rowtech engineering ltd

1.5

rowtech engineering ltd Company Information

Share ROWTECH ENGINEERING LTD
Live 
EstablishedMicroDeclining

Company Number

08474648

Registered Address

the workshop, lower rhodyate farm, banwell, north somerset, BS29 6NR

Industry

Other manufacturing n.e.c.

 

Telephone

01934707164

Next Accounts Due

January 2025

Group Structure

View All

Directors

Lee Rowbotham11 Years

Shareholders

lee thomas rowbotham 100%

rowtech engineering ltd Estimated Valuation

£34.6k

Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £34.6k based on a Turnover of £71.2k and 0.49x industry multiple (adjusted for size and gross margin).

rowtech engineering ltd Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £18.4k based on an EBITDA of £5.3k and a 3.49x industry multiple (adjusted for size and gross margin).

rowtech engineering ltd Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £3.4k based on Net Assets of £1.8k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rowtech Engineering Ltd Overview

Rowtech Engineering Ltd is a live company located in banwell, BS29 6NR with a Companies House number of 08474648. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2013, it's largest shareholder is lee thomas rowbotham with a 100% stake. Rowtech Engineering Ltd is a established, micro sized company, Pomanda has estimated its turnover at £71.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rowtech Engineering Ltd Health Check

Pomanda's financial health check has awarded Rowtech Engineering Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £71.2k, make it smaller than the average company (£13.4m)

£71.2k - Rowtech Engineering Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.4%)

-20% - Rowtech Engineering Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (29.4%)

20.1% - Rowtech Engineering Ltd

29.4% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.2%)

-0.3% - Rowtech Engineering Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (72)

1 - Rowtech Engineering Ltd

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Rowtech Engineering Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.2k, this is less efficient (£174.8k)

£71.2k - Rowtech Engineering Ltd

£174.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (56 days)

49 days - Rowtech Engineering Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (44 days)

196 days - Rowtech Engineering Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (70 days)

21 days - Rowtech Engineering Ltd

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Rowtech Engineering Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (50.3%)

95.5% - Rowtech Engineering Ltd

50.3% - Industry AVG

ROWTECH ENGINEERING LTD financials

EXPORTms excel logo

Rowtech Engineering Ltd's latest turnover from April 2023 is estimated at £71.2 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Rowtech Engineering Ltd has 1 employee and maintains cash reserves of £6 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover71,210102,34880,743138,21872,56376,01170,90940,64555,31333,671
Other Income Or Grants0000000000
Cost Of Sales56,92682,10365,309110,15057,64559,68854,88431,40143,11726,162
Gross Profit14,28420,24515,43428,06814,91816,32316,0259,24312,1967,508
Admin Expenses14,48018,35615,42225,37014,6973,3278,47130,5139,7216,750
Operating Profit-1961,889122,69822112,9967,554-21,2702,475758
Interest Payable0000000000
Interest Receivable25070000112110
Pre-Tax Profit-1941,938192,69822112,9967,554-21,2592,496768
Tax0-368-4-513-42-2,469-1,4350-499-161
Profit After Tax-1941,570152,18517910,5276,119-21,2591,997607
Dividends Paid0000000000
Retained Profit-1941,570152,18517910,5276,119-21,2591,997607
Employee Costs40,42776,87573,29072,88536,05970,00533,50033,30132,66831,601
Number Of Employees1222121111
EBITDA*5,2576,4782,6152,69822112,9967,554-19,7244,802758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets27,79925,75620,9215,7145,5875,8277,1077,04410,5998,576
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets27,79925,75620,9215,7145,5875,8277,1077,04410,5998,576
Stock & work in progress3,3922,9584,00000003,50017,7851,000
Trade Debtors9,57416,0167,12023,50811,9703,9578,9282,5403,8888,754
Group Debtors0000000000
Misc Debtors0000000000
Cash69913,143000044,4784,019
misc current assets0000000000
total current assets12,97219,07324,26323,50811,9703,9578,9286,04426,15113,773
total assets40,77144,82945,18429,22217,5579,78416,03513,08836,75022,349
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 30,63829,25626,24328,86719,38711,79328,57131,64334,04613,642
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities30,63829,25626,24328,86719,38711,79328,57131,64334,04613,642
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities8,28713,53318,4710000008,000
provisions0000000000
total long term liabilities8,28713,53318,4710000008,000
total liabilities38,92542,78944,71428,86719,38711,79328,57131,64334,04621,642
net assets1,8462,040470355-1,830-2,009-12,536-18,5552,704707
total shareholders funds1,8462,040470355-1,830-2,009-12,536-18,5552,704707
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit-1961,889122,69822112,9967,554-21,2702,475758
Depreciation5,4534,5892,60300001,5462,3270
Amortisation0000000000
Tax0-368-4-513-42-2,469-1,4350-499-161
Stock434-1,0424,000000-3,500-14,28516,7851,000
Debtors-6,4428,896-16,38811,5388,013-4,9716,388-1,348-4,8668,754
Creditors1,3823,013-2,6249,4807,594-16,778-3,072-2,40320,40413,642
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations12,6471,26912,375127-240-1,280159-6,49412,7884,485
Investing Activities
capital expenditure-7,496-9,424-17,810-1272401,280-632,009-4,350-8,576
Change in Investments0000000000
cash flow from investments-7,496-9,424-17,810-1272401,280-632,009-4,350-8,576
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-5,246-4,93818,47100000-8,0008,000
share issue00100000-10000100
interest25070000112110
cash flow from financing-5,244-4,88818,578000-10011-7,9798,110
cash and cash equivalents
cash-93-13,04413,143000-4-4,4744594,019
overdraft0000000000
change in cash-93-13,04413,143000-4-4,4744594,019

rowtech engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rowtech engineering ltd. Get real-time insights into rowtech engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rowtech Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rowtech engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS29 area or any other competitors across 12 key performance metrics.

rowtech engineering ltd Ownership

ROWTECH ENGINEERING LTD group structure

Rowtech Engineering Ltd has no subsidiary companies.

Ultimate parent company

ROWTECH ENGINEERING LTD

08474648

ROWTECH ENGINEERING LTD Shareholders

lee thomas rowbotham 100%

rowtech engineering ltd directors

Rowtech Engineering Ltd currently has 1 director, Mr Lee Rowbotham serving since Apr 2013.

officercountryagestartendrole
Mr Lee RowbothamUnited Kingdom46 years Apr 2013- Director

P&L

April 2023

turnover

71.2k

-30%

operating profit

-196.2

0%

gross margin

20.1%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.8k

-0.1%

total assets

40.8k

-0.09%

cash

6

-0.94%

net assets

Total assets minus all liabilities

rowtech engineering ltd company details

company number

08474648

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

April 2013

age

11

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

the workshop, lower rhodyate farm, banwell, north somerset, BS29 6NR

accountant

POOLE RESOURCES

auditor

-

rowtech engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rowtech engineering ltd.

charges

rowtech engineering ltd Companies House Filings - See Documents

datedescriptionview/download