mansys solutions limited

mansys solutions limited Company Information

Share MANSYS SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

08477835

Industry

Other personal service activities n.e.c.

 

Shareholders

nicola jayne jeffery

david edward jeffery

Group Structure

View All

Contact

Registered Address

oaklands lodge lane, brixton, plymouth, devon, PL8 2AU

mansys solutions limited Estimated Valuation

£73.4k

Pomanda estimates the enterprise value of MANSYS SOLUTIONS LIMITED at £73.4k based on a Turnover of £103.1k and 0.71x industry multiple (adjusted for size and gross margin).

mansys solutions limited Estimated Valuation

£16.5k

Pomanda estimates the enterprise value of MANSYS SOLUTIONS LIMITED at £16.5k based on an EBITDA of £3.9k and a 4.2x industry multiple (adjusted for size and gross margin).

mansys solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MANSYS SOLUTIONS LIMITED at £0 based on Net Assets of £-4.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mansys Solutions Limited Overview

Mansys Solutions Limited is a live company located in plymouth, PL8 2AU with a Companies House number of 08477835. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2013, it's largest shareholder is nicola jayne jeffery with a 50% stake. Mansys Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mansys Solutions Limited Health Check

Pomanda's financial health check has awarded Mansys Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £103.1k, make it smaller than the average company (£969.2k)

£103.1k - Mansys Solutions Limited

£969.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.8%)

-2% - Mansys Solutions Limited

9.8% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Mansys Solutions Limited

40% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (6.3%)

3.2% - Mansys Solutions Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Mansys Solutions Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Mansys Solutions Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.5k, this is less efficient (£93.5k)

£51.5k - Mansys Solutions Limited

£93.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (30 days)

25 days - Mansys Solutions Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Mansys Solutions Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mansys Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (46 weeks)

24 weeks - Mansys Solutions Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.7%, this is a higher level of debt than the average (43.3%)

123.7% - Mansys Solutions Limited

43.3% - Industry AVG

MANSYS SOLUTIONS LIMITED financials

EXPORTms excel logo

Mansys Solutions Limited's latest turnover from April 2024 is estimated at £103.1 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, Mansys Solutions Limited has 2 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover103,077131,870105,380110,45594,304111,77080,83474,40369,77256,276114,840
Other Income Or Grants00000000000
Cost Of Sales61,82777,63862,79667,67857,14266,96549,51943,91540,62833,29468,345
Gross Profit41,25054,23242,58442,77737,16244,80631,31530,48829,14422,98346,495
Admin Expenses38,00346,59346,17947,49042,74147,0481561,34329,93622,28045,912
Operating Profit3,2477,639-3,595-4,713-5,579-2,24231,15929,145-792703583
Interest Payable1,0461,3221,1045490000000
Interest Receivable50739863535500443
Pre-Tax Profit2,7086,715-4,636-5,257-5,576-2,18731,15929,145-788706586
Tax-677-1,6790000-5,814-5,7640-141-123
Profit After Tax2,0315,036-4,636-5,257-5,576-2,18725,34523,381-788565463
Dividends Paid00000023,10019,500000
Retained Profit2,0315,036-4,636-5,257-5,576-2,1872,2453,881-788565463
Employee Costs64,76961,16358,14955,30553,41754,01351,49950,03426,63326,42352,478
Number Of Employees22222222112
EBITDA*3,9338,213-3,080-4,268-4,999-1,37232,30230,101-911,014834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets1,3912,1681,0399881,1831,7632,3721,8771,383608446
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,3912,1681,0399881,1831,7632,3721,8771,383608446
Stock & work in progress00000000000
Trade Debtors7,0767,75810,0996,4153,5256,8853,2832,1765,8287,5479,653
Group Debtors00000000000
Misc Debtors6125875832,6655937416015814500
Cash8,68410,6348,0728,7032,2623,74110,8609,3671,5251411,273
misc current assets00000000000
total current assets16,37218,97918,75417,7836,38010,70014,30311,7017,4987,68810,926
total assets17,76321,14719,79318,7717,56312,46316,67513,5788,8818,29611,372
Bank overdraft3,6003,6003,6003,6000000000
Bank loan00000000000
Trade Creditors 290230000007800
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities14,44516,28916,3487,4138,9488,27210,2979,4458,6296,47610,808
total current liabilities18,07419,88919,97111,0138,9488,27210,2979,4458,6297,25610,808
loans3,9007,50011,10014,4000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions000000000089
total long term liabilities3,9007,50011,10014,40000000089
total liabilities21,97427,38931,07125,4138,9488,27210,2979,4458,6297,25610,897
net assets-4,211-6,242-11,278-6,642-1,3854,1916,3784,1332521,040475
total shareholders funds-4,211-6,242-11,278-6,642-1,3854,1916,3784,1332521,040475
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit3,2477,639-3,595-4,713-5,579-2,24231,15929,145-792703583
Depreciation6865745154455808701,143956701311251
Amortisation00000000000
Tax-677-1,6790000-5,814-5,7640-141-123
Stock00000000000
Debtors-657-2,3371,6024,962-2,8413,5161,109-3,639-1,574-2,1069,653
Creditors29-232300000-7807800
Accruals and Deferred Income-1,844-598,935-1,535676-2,0258528162,153-4,33210,808
Deferred Taxes & Provisions000000000-8989
Cash flow from operations2,0988,7894,276-10,765-1,482-6,91326,23128,7922,856-6621,955
Investing Activities
capital expenditure91-1,703-566-2500-261-1,638-1,450-1,476-473-697
Change in Investments00000000000
cash flow from investments91-1,703-566-2500-261-1,638-1,450-1,476-473-697
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-3,600-3,600-3,30014,4000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000012
interest-539-924-1,041-54435500443
cash flow from financing-4,139-4,524-4,34113,856355004415
cash and cash equivalents
cash-1,9502,562-6316,441-1,479-7,1191,4937,8421,384-1,1321,273
overdraft0003,6000000000
change in cash-1,9502,562-6312,841-1,479-7,1191,4937,8421,384-1,1321,273

mansys solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mansys solutions limited. Get real-time insights into mansys solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mansys Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mansys solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PL8 area or any other competitors across 12 key performance metrics.

mansys solutions limited Ownership

MANSYS SOLUTIONS LIMITED group structure

Mansys Solutions Limited has no subsidiary companies.

Ultimate parent company

MANSYS SOLUTIONS LIMITED

08477835

MANSYS SOLUTIONS LIMITED Shareholders

nicola jayne jeffery 50%
david edward jeffery 50%

mansys solutions limited directors

Mansys Solutions Limited currently has 2 directors. The longest serving directors include Mrs Nicola Jeffery (Apr 2013) and Mr David Jeffery (Apr 2013).

officercountryagestartendrole
Mrs Nicola JefferyEngland66 years Apr 2013- Director
Mr David Jeffery63 years Apr 2013- Director

P&L

April 2024

turnover

103.1k

-22%

operating profit

3.2k

0%

gross margin

40.1%

-2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-4.2k

-0.33%

total assets

17.8k

-0.16%

cash

8.7k

-0.18%

net assets

Total assets minus all liabilities

mansys solutions limited company details

company number

08477835

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

WEBSTERS

auditor

-

address

oaklands lodge lane, brixton, plymouth, devon, PL8 2AU

Bank

-

Legal Advisor

-

mansys solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mansys solutions limited.

mansys solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANSYS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

mansys solutions limited Companies House Filings - See Documents

datedescriptionview/download