Beyond Skin Mobile Treatment Ltd

POWER SEARCH PRICING

SOLUTIONS

beyond skin mobile treatment ltd Company Information

Company Number

08477408

Next Accounts

1128 days late

Directors

Shareholders

ilona kieruzel

daniela kieruzel

Group Structure

View All

Industry

Hairdressing and other beauty treatment

Registered Address

5 huntley way, london, SW20 0AH

Website

www.beyond-skin.co.uk

beyond skin mobile treatment ltd Estimated Valuation

£26.2k

Pomanda estimates the enterprise value of BEYOND SKIN MOBILE TREATMENT LTD at £26.2k based on a Turnover of £42.9k and 0.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Beyond Skin Mobile Treatment Ltd is a live company located in london, SW20 0AH with a Companies House number of 08477408. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2013, it's largest shareholder is ilona kieruzel with a 80% stake. Beyond Skin Mobile Treatment Ltd is a established, micro sized company, Pomanda has estimated its turnover at £42.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Beyond Skin Mobile Treatment Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

5 Weak

Size

annual sales of £42.9k, make it smaller than the average company (£80.9k)

Growth

3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (3.6%)

EXPORT

Beyond Skin Mobile Treatment Ltd's latest turnover from April 2020 is estimated at £42.9 thousand and the company has net assets of £4.4 thousand. According to their latest financial statements, Beyond Skin Mobile Treatment Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Turnover	42,913	53,580	2,581	5,498	63,511	46,086	45,398
Other Income Or Grants
Cost Of Sales	21,988	25,845	1,267	2,787	31,665	22,768	22,448
Gross Profit	20,926	27,734	1,315	2,711	31,845	23,318	22,950
Admin Expenses	16,424	27,490	922	10,456	27,357	18,948	21,836
Operating Profit	4,502	244	393	-7,745	4,488	4,370	1,114
Interest Payable
Interest Receivable
Pre-Tax Profit	4,502	244	393	-7,745	4,488	4,370	1,114
Tax	-855	-46	-75		-897	-874	-234
Profit After Tax	3,647	198	318	-7,745	3,590	3,496	880
Dividends Paid
Retained Profit	3,647	198	318	-7,745	3,590	3,496	880
Employee Costs	26,052	28,101	14,533	15,355	36,360	19,206	15,660
Number Of Employees	2	2	1	1	2	1	1
EBITDA*	4,502	244	393	-7,745	4,488	4,370	1,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Tangible Assets		16,900
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets		16,900
Stock & work in progress	4,384
Trade Debtors		11,474	614	1,006	8,964	5,459	3,100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets	4,384	11,474	614	1,006	8,964	5,459	3,100
total assets	4,384	28,374	614	1,006	8,964	5,459	3,100
Bank overdraft
Bank loan
Trade Creditors		27,637	75	785	898	983	1,220
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities		27,637	75	785	898	983	1,220
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities							900
provisions
total long term liabilities							900
total liabilities		27,637	75	785	898	983	2,120
net assets	4,384	737	539	221	8,066	4,476	980
total shareholders funds	4,384	737	539	221	8,066	4,476	980

	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Operating Activities
Operating Profit	4,502	244	393	-7,745	4,488	4,370	1,114
Depreciation
Amortisation
Tax	-855	-46	-75		-897	-874	-234
Stock	4,384
Debtors	-11,474	10,860	-392	-7,958	3,505	2,359	3,100
Creditors	-27,637	27,562	-710	-113	-85	-237	1,220
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-16,900	16,900		100	1	900	-1,000
Investing Activities
capital expenditure	16,900	-16,900
Change in Investments
cash flow from investments	16,900	-16,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities						-900	900
share issue				-100			100
interest
cash flow from financing				-100		-900	1,000
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for beyond skin mobile treatment ltd. Get real-time insights into beyond skin mobile treatment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for beyond skin mobile treatment ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW20 area or any other competitors across 12 key performance metrics.

BEYOND SKIN MOBILE TREATMENT LTD group structure

Beyond Skin Mobile Treatment Ltd has no subsidiary companies.

Ultimate parent company

BEYOND SKIN MOBILE TREATMENT LTD

08477408

BEYOND SKIN MOBILE TREATMENT LTD Shareholders

ilona kieruzel	80%
daniela kieruzel	20%

Beyond Skin Mobile Treatment Ltd currently has 1 director, undefined undefined serving since - .

officer	country	age	start	end	role

P&L

April 2020

turnover

42.9k

-20%

operating profit

4.5k

gross margin

48.8%

-5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

4.4k

+4.95%

total assets

4.4k

-0.85%

cash

net assets

Total assets minus all liabilities

Similar Companies

w2 laser and skin clinic limited

1.5

hassan hair cuts ltd

n1 laser and beauty clinic limited

1.5

emma's lashes limited

jm stylists ltd

1.5

company number

08477408

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

April 2013

ultimate parent company

None

previous names

N/A

address

5 huntley way, london, SW20 0AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beyond skin mobile treatment ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEYOND SKIN MOBILE TREATMENT LTD. This can take several minutes, an email will notify you when this has completed.

beyond skin mobile treatment ltd Company Information

beyond skin mobile treatment ltd Estimated Valuation

beyond skin mobile treatment ltd Estimated Valuation

beyond skin mobile treatment ltd Estimated Valuation

Beyond Skin Mobile Treatment Ltd Overview

Beyond Skin Mobile Treatment Ltd Health Check

BEYOND SKIN MOBILE TREATMENT LTD financials

beyond skin mobile treatment ltd Credit Report and Business Information

Beyond Skin Mobile Treatment Ltd Competitor Analysis

beyond skin mobile treatment ltd Ownership

beyond skin mobile treatment ltd directors

beyond skin mobile treatment ltd company details

beyond skin mobile treatment ltd Charges & Mortgages

beyond skin mobile treatment ltd Capital Raised & Share Issues BETA

beyond skin mobile treatment ltd Companies House Filings - See Documents