williamson beard creative limited

williamson beard creative limited Company Information

Share WILLIAMSON BEARD CREATIVE LIMITED
Live 
EstablishedMicroHealthy

Company Number

08478271

Industry

Other business support service activities n.e.c.

 

Shareholders

neil albert williamson

Group Structure

View All

Contact

Registered Address

27 mortimer street, london, W1T 3BL

Website

-

williamson beard creative limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of WILLIAMSON BEARD CREATIVE LIMITED at £12.5k based on a Turnover of £32.9k and 0.38x industry multiple (adjusted for size and gross margin).

williamson beard creative limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLIAMSON BEARD CREATIVE LIMITED at £0 based on an EBITDA of £0 and a 2.79x industry multiple (adjusted for size and gross margin).

williamson beard creative limited Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of WILLIAMSON BEARD CREATIVE LIMITED at £27.4k based on Net Assets of £11.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Williamson Beard Creative Limited Overview

Williamson Beard Creative Limited is a live company located in london, W1T 3BL with a Companies House number of 08478271. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2013, it's largest shareholder is neil albert williamson with a 100% stake. Williamson Beard Creative Limited is a established, micro sized company, Pomanda has estimated its turnover at £32.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Williamson Beard Creative Limited Health Check

Pomanda's financial health check has awarded Williamson Beard Creative Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £32.9k, make it smaller than the average company (£4.3m)

£32.9k - Williamson Beard Creative Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

9% - Williamson Beard Creative Limited

9% - Industry AVG

production

Production

with a gross margin of 16.6%, this company has a higher cost of product (37.3%)

16.6% - Williamson Beard Creative Limited

37.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Williamson Beard Creative Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Williamson Beard Creative Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Williamson Beard Creative Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.9k, this is less efficient (£159.9k)

£32.9k - Williamson Beard Creative Limited

£159.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (39 days)

1 days - Williamson Beard Creative Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Williamson Beard Creative Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Williamson Beard Creative Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Williamson Beard Creative Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Williamson Beard Creative Limited

- - Industry AVG

WILLIAMSON BEARD CREATIVE LIMITED financials

EXPORTms excel logo

Williamson Beard Creative Limited's latest turnover from April 2024 is estimated at £32.9 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, Williamson Beard Creative Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover32,91730,69028,06125,53328,24028,07527,11026,65128,08227,32572,257
Other Income Or Grants00000000000
Cost Of Sales27,46625,29023,42021,61923,45723,37922,59921,97823,21222,84260,434
Gross Profit5,4515,4004,6413,9144,7834,6974,5114,6734,8694,48311,823
Admin Expenses5,4515,4004,6413,9144,7834,6974,5114,6725,1346,782-5,979
Operating Profit00000001-265-2,29917,802
Interest Payable00000000000
Interest Receivable0000000029087
Pre-Tax Profit00000001-263-2,20917,890
Tax0000000000-3,757
Profit After Tax00000001-263-2,20914,133
Dividends Paid00000000000
Retained Profit00000001-263-2,20914,133
Employee Costs51,59448,41645,82143,03042,48541,69839,26438,31738,37838,12038,227
Number Of Employees11111111111
EBITDA*00000001-265-2,29918,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets1,4301,4301,4301,4301,4301,4301,4301,4301,4301,4301,430
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,4301,4301,4301,4301,4301,4301,4301,4301,4301,4301,430
Stock & work in progress00000000000
Trade Debtors12512512512512512512512510,2589,8120
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000012483334,969
misc current assets10,10710,10710,10710,10710,10710,10710,10710,107000
total current assets10,23210,23210,23210,23210,23210,23210,23210,23210,38210,64534,969
total assets11,66211,66211,66211,66211,66211,66211,66211,66211,81212,07536,399
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0000000015015022,265
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities0000000015015022,265
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities0000000015015022,265
net assets11,66211,66211,66211,66211,66211,66211,66211,66211,66211,92514,134
total shareholders funds11,66211,66211,66211,66211,66211,66211,66211,66211,66211,92514,134
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit00000001-265-2,29917,802
Depreciation0000000000477
Amortisation00000000000
Tax0000000000-3,757
Stock00000000000
Debtors0000000-10,1334469,8120
Creditors0000000-1500-22,11522,265
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations00000009,984-711-34,22636,787
Investing Activities
capital expenditure0000000000-1,907
Change in Investments00000000000
cash flow from investments0000000000-1,907
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1001
interest0000000029087
cash flow from financing0000000-129088
cash and cash equivalents
cash0000000-124-709-34,13634,969
overdraft00000000000
change in cash0000000-124-709-34,13634,969

williamson beard creative limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for williamson beard creative limited. Get real-time insights into williamson beard creative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Williamson Beard Creative Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for williamson beard creative limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

williamson beard creative limited Ownership

WILLIAMSON BEARD CREATIVE LIMITED group structure

Williamson Beard Creative Limited has no subsidiary companies.

Ultimate parent company

WILLIAMSON BEARD CREATIVE LIMITED

08478271

WILLIAMSON BEARD CREATIVE LIMITED Shareholders

neil albert williamson 100%

williamson beard creative limited directors

Williamson Beard Creative Limited currently has 1 director, Mr Neil Williamson serving since Apr 2013.

officercountryagestartendrole
Mr Neil WilliamsonUnited Kingdom46 years Apr 2013- Director

P&L

April 2024

turnover

32.9k

+7%

operating profit

0

0%

gross margin

16.6%

-5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

11.7k

0%

total assets

11.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

williamson beard creative limited company details

company number

08478271

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

27 mortimer street, london, W1T 3BL

Bank

-

Legal Advisor

-

williamson beard creative limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to williamson beard creative limited.

williamson beard creative limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLIAMSON BEARD CREATIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

williamson beard creative limited Companies House Filings - See Documents

datedescriptionview/download