUB LTD. This can take several minutes, an email will notify you when this has completed.
manford's comedy club ltdCompanies House Filings - See Documents
