rowtech engineering ltd Company Information
Company Number
08474648
Website
www.rowtech.co.ukRegistered Address
the workshop, lower rhodyate farm, banwell, north somerset, BS29 6NR
Industry
Other manufacturing n.e.c.
Telephone
01934707164
Next Accounts Due
January 2025
Group Structure
View All
Directors
Lee Rowbotham11 Years
Shareholders
lee thomas rowbotham 100%
rowtech engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £34.6k based on a Turnover of £71.2k and 0.49x industry multiple (adjusted for size and gross margin).
rowtech engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £18.4k based on an EBITDA of £5.3k and a 3.49x industry multiple (adjusted for size and gross margin).
rowtech engineering ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWTECH ENGINEERING LTD at £3.4k based on Net Assets of £1.8k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rowtech Engineering Ltd Overview
Rowtech Engineering Ltd is a live company located in banwell, BS29 6NR with a Companies House number of 08474648. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2013, it's largest shareholder is lee thomas rowbotham with a 100% stake. Rowtech Engineering Ltd is a established, micro sized company, Pomanda has estimated its turnover at £71.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rowtech Engineering Ltd Health Check
Pomanda's financial health check has awarded Rowtech Engineering Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £71.2k, make it smaller than the average company (£13.4m)
- Rowtech Engineering Ltd
£13.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.4%)
- Rowtech Engineering Ltd
4.4% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (29.4%)
- Rowtech Engineering Ltd
29.4% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (6.2%)
- Rowtech Engineering Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (72)
1 - Rowtech Engineering Ltd
72 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Rowtech Engineering Ltd
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £71.2k, this is less efficient (£174.8k)
- Rowtech Engineering Ltd
£174.8k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (56 days)
- Rowtech Engineering Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (44 days)
- Rowtech Engineering Ltd
44 days - Industry AVG
Stock Days
it holds stock equivalent to 21 days, this is less than average (70 days)
- Rowtech Engineering Ltd
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Rowtech Engineering Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (50.3%)
95.5% - Rowtech Engineering Ltd
50.3% - Industry AVG
ROWTECH ENGINEERING LTD financials
Rowtech Engineering Ltd's latest turnover from April 2023 is estimated at £71.2 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Rowtech Engineering Ltd has 1 employee and maintains cash reserves of £6 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | 1 | 2 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,799 | 25,756 | 20,921 | 5,714 | 5,587 | 5,827 | 7,107 | 7,044 | 10,599 | 8,576 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 27,799 | 25,756 | 20,921 | 5,714 | 5,587 | 5,827 | 7,107 | 7,044 | 10,599 | 8,576 |
Stock & work in progress | 3,392 | 2,958 | 4,000 | 0 | 0 | 0 | 0 | 3,500 | 17,785 | 1,000 |
Trade Debtors | 9,574 | 16,016 | 7,120 | 23,508 | 11,970 | 3,957 | 8,928 | 2,540 | 3,888 | 8,754 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 6 | 99 | 13,143 | 0 | 0 | 0 | 0 | 4 | 4,478 | 4,019 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,972 | 19,073 | 24,263 | 23,508 | 11,970 | 3,957 | 8,928 | 6,044 | 26,151 | 13,773 |
total assets | 40,771 | 44,829 | 45,184 | 29,222 | 17,557 | 9,784 | 16,035 | 13,088 | 36,750 | 22,349 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 30,638 | 29,256 | 26,243 | 28,867 | 19,387 | 11,793 | 28,571 | 31,643 | 34,046 | 13,642 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 30,638 | 29,256 | 26,243 | 28,867 | 19,387 | 11,793 | 28,571 | 31,643 | 34,046 | 13,642 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 8,287 | 13,533 | 18,471 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,287 | 13,533 | 18,471 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 |
total liabilities | 38,925 | 42,789 | 44,714 | 28,867 | 19,387 | 11,793 | 28,571 | 31,643 | 34,046 | 21,642 |
net assets | 1,846 | 2,040 | 470 | 355 | -1,830 | -2,009 | -12,536 | -18,555 | 2,704 | 707 |
total shareholders funds | 1,846 | 2,040 | 470 | 355 | -1,830 | -2,009 | -12,536 | -18,555 | 2,704 | 707 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 5,453 | 4,589 | 2,603 | 1,546 | 2,327 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||
Stock | 434 | -1,042 | 4,000 | 0 | 0 | 0 | -3,500 | -14,285 | 16,785 | 1,000 |
Debtors | -6,442 | 8,896 | -16,388 | 11,538 | 8,013 | -4,971 | 6,388 | -1,348 | -4,866 | 8,754 |
Creditors | 1,382 | 3,013 | -2,624 | 9,480 | 7,594 | -16,778 | -3,072 | -2,403 | 20,404 | 13,642 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,246 | -4,938 | 18,471 | 0 | 0 | 0 | 0 | 0 | -8,000 | 8,000 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -93 | -13,044 | 13,143 | 0 | 0 | 0 | -4 | -4,474 | 459 | 4,019 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -93 | -13,044 | 13,143 | 0 | 0 | 0 | -4 | -4,474 | 459 | 4,019 |
rowtech engineering ltd Credit Report and Business Information
Rowtech Engineering Ltd Competitor Analysis
Perform a competitor analysis for rowtech engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS29 area or any other competitors across 12 key performance metrics.
rowtech engineering ltd Ownership
ROWTECH ENGINEERING LTD group structure
Rowtech Engineering Ltd has no subsidiary companies.
Ultimate parent company
ROWTECH ENGINEERING LTD
08474648
rowtech engineering ltd directors
Rowtech Engineering Ltd currently has 1 director, Mr Lee Rowbotham serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Rowbotham | United Kingdom | 46 years | Apr 2013 | - | Director |
P&L
April 2023turnover
71.2k
-30%
operating profit
-196.2
0%
gross margin
20.1%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.8k
-0.1%
total assets
40.8k
-0.09%
cash
6
-0.94%
net assets
Total assets minus all liabilities
rowtech engineering ltd company details
company number
08474648
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
April 2013
age
11
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
the workshop, lower rhodyate farm, banwell, north somerset, BS29 6NR
accountant
POOLE RESOURCES
auditor
-
rowtech engineering ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rowtech engineering ltd.
rowtech engineering ltd Companies House Filings - See Documents
date | description | view/download |
---|